INTC
Intel Corporation
$29.58
-$0.99(-3.24%)
42
Overall
65
Value
33
Tech
28
Quality
Market Cap
$110.61B
Volume
225.70M
52W Range
$17.67 - $32.38
Target Price
$21.86
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $55.4B | $59.4B | $62.8B | $70.8B | $72.0B | $77.9B | $79.0B | $63.1B | $54.2B | $53.1B | ||
| Total Revenue | $55.4B | $59.4B | $62.8B | $70.8B | $72.0B | $77.9B | $79.0B | $63.1B | $54.2B | $53.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $20.7B | $23.2B | $23.7B | $27.1B | $29.8B | $34.3B | $35.2B | $36.2B | $32.5B | $35.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $34.7B | $36.2B | $39.1B | $43.7B | $42.1B | $43.6B | $43.8B | $26.9B | $21.7B | $17.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $20.7B | $23.3B | $21.0B | $20.4B | $20.1B | $19.9B | $24.4B | $24.5B | $21.6B | $29.0B | ||
| Research & Development | $12.1B | $12.7B | $13.0B | $13.5B | $13.4B | $13.6B | $15.2B | $17.5B | $16.0B | $16.5B | ||
| Research Expense | $12.1B | $12.7B | $13.0B | $13.5B | $13.4B | $13.6B | $15.2B | $17.5B | $16.0B | $16.5B | ||
| Selling, General & Administrative | $7.9B | $8.4B | $7.5B | $6.8B | $6.3B | $6.2B | $6.5B | $7.0B | $5.6B | $5.5B | ||
| Selling & Marketing Expenses | $1.8B | $1.8B | $1.4B | $1.2B | $832.0M | $763.0M | $1.1B | $1.2B | $950.0M | $856.0M | ||
| General & Administrative Expenses | $7.9B | $8.4B | $7.5B | $6.8B | $6.3B | $6.2B | $6.5B | $7.0B | $5.6B | $5.5B | ||
| Promotion & Advertising | $1.8B | $1.8B | $1.4B | $1.2B | $832.0M | $763.0M | $1.1B | $1.2B | $950.0M | $856.0M | ||
| Salaries & Wages | $-533.0M | $-616.0M | $-520.0M | $-399.0M | $-359.0M | $-380.0M | $-377.0M | $-478.0M | $-571.0M | $-684.0M | ||
| Depreciation & Amortization | -- | $294.0M | $177.0M | $200.0M | $200.0M | -- | -- | -- | $7.8B | $10.0B | ||
| Depreciation & Amortization | -- | $294.0M | $177.0M | $200.0M | $200.0M | -- | -- | -- | $7.8B | $10.0B | ||
| Amortization | $11.3B | $14.1B | $24.4B | $24.5B | $26.3B | $27.0B | $27.0B | $27.6B | $27.6B | $24.7B | ||
| Other Operating Expenses | $-265.0M | $-575.0M | $-24.0M | $204.0M | $-829.0M | $-373.0M | $-243.0M | $-347.0M | $-183.0M | $-73.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $14.0B | $12.9B | $18.1B | $23.3B | $22.0B | $23.7B | $19.5B | $2.3B | $93.0M | $-11.7B | ||
| EBITDA | $23.3B | $21.5B | $29.1B | $32.9B | $35.4B | $37.9B | $34.1B | $21.3B | $10.4B | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $337.0M | $733.0M | $646.0M | $468.0M | $489.0M | $629.0M | $597.0M | $496.0M | $878.0M | $1.0B | ||
| Intinc | $124.0M | $222.0M | $441.0M | $438.0M | $483.0M | $272.0M | $144.0M | $589.0M | $1.3B | $1.2B | ||
| Net Non-Operating Interest Income/Expense | $-471.0M | $-646.0M | $-518.0M | $-526.0M | $-478.0M | $-695.0M | $-851.0M | $-166.0M | $-165.0M | $-255.0M | ||
| Gain on Sale of Securities | $315.0M | $506.0M | $2.7B | $-125.0M | $1.5B | $1.9B | $2.7B | $4.3B | $534.0M | $464.0M | ||
| Other Income/Expense | $-210.0M | $-62.0M | $-2.3B | $-1.0M | $-2.0B | $-1.4B | $-2.2B | $5.3B | $-629.0M | $-226.0M | ||
| Other Special Charges | $-105.0M | $-444.0M | $-349.0M | $126.0M | $484.0M | $-504.0M | $-482.0M | $1.2B | $629.0M | $226.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $354.0M | $1.9B | $384.0M | $-72.0M | $393.0M | $198.0M | $2.6B | $2.0M | $-62.0M | $7.0B | ||
| Special Income Charges | $-354.0M | $-1.9B | $-384.0M | $72.0M | $-393.0M | $-198.0M | $-2.6B | $-2.0M | $62.0M | $-7.0B | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $7.0M | $287.0M | $151.0M | $45.0M | $3.6B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $14.5B | $13.7B | $21.0B | $23.8B | $24.5B | $25.7B | $22.3B | $8.3B | $762.0M | $-10.2B | ||
| Pre-Tax Income | $14.2B | $12.9B | $20.4B | $23.3B | $24.1B | $25.1B | $21.7B | $7.8B | $762.0M | $-11.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.8B | $2.6B | $10.8B | $2.3B | $3.0B | $4.2B | $1.8B | $-249.0M | $-913.0M | $8.0B | ||
| NET INCOME | ||||||||||||
| Net Income | $11.4B | $10.3B | $9.6B | $21.1B | $21.0B | $20.9B | $19.9B | $8.0B | $1.7B | $-18.8B | ||
| Net Income (Continuing Operations) | $11.4B | $10.3B | $9.6B | $21.1B | $21.0B | $20.9B | $19.9B | $8.0B | $1.7B | $-19.2B | ||
| Net Income (Discontinued Operations) | $11.4B | $10.3B | $9.6B | $21.1B | $21.0B | $20.9B | $19.9B | $8.0B | $1.7B | $-18.8B | ||
| Net Income (Common Stockholders) | $11.9B | $10.3B | $9.6B | $21.1B | $21.0B | $20.9B | $19.9B | $8.0B | $1.7B | $-18.8B | ||
| Normalized Income | $-47.1B | $10.5B | $14.7B | $18.8B | -- | -- | -- | -- | -- | $1.2B | ||
| TOTALS | ||||||||||||
| Total Expenses | $41.4B | $46.5B | $44.7B | $47.5B | $49.9B | $54.2B | $59.6B | $60.7B | $54.1B | $64.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.7B | $4.7B | $4.7B | $4.6B | $4.4B | $4.2B | $4.1B | $4.1B | $4.2B | $4.3B | ||
| Average Shares Outstanding (Diluted) | $4.9B | $4.9B | $4.8B | $4.7B | $4.5B | $4.2B | $4.1B | $4.1B | $4.2B | $4.3B | ||
| Shares Outstanding | $4.7B | $4.7B | $4.7B | $4.5B | $4.3B | $4.1B | $4.1B | $4.1B | $4.2B | $4.3B | ||
| Basic EPS | $2.41 | $2.18 | $2.04 | $4.57 | $4.77 | $4.98 | $4.89 | $1.95 | $0.40 | $-4.38 | ||
| Basic EPS (Continuing Operations) | $2.41 | $2.18 | $2.04 | $4.57 | $4.77 | $4.98 | $4.89 | $1.95 | $0.40 | $-4.38 | ||
| Diluted EPS | $2.33 | $2.12 | $1.99 | $4.48 | $4.71 | $4.94 | $4.86 | $1.94 | $0.40 | $-4.38 | ||
| Diluted EPS (Continuing Operations) | $2.33 | $2.12 | $1.99 | $4.48 | $4.71 | $4.94 | $4.86 | $1.94 | $0.40 | $-4.38 | ||
| Dividend Per Share | -- | -- | $1.08 | -- | -- | -- | -- | $1.46 | $0.50 | $0.38 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $-95.0M | $-38.0M | $-223.0M | $-153.0M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-95.0M | $-38.0M | $-223.0M | $-153.0M | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $387.0M | $497.0M | $690.0M | $30.0M | -- | $1.1B | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $95.4B | $-3.0M | $14.0M | $477.0M | ||
| Net Income Discontinuous Operations | -- | -- | $387.0M | $497.0M | $690.0M | $30.0M | -- | $1.1B | -- | -- | ||
| Non Recurring Operation Expense | -- | $63.0M | $249.0M | -- | -- | -- | -- | -- | -- | $-560.0M | ||
| Other Gand A | $7.9B | $8.4B | $7.5B | $6.8B | $6.3B | $6.2B | $6.5B | $7.0B | $5.6B | $5.5B | ||
| Other Impairment Of Capital Assets | $185.0M | $187.0M | $833.0M | $424.0M | $122.0M | $303.0M | $154.0M | $190.0M | $214.0M | $2.3B | ||
| Rent And Landing Fees | $253.0M | $282.0M | $264.0M | $231.0M | $185.0M | -- | -- | -- | -- | -- | ||
| Restruct | $354.0M | $1.9B | $384.0M | $-72.0M | $393.0M | $198.0M | $2.6B | $2.0M | $-62.0M | $7.0B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INTC | $29.58 | -3.2% | 225.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |