IPGP logo

IPGP

IPG Photonics Corporation

$81.82
-$3.16(-3.72%)
59
Overall
--
Value
83
Tech
36
Quality
Market Cap
$3.51B
Volume
211.27K
52W Range
$48.59 - $88.50
Target Price
$78.60
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$901.3M$1.0B$1.4B$1.5B$1.3B$1.2B$1.5B$1.4B$1.3B$977.1M
Total Revenue
$901.3M$1.0B$1.4B$1.5B$1.3B$1.2B$1.5B$1.4B$1.3B$977.1M
COST OF GOODS SOLD
Cost of Revenue
$-409.4M$-453.9M$-612.0M$-659.6M$38.9M$45.4M$764.5M$874.1M$745.7M$639.0M
GROSS PROFIT
Gross Profit
$491.9M$552.2M$796.9M$800.3M$606.2M$539.0M$696.4M$555.4M$541.7M$338.2M
OPERATING EXPENSES
Operating Expenses
$-149.8M$-187.9M$-245.8M$-276.9M$372.4M$340.3M$328.5M$324.0M$309.7M$546.4M
Research & Development
$63.3M$78.6M$100.9M$122.8M$130.0M$788.6M$139.6M$116.1M$98.7M$109.8M
Research Expense
$63.3M$78.6M$100.9M$122.8M$130.0M$788.6M$139.6M$116.1M$98.7M$109.8M
Selling, General & Administrative
$89.1M$104.9M$130.5M$160.2M$893.7M$180.6M$204.1M$207.9M$211.4M$213.9M
Selling & Marketing Expenses
$31.9M$38.4M$49.8M$57.8M$786.1M$70.6M$78.2M$76.6M$85.7M$89.6M
General & Administrative Expenses
$57.2M$66.5M$80.7M$102.4M$107.6M$110.0M$125.9M$131.3M$125.7M$124.3M
Salaries & Wages
$-19.0M$-21.7M$-23.0M$-28.0M$-5.1M$-7.5M$-8.1M------
Depreciation & Amortization
$-37.8M$-44.8M$-54.9M$-68.2M$79.0M$78.4M$78.6M$76.1M$58.2M$52.4M
Depreciation & Amortization
$-37.8M$-44.8M$-54.9M$-68.2M$79.0M$78.4M$78.6M------
Amortization
$-2.3M$-3.8M$-5.9M$-8.2M$82.1M$41.4M$38.6M$-796.0K$38.5M$67.2M
Other Operating Expenses
$-1.1M$-700.0K$-6.2M$-2.7M$-2.0M$-4.0M$-6.4M------
OPERATING INCOME
Operating income
$339.5M$368.8M$565.6M$517.3M$233.8M$198.7M$367.9M$169.5M$232.0M$-208.3M
EBITDA
$384.0M$418.0M$616.4M$614.7M$344.6M$326.1M$449.1M$273.9M$344.5M$-100.4M
NON-OPERATING ITEMS
Intinc
$-301.0K$1.3M$737.0K$9.1M$14.2M$6.3M$-1.8M$12.6M$41.7M$45.5M
Net Non-Operating Interest Income/Expense
$-301.0K$1.3M$737.0K$9.1M$14.2M$6.3M$-1.8M$12.6M$41.7M$45.5M
Gain on Sale of Securities
--$432.0K$-96.0K$-19.0K------------
Other Income/Expense
$125.0K$-948.0K$-22.0K$-1.9M$-345.0K$-763.0K$-437.0K$-60.7M$-1.2M$189.3M
Other Special Charges
$-125.0K$948.0K$22.0K$1.9M$345.0K$763.0K$437.0K$1.2M$1.2M$899.0K
SPECIAL ITEMS
Restructring And Mn A Income
--------$7.1M$1.2M--$9.7M$-288.0K--
Special Income Charges
--------$-44.3M$-45.8M--$-79.9M$-949.0K$-27.0M
Impairment of Capital Assets
--------$37.1M$44.6M--$79.9M$1.2M$27.0M
PRE-TAX INCOME
EBIT
$341.6M$366.6M$551.9M$534.4M$248.4M$231.5M$352.8M$183.4M$274.9M$-161.9M
Pre-Tax Income
$341.6M$366.6M$551.9M$534.4M$248.4M$205.7M$366.5M$183.4M$274.9M$-161.9M
INCOME TAX
Tax Provision
$99.6M$105.8M$204.3M$130.2M$68.1M$45.4M$88.6M$72.6M$56.0M$19.6M
NET INCOME
Net Income
$242.2M$260.8M$347.6M$404.0M$180.2M$159.6M$278.4M$109.9M$218.9M$-181.5M
Net Income (Continuing Operations)
$242.2M$260.8M$347.6M$404.0M$180.2M$159.6M$278.4M$110.8M$218.9M$-181.5M
Net Income (Discontinued Operations)
$242.2M$260.8M$347.6M$404.0M$180.2M$159.6M$278.4M$109.9M$218.9M$-181.5M
Net Income (Common Stockholders)
$242.2M$260.8M$347.6M$404.0M$180.2M$159.6M$278.4M$109.9M$218.9M$-181.5M
Normalized Income
------------$290.0M------
TOTALS
Total Expenses
$-559.2M$-641.9M$-857.8M$-936.5M$411.3M$385.7M$1.1B$1.2B$1.1B$1.2B
SHARE & EPS DATA
Average Shares Outstanding
$52.7M$53.1M$53.5M$53.5M$53.1M$53.2M$53.4M$50.8M$47.2M$44.3M
Average Shares Outstanding (Diluted)
$53.4M$53.8M$54.7M$54.7M$53.8M$53.8M$53.9M$50.9M$47.3M$44.3M
Shares Outstanding
$52.9M$53.5M$54.1M$53.0M$53.1M$53.5M$52.9M$47.6M$46.1M$42.5M
Basic EPS
$4.6$4.91$6.5$7.55$3.4$3$5.21$2.17$4.64$-4.09
Basic EPS (Continuing Operations)
------------$5.21$2.17$4.64$-4.09
Diluted EPS
$4.53$4.85$6.36$7.38$3.35$2.97$5.16$2.16$4.63$-4.09
Diluted EPS (Continuing Operations)
------------$5.16$2.16$4.63$-4.09
OTHER METRICS
Commission Expenses
--------$708.4M----------
Development Expense
------------$764.5M------
Gain On Sale Of P P E
--------------$31.8M--$-190.2M
Minority Interests
$127.0K$36.0K$26.0K$-142.0K$-27.0K$-766.0K$550.0K$-853.0K----
Other Gand A
$57.2M$66.5M$80.7M$102.4M$107.6M$110.0M$125.9M$131.3M$125.7M$124.3M
Other Write Off
$-114.0K$-76.0K$-38.0K$-198.0K$111.0K$114.0K$437.0K------
Rent And Landing Fees
$57.2M$66.5M$80.7M$102.4M$107.6M$110.0M--------
Selling Expense
$31.9M$38.4M$49.8M$57.8M$77.7M$70.6M--------
Restruct
--------$7.1M$1.2M--$9.7M$-288.0K--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2IPGP$81.82-3.7%211.27K
3
4
5
6

Get IPG Photonics Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.