
IFF
International Flavors & Fragrances Inc.
$67.51
+$0.41(+0.61%)
28
Overall
--
Value
10
Tech
47
Quality
Market Cap
$17.10B
Volume
1.52M
52W Range
$62.33 - $106.77
Target Price
$83.99
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $3.0B | $3.1B | $3.4B | $4.0B | $5.1B | $5.1B | $11.7B | $12.4B | $11.5B | $11.5B | ||
Total Revenue | $3.0B | $3.1B | $3.4B | $4.0B | $5.1B | $5.1B | $11.7B | $12.4B | $11.5B | $11.5B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $1.7B | $1.7B | $1.9B | $2.3B | $3.0B | $3.0B | $7.9B | $8.3B | $7.8B | $7.4B | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $1.4B | $1.4B | $1.5B | $1.7B | $2.1B | $2.1B | $3.7B | $4.2B | $3.7B | $4.1B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $748.0M | $846.0M | $880.6M | $1.1B | $1.4B | $1.5B | $3.1B | $3.1B | $3.1B | $3.3B | ||
Research & Development | $246.1M | $254.3M | $295.5M | $311.6M | $346.1M | $357.0M | $629.0M | $603.0M | $636.0M | $671.0M | ||
Research Expense | $246.1M | $254.3M | $295.5M | $311.6M | $346.1M | $357.0M | $629.0M | $603.0M | $636.0M | $671.0M | ||
Selling, General & Administrative | $494.5M | $566.2M | $570.1M | $707.5M | $876.1M | $949.0M | $1.7B | $1.8B | $1.8B | $2.0B | ||
General & Administrative Expenses | $494.5M | $566.2M | $570.1M | $707.5M | $876.1M | $949.0M | $1.7B | $1.8B | $1.8B | $2.0B | ||
Salaries & Wages | $-7.6M | $1.7M | $-19.7M | $-5.1M | $-29.8M | $-17.0M | $-41.0M | $-19.0M | $-28.0M | $125.0M | ||
Depreciation & Amortization | $15.0M | $23.8M | $34.7M | $75.9M | $193.1M | $193.0M | $732.0M | $727.0M | $680.0M | $610.0M | ||
Depreciation & Amortization | $15.0M | $23.8M | $34.7M | $75.9M | $193.1M | $193.0M | $732.0M | $727.0M | $680.0M | $610.0M | ||
Amortization | $15.0M | $23.8M | $34.7M | $75.9M | $193.1M | $193.0M | $732.0M | $727.0M | $680.0M | $610.0M | ||
Other Operating Expenses | $-12.0M | $-8.1M | $-13.2M | $-14.7M | $-13.3M | $-24.0M | $-5.0M | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $588.3M | $567.4M | $552.6M | $583.9M | $665.3M | $566.0M | $585.0M | $-1.3B | $-2.1B | $766.0M | ||
EBITDA | $674.8M | $679.2M | $720.4M | $754.1M | $1.0B | $898.0M | $1.8B | $-110.0M | $-996.0M | $1.6B | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $46.1M | $53.0M | $65.4M | $132.6M | $138.2M | $132.0M | $289.0M | $336.0M | $380.0M | $305.0M | ||
Intinc | -- | -- | -- | -- | -- | -- | -- | $15.0M | $5.0M | $15.0M | ||
Net Non-Operating Interest Income/Expense | $-46.1M | $-53.0M | $-65.4M | $-132.6M | $-138.2M | $-132.0M | $-289.0M | $-336.0M | $-12.0M | $1.0M | ||
Gain on Sale of Securities | $16.0M | $4.1M | $3.2M | $12.5M | $7.6M | $4.0M | $-7.0M | -- | -- | -- | ||
Other Income/Expense | $3.2M | $-20.2M | $-50.0M | $2.4M | $-28.0M | $-3.0M | $-59.0M | $-2.3B | $25.0M | $172.0M | ||
Other Special Charges | $-3.2M | $9.3M | $49.8M | $-3.6M | $30.4M | $7.0M | $58.0M | $37.0M | $-5.0M | $-182.0M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $7.6M | $2.9M | $19.7M | $5.1M | $29.8M | $17.0M | $41.0M | -- | $68.0M | $29.0M | ||
Special Income Charges | $-7.6M | $-2.9M | $36.3M | $14.0M | $-29.8M | $-17.0M | $-14.0M | $-2.3B | $-2.7B | $-93.0M | ||
Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $2.3B | $2.6B | $64.0M | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $585.2M | $576.7M | $602.4M | $580.3M | $695.7M | $573.0M | $643.0M | $-1.3B | $-2.1B | $583.0M | ||
Pre-Tax Income | $539.1M | $523.7M | $537.0M | $447.8M | $557.5M | $441.0M | $354.0M | $-1.6B | $-2.5B | $278.0M | ||
INCOME TAX | ||||||||||||
Tax Provision | $119.9M | $118.7M | $241.4M | $108.0M | $97.2M | $74.0M | $75.0M | $239.0M | $45.0M | $31.0M | ||
NET INCOME | ||||||||||||
Net Income | $419.2M | $405.0M | $295.7M | $337.3M | $455.9M | $365.0M | $268.0M | $-1.9B | $-2.6B | $243.0M | ||
Net Income (Continuing Operations) | $419.2M | $405.0M | $295.7M | $337.3M | $455.9M | $363.0M | $270.0M | $-1.9B | $-2.6B | $247.0M | ||
Net Income (Discontinued Operations) | $419.2M | $405.0M | $295.7M | $337.3M | $455.9M | $365.0M | $268.0M | $-1.9B | $-2.6B | $243.0M | ||
Net Income (Common Stockholders) | $434.5M | $401.6M | $295.7M | $337.3M | $455.9M | $365.0M | $268.0M | $-1.9B | $-2.6B | $243.0M | ||
Normalized Income | -- | -- | -- | -- | $472.5M | $369.4M | -- | -- | -- | -- | ||
TOTALS | ||||||||||||
Total Expenses | $2.4B | $2.6B | $2.8B | $3.4B | $4.4B | $4.5B | $11.0B | $11.4B | $10.9B | $10.6B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $80.4M | $79.6M | $79.1M | $87.6M | $112.0M | $112.2M | $243.0M | $255.0M | $255.0M | $256.0M | ||
Average Shares Outstanding (Diluted) | $80.9M | $80.0M | $79.4M | $88.1M | $113.3M | $113.6M | $243.0M | $255.0M | $255.0M | $256.0M | ||
Shares Outstanding | $79.9M | $79.0M | $78.9M | $106.6M | $106.8M | $248.7M | $254.7M | $255.1M | $255.3M | $255.7M | ||
Basic EPS | $5.19 | $5.07 | $3.73 | $3.81 | $4.05 | $3.25 | $1.11 | $-7.32 | $-10.05 | $0.95 | ||
Basic EPS (Continuing Operations) | $5.19 | $5.07 | $3.73 | $3.81 | $4.05 | $3.25 | $1.11 | $-7.32 | $-10.05 | $0.95 | ||
Diluted EPS | $5.16 | $5.05 | $3.72 | $3.79 | $4 | $3.21 | $1.1 | $-7.32 | $-10.05 | $0.95 | ||
Diluted EPS (Continuing Operations) | $5.16 | $5.05 | $3.72 | $3.79 | $4 | $3.21 | $1.1 | $-7.32 | $-10.05 | $0.95 | ||
Dividend Per Share | $2.06 | $2.4 | $2.66 | $2.84 | $2.96 | $3.04 | $3.12 | $3.2 | $3.24 | $1.6 | ||
OTHER METRICS | ||||||||||||
Gain On Sale Of Business | -- | -- | $12.2M | -- | -- | -- | -- | $11.0M | $-23.0M | $346.0M | ||
Gain On Sale Of P P E | -- | $10.8M | $184.0K | $1.2M | $-2.4M | $-4.0M | $1.0M | $3.0M | $3.0M | $11.0M | ||
Minority Interests | $1.6B | $1.6B | $1.7B | $-2.5M | $-4.4M | $-2.0M | $-11.0M | $-4.0M | $-4.0M | $-4.0M | ||
Non Recurring Operation Expense | -- | $48.5M | $-56.0M | -- | -- | -- | -- | -- | -- | -- | ||
Other Gand A | $494.5M | $566.2M | $570.1M | $707.5M | $876.1M | $949.0M | $1.7B | $1.8B | $1.8B | $2.0B | ||
Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $120.0M | -- | $347.0M | ||
Other Write Off | -- | -- | -- | -- | -- | $825.0K | $-20.0M | -- | -- | -- | ||
Rent And Landing Fees | $33.6M | $35.4M | $37.8M | $42.4M | -- | -- | -- | -- | -- | -- | ||
Write Down | -- | -- | -- | $-19.1M | -- | -- | $-27.0M | -- | -- | -- | ||
Restruct | $7.6M | $2.9M | $19.7M | $5.1M | $29.8M | $17.0M | $41.0M | -- | $68.0M | $29.0M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | IFF | $67.51 | +0.6% | 1.52M |
3 | ||||
4 | ||||
5 | ||||
6 |
Get International Flavors & Fragrances Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW