KFY
Korn Ferry
$74.14
-$0.73(-0.98%)
65
Overall
100
Value
30
Tech
--
Quality
Market Cap
$3.88B
Volume
335.57K
52W Range
$59.23 - $80.64
Target Price
$82.75
Order:
Income Statement
| Metric | Trend | Chart | 2016 Apr | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.3B | $1.6B | $1.8B | $2.0B | $2.0B | $1.8B | $2.6B | $2.9B | $2.8B | $2.8B | ||
| Total Revenue | $1.3B | $1.6B | $1.8B | $2.0B | $2.0B | $1.8B | $2.6B | $2.9B | $2.8B | $2.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-59.8M | $-71.5M | $-73.7M | $75.5M | $130.5M | $81.9M | $131.1M | $266.9M | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2B | $1.5B | $1.7B | $1.9B | $1.8B | $1.7B | $2.5B | $2.6B | $2.8B | $2.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $1.3B | $1.5B | $1.7B | $1.6B | $1.6B | $2.0B | $2.2B | $2.1B | $2.1B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | $80.3M | ||
| Selling, General & Administrative | $213.0M | $226.2M | $237.4M | $352.0M | $259.0M | $191.8M | $237.3M | $268.5M | $259.0M | $258.5M | ||
| General & Administrative Expenses | $213.0M | $226.2M | $237.4M | $352.0M | $259.0M | $191.8M | $237.3M | $268.5M | $259.0M | $258.5M | ||
| Salaries & Wages | $897.3M | $1.1B | $1.2B | $1.3B | $1.3B | $1.3B | $1.7B | $1.9B | $1.8B | $1.8B | ||
| Depreciation & Amortization | $36.2M | $47.3M | $48.6M | $46.5M | $55.3M | $61.8M | $63.5M | $68.3M | -- | -- | ||
| Depreciation & Amortization | $36.2M | $47.3M | $48.6M | $46.5M | $55.3M | $61.8M | $63.5M | $68.3M | -- | -- | ||
| Amortization | $-11.7M | $-15.4M | $-14.7M | $578.3M | $615.8M | $627.9M | $726.7M | $911.0M | $910.0M | -- | ||
| Other Operating Expenses | $-1.3M | $-383.0K | $-1.1M | $-1.8M | $-10.0K | $-1.7M | $-456.0K | $-1.3M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $85.7M | $114.4M | $208.4M | $140.8M | $176.0M | $155.8M | $470.1M | $316.3M | $212.9M | $346.3M | ||
| EBITDA | $85.0M | $163.3M | $254.6M | $180.8M | $228.5M | $254.8M | $521.7M | $364.3M | $321.6M | $445.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $22.2M | $29.3M | $25.3M | $190.0K | $21.0M | $20.4M | ||
| Intinc | $-3.9M | $1.6M | $-2.7M | $-16.9M | $-22.2M | $-29.3M | $-25.3M | $-25.9M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-3.9M | $1.6M | $-2.7M | $-16.9M | $-22.2M | $-29.3M | $-25.3M | $-25.9M | $-21.0M | $-20.4M | ||
| Gain on Sale of Securities | $-3.3M | $10.8M | $10.3M | $8.1M | $-1.8M | $38.5M | $-12.0M | $2.9M | -- | -- | ||
| Other Income/Expense | $-1.6M | $-333.0K | $-297.0K | $-10.4M | $2.9M | $-37.2M | $-11.9M | $-5.3M | $-30.7M | $-19.0M | ||
| Other Special Charges | $-4.2M | $11.8M | $11.1M | $10.4M | $-2.9M | $37.2M | $-11.9M | $5.3M | $30.7M | $19.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $33.0M | $34.6M | -- | -- | $58.6M | $30.7M | -- | $42.6M | $68.6M | $1.9M | ||
| Special Income Charges | $-33.0M | $12.6M | $12.8M | -- | $-58.6M | $-30.7M | -- | $-42.6M | $-146.5M | $-1.9M | ||
| Impairment of Capital Assets | $-11.3M | $-12.6M | $-12.8M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $48.8M | $116.0M | $206.0M | $134.3M | $173.1M | $193.0M | $458.2M | $295.9M | $243.6M | $365.3M | ||
| Pre-Tax Income | $48.8M | $116.0M | $206.0M | $134.3M | $151.0M | $163.7M | $432.9M | $295.7M | $222.6M | $344.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $19.0M | $29.1M | $70.1M | $29.5M | $43.9M | $48.1M | $102.1M | $82.7M | $50.1M | $93.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $30.9M | $84.2M | $133.8M | $102.7M | $104.9M | $114.5M | $326.4M | $209.5M | $169.2M | $246.1M | ||
| Net Income (Continuing Operations) | $30.9M | $84.2M | $133.8M | $102.7M | $104.9M | $114.5M | $330.8M | $213.1M | $172.6M | $251.1M | ||
| Net Income (Discontinued Operations) | $30.9M | $84.2M | $133.8M | $102.7M | $104.9M | $114.5M | $326.4M | $209.5M | $169.2M | $246.1M | ||
| Net Income (Common Stockholders) | $30.9M | $84.2M | $133.8M | $102.7M | $103.8M | $111.7M | $319.0M | $209.5M | $169.2M | $246.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | $159.7M | -- | -- | -- | $345.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.1B | $1.3B | $1.4B | $1.8B | $1.7B | $1.6B | $2.2B | $2.5B | $2.1B | $2.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $52.4M | $56.2M | $55.4M | $55.3M | $54.3M | $52.9M | $52.8M | $51.5M | $51.0M | $51.8M | ||
| Average Shares Outstanding (Diluted) | $52.9M | $56.9M | $56.3M | $56.1M | $54.8M | $53.4M | $53.4M | $51.9M | $51.4M | $52.8M | ||
| Shares Outstanding | $57.3M | $57.0M | $56.5M | $56.4M | $54.6M | $54.0M | $53.0M | $52.2M | $51.8M | $51.9M | ||
| Basic EPS | $0.58 | $1.48 | $2.39 | $1.84 | $1.91 | $2.11 | $6.04 | $3.98 | $3.25 | $4.69 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.84 | $1.91 | $2.11 | $6.04 | $3.98 | $3.25 | $4.69 | ||
| Diluted EPS | $0.58 | $1.47 | $2.35 | $1.81 | $1.9 | $2.09 | $5.98 | $3.95 | $3.23 | $4.6 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.81 | $1.9 | $2.09 | $5.98 | $3.95 | $3.23 | $4.6 | ||
| Dividend Per Share | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.48 | $0.60 | $1.02 | $1.59 | ||
| OTHER METRICS | ||||||||||||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $80.3M | ||
| Earnings from equity interest | $1.6M | $333.0K | $297.0K | $311.0K | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.6M | $333.0K | $297.0K | $311.0K | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $78.0M | -- | ||
| Minority Interests | $-520.0K | $-3.1M | $-2.1M | $-2.1M | $-2.1M | $-1.1M | $-4.5M | $-3.5M | $-3.4M | $-5.0M | ||
| Other Gand A | $213.0M | $226.2M | $237.4M | $352.0M | $259.0M | $191.8M | $237.3M | $268.5M | $259.0M | $258.5M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $2.7M | -- | $7.4M | $5.5M | $1.6M | $2.5M | ||
| Other Write Off | -- | -- | -- | -- | $-398.0K | $-311.0K | $-702.0K | $-585.0K | -- | -- | ||
| Rent And Landing Fees | $213.0M | $226.2M | $237.4M | $58.2M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $78.0M | -- | ||
| Restruct | $33.0M | $34.6M | -- | -- | $58.6M | $30.7M | -- | $42.6M | $68.6M | $1.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KFY | $74.14 | -1.0% | 335.57K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |