IFF logo

IFF

International Flavors & Fragrances Inc.

$67.51
+$0.41(+0.61%)
28
Overall
--
Value
10
Tech
47
Quality
Market Cap
$17.10B
Volume
1.52M
52W Range
$62.33 - $106.77
Target Price
$83.99
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.0B$3.1B$3.4B$4.0B$5.1B$5.1B$11.7B$12.4B$11.5B$11.5B
Total Revenue
$3.0B$3.1B$3.4B$4.0B$5.1B$5.1B$11.7B$12.4B$11.5B$11.5B
COST OF GOODS SOLD
Cost of Revenue
$1.7B$1.7B$1.9B$2.3B$3.0B$3.0B$7.9B$8.3B$7.8B$7.4B
GROSS PROFIT
Gross Profit
$1.4B$1.4B$1.5B$1.7B$2.1B$2.1B$3.7B$4.2B$3.7B$4.1B
OPERATING EXPENSES
Operating Expenses
$748.0M$846.0M$880.6M$1.1B$1.4B$1.5B$3.1B$3.1B$3.1B$3.3B
Research & Development
$246.1M$254.3M$295.5M$311.6M$346.1M$357.0M$629.0M$603.0M$636.0M$671.0M
Research Expense
$246.1M$254.3M$295.5M$311.6M$346.1M$357.0M$629.0M$603.0M$636.0M$671.0M
Selling, General & Administrative
$494.5M$566.2M$570.1M$707.5M$876.1M$949.0M$1.7B$1.8B$1.8B$2.0B
General & Administrative Expenses
$494.5M$566.2M$570.1M$707.5M$876.1M$949.0M$1.7B$1.8B$1.8B$2.0B
Salaries & Wages
$-7.6M$1.7M$-19.7M$-5.1M$-29.8M$-17.0M$-41.0M$-19.0M$-28.0M$125.0M
Depreciation & Amortization
$15.0M$23.8M$34.7M$75.9M$193.1M$193.0M$732.0M$727.0M$680.0M$610.0M
Depreciation & Amortization
$15.0M$23.8M$34.7M$75.9M$193.1M$193.0M$732.0M$727.0M$680.0M$610.0M
Amortization
$15.0M$23.8M$34.7M$75.9M$193.1M$193.0M$732.0M$727.0M$680.0M$610.0M
Other Operating Expenses
$-12.0M$-8.1M$-13.2M$-14.7M$-13.3M$-24.0M$-5.0M------
OPERATING INCOME
Operating income
$588.3M$567.4M$552.6M$583.9M$665.3M$566.0M$585.0M$-1.3B$-2.1B$766.0M
EBITDA
$674.8M$679.2M$720.4M$754.1M$1.0B$898.0M$1.8B$-110.0M$-996.0M$1.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$46.1M$53.0M$65.4M$132.6M$138.2M$132.0M$289.0M$336.0M$380.0M$305.0M
Intinc
--------------$15.0M$5.0M$15.0M
Net Non-Operating Interest Income/Expense
$-46.1M$-53.0M$-65.4M$-132.6M$-138.2M$-132.0M$-289.0M$-336.0M$-12.0M$1.0M
Gain on Sale of Securities
$16.0M$4.1M$3.2M$12.5M$7.6M$4.0M$-7.0M------
Other Income/Expense
$3.2M$-20.2M$-50.0M$2.4M$-28.0M$-3.0M$-59.0M$-2.3B$25.0M$172.0M
Other Special Charges
$-3.2M$9.3M$49.8M$-3.6M$30.4M$7.0M$58.0M$37.0M$-5.0M$-182.0M
SPECIAL ITEMS
Restructring And Mn A Income
$7.6M$2.9M$19.7M$5.1M$29.8M$17.0M$41.0M--$68.0M$29.0M
Special Income Charges
$-7.6M$-2.9M$36.3M$14.0M$-29.8M$-17.0M$-14.0M$-2.3B$-2.7B$-93.0M
Impairment of Capital Assets
--------------$2.3B$2.6B$64.0M
PRE-TAX INCOME
EBIT
$585.2M$576.7M$602.4M$580.3M$695.7M$573.0M$643.0M$-1.3B$-2.1B$583.0M
Pre-Tax Income
$539.1M$523.7M$537.0M$447.8M$557.5M$441.0M$354.0M$-1.6B$-2.5B$278.0M
INCOME TAX
Tax Provision
$119.9M$118.7M$241.4M$108.0M$97.2M$74.0M$75.0M$239.0M$45.0M$31.0M
NET INCOME
Net Income
$419.2M$405.0M$295.7M$337.3M$455.9M$365.0M$268.0M$-1.9B$-2.6B$243.0M
Net Income (Continuing Operations)
$419.2M$405.0M$295.7M$337.3M$455.9M$363.0M$270.0M$-1.9B$-2.6B$247.0M
Net Income (Discontinued Operations)
$419.2M$405.0M$295.7M$337.3M$455.9M$365.0M$268.0M$-1.9B$-2.6B$243.0M
Net Income (Common Stockholders)
$434.5M$401.6M$295.7M$337.3M$455.9M$365.0M$268.0M$-1.9B$-2.6B$243.0M
Normalized Income
--------$472.5M$369.4M--------
TOTALS
Total Expenses
$2.4B$2.6B$2.8B$3.4B$4.4B$4.5B$11.0B$11.4B$10.9B$10.6B
SHARE & EPS DATA
Average Shares Outstanding
$80.4M$79.6M$79.1M$87.6M$112.0M$112.2M$243.0M$255.0M$255.0M$256.0M
Average Shares Outstanding (Diluted)
$80.9M$80.0M$79.4M$88.1M$113.3M$113.6M$243.0M$255.0M$255.0M$256.0M
Shares Outstanding
$79.9M$79.0M$78.9M$106.6M$106.8M$248.7M$254.7M$255.1M$255.3M$255.7M
Basic EPS
$5.19$5.07$3.73$3.81$4.05$3.25$1.11$-7.32$-10.05$0.95
Basic EPS (Continuing Operations)
$5.19$5.07$3.73$3.81$4.05$3.25$1.11$-7.32$-10.05$0.95
Diluted EPS
$5.16$5.05$3.72$3.79$4$3.21$1.1$-7.32$-10.05$0.95
Diluted EPS (Continuing Operations)
$5.16$5.05$3.72$3.79$4$3.21$1.1$-7.32$-10.05$0.95
Dividend Per Share
$2.06$2.4$2.66$2.84$2.96$3.04$3.12$3.2$3.24$1.6
OTHER METRICS
Gain On Sale Of Business
----$12.2M--------$11.0M$-23.0M$346.0M
Gain On Sale Of P P E
--$10.8M$184.0K$1.2M$-2.4M$-4.0M$1.0M$3.0M$3.0M$11.0M
Minority Interests
$1.6B$1.6B$1.7B$-2.5M$-4.4M$-2.0M$-11.0M$-4.0M$-4.0M$-4.0M
Non Recurring Operation Expense
--$48.5M$-56.0M--------------
Other Gand A
$494.5M$566.2M$570.1M$707.5M$876.1M$949.0M$1.7B$1.8B$1.8B$2.0B
Other Impairment Of Capital Assets
--------------$120.0M--$347.0M
Other Write Off
----------$825.0K$-20.0M------
Rent And Landing Fees
$33.6M$35.4M$37.8M$42.4M------------
Write Down
------$-19.1M----$-27.0M------
Restruct
$7.6M$2.9M$19.7M$5.1M$29.8M$17.0M$41.0M--$68.0M$29.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2IFF$67.51+0.6%1.52M
3
4
5
6

Get International Flavors & Fragrances Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.