SCL
Stepan Company
$50.03
+$0.16(+0.33%)
61
Overall
100
Value
45
Tech
39
Quality
Market Cap
$1.15B
Volume
148.33K
52W Range
$44.23 - $82.08
Target Price
$85.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.8B | $1.8B | $1.9B | $2.0B | $1.9B | $1.9B | $2.3B | $2.8B | $2.3B | $2.2B | ||
| Total Revenue | $1.8B | $1.8B | $1.9B | $2.0B | $1.9B | $1.9B | $2.3B | $2.8B | $2.3B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.5B | $-1.4B | $-1.6B | $-1.7B | $1.5B | $1.5B | $2.0B | $2.3B | $2.0B | $1.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $308.2M | $338.5M | $338.5M | $339.3M | $339.7M | $383.6M | $395.8M | $427.1M | $277.6M | $272.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-188.3M | $-205.3M | $-188.3M | $-187.5M | $209.7M | $210.9M | $221.7M | $218.7M | $205.0M | $201.7M | ||
| Research & Development | $-30.3M | $-34.9M | $-33.2M | $-33.5M | $34.1M | $36.0M | $38.8M | $40.9M | $35.7M | $33.5M | ||
| Research Expense | -- | -- | -- | -- | $34.1M | $36.0M | $38.8M | -- | -- | -- | ||
| Selling, General & Administrative | $131.6M | $132.4M | $129.7M | $135.6M | $139.5M | $142.9M | $152.1M | $161.2M | $141.6M | $143.9M | ||
| Selling & Marketing Expenses | $55.5M | $57.2M | $54.1M | $56.3M | $57.0M | $55.5M | $59.2M | $59.0M | $48.4M | $45.6M | ||
| General & Administrative Expenses | $76.0M | $75.2M | $75.6M | $79.2M | $82.6M | $87.4M | $92.9M | $102.2M | $93.2M | $98.3M | ||
| Salaries & Wages | $-2.9M | $-12.6M | $-7.2M | $-6.8M | $-1.5M | $-2.4M | $-2.9M | $690.0K | $-28.0K | $-610.0K | ||
| Depreciation & Amortization | $-67.0M | $-75.0M | $-79.0M | $-81.1M | $78.7M | $81.9M | $90.9M | $94.7M | $105.3M | $112.2M | ||
| Depreciation & Amortization | $-67.0M | $-75.0M | $-79.0M | $-81.1M | $78.7M | $81.9M | $90.9M | -- | -- | -- | ||
| Amortization | $-2.8M | $-2.8M | $-3.7M | $-3.5M | $26.1M | $28.0M | $97.2M | $95.9M | $97.4M | $91.4M | ||
| Other Operating Expenses | $56.7M | $72.9M | $58.6M | $51.9M | $-70.2M | $-68.0M | $-69.6M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $122.8M | $133.3M | $150.3M | $151.9M | $127.3M | $171.5M | $170.8M | $207.3M | $58.6M | $70.5M | ||
| EBITDA | $169.1M | $188.0M | $217.3M | $204.8M | $216.2M | $260.5M | $270.4M | $294.2M | $153.7M | $172.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $-13.4M | $12.7M | $7.6M | $7.0M | $10.9M | $15.9M | -- | ||
| Intinc | $-14.5M | $-13.2M | $-11.4M | $-10.8M | $-5.9M | $-5.4M | $-5.8M | $-9.8M | $-12.1M | $-14.2M | ||
| Net Non-Operating Interest Income/Expense | $-14.5M | $-13.2M | $-11.4M | $-10.8M | $-5.9M | $-5.4M | $-5.8M | $-9.8M | $-12.1M | $-14.2M | ||
| Gain on Sale of Securities | $21.0K | $152.0K | $4.2M | $-3.0M | $4.0M | $3.1M | $2.9M | $1.8M | $4.3M | $3.3M | ||
| Other Income/Expense | $5.4M | $-828.0K | $-3.5M | $725.0K | $-4.6M | $-5.0M | $-7.5M | $-9.9M | $-1.9M | $-4.1M | ||
| Other Special Charges | $1.6M | $828.0K | $3.5M | $-725.0K | $4.6M | $5.0M | $7.5M | $-8.8M | $1.9M | $4.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $7.1M | $3.1M | $2.6M | $2.7M | $1.2M | $3.4M | $308.0K | $12.0M | -- | ||
| Special Income Charges | -- | $-7.1M | $-3.1M | $-2.6M | $-2.7M | $-1.2M | $-3.4M | $-308.0K | $-12.0M | $-2.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $102.1M | $113.0M | $138.3M | $123.6M | $137.5M | $178.6M | $179.5M | $199.6M | $48.4M | $60.4M | ||
| Pre-Tax Income | $102.9M | $113.8M | $139.2M | $137.8M | $125.9M | $171.1M | $172.5M | $188.7M | $48.4M | $60.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $26.8M | $27.6M | $47.7M | $26.7M | $22.8M | $43.4M | $34.6M | $41.5M | $8.2M | $10.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $76.0M | $86.2M | $91.6M | $111.1M | $103.1M | $126.8M | $137.8M | $147.2M | $40.2M | $50.4M | ||
| Net Income (Continuing Operations) | $76.0M | $86.2M | $91.6M | $111.1M | $103.1M | $126.8M | $137.8M | $147.2M | $40.2M | $50.4M | ||
| Net Income (Discontinued Operations) | $76.0M | $86.2M | $91.6M | $111.1M | $103.1M | $126.8M | $137.8M | $147.2M | $40.2M | $50.4M | ||
| Net Income (Common Stockholders) | $76.0M | $86.2M | $91.6M | $111.1M | $243.5M | $126.8M | $137.8M | $147.2M | $40.2M | $50.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.7B | $-1.6B | $-1.8B | $-1.8B | $1.7B | $1.7B | $2.2B | $2.6B | $2.3B | $2.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.7M | $22.8M | $22.9M | $23.0M | $23.1M | $22.9M | $22.9M | $22.8M | $22.8M | $22.8M | ||
| Average Shares Outstanding (Diluted) | $22.9M | $23.1M | $23.4M | $23.3M | $23.3M | $23.3M | $23.3M | $23.1M | $22.9M | $22.9M | ||
| Shares Outstanding | $22.3M | $22.4M | $22.5M | $22.5M | $22.5M | $22.5M | $22.4M | $22.2M | $22.4M | $22.5M | ||
| Basic EPS | $3.34 | $3.78 | $3.99 | $4.83 | $4.47 | $5.52 | $6.01 | $6.46 | $1.77 | $2.21 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $4.47 | $5.52 | $6.01 | $6.46 | $1.77 | $2.21 | ||
| Diluted EPS | $3.32 | $3.73 | $3.92 | $4.76 | $4.42 | $5.45 | $5.92 | $6.38 | $1.75 | $2.2 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $4.42 | $5.45 | $5.92 | $6.38 | $1.75 | $2.2 | ||
| Dividend Per Share | -- | -- | -- | $0.93 | $1.03 | -- | $1.25 | $1.37 | $1.47 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $-7.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-7.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $570.0K | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-738.0K | $-788.0K | $-909.0K | $-760.0K | $-1.1M | $-2.3M | $-3.1M | $-7.0M | $-13.4M | $-13.6M | ||
| Minority Interests | $-69.0K | $-7.0K | $31.0K | $12.0K | $28.0K | $-886.0K | $-91.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-9.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $76.0M | $75.2M | $75.6M | $79.2M | $82.6M | $87.4M | $92.9M | $102.2M | $93.2M | $98.3M | ||
| Rent And Landing Fees | $76.0M | $75.2M | $75.6M | $79.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $55.5M | $57.2M | $54.1M | $56.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $7.1M | $3.1M | $2.6M | $2.7M | $1.2M | $3.4M | $308.0K | $12.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SCL | $50.03 | +0.3% | 148.33K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |