MITK
Mitek Systems Inc.
$10.28
+$0.09(+0.88%)
58
Overall
75
Value
41
Tech
--
Quality
Market Cap
$445.52M
Volume
343.10K
52W Range
$6.93 - $11.78
Target Price
$13.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $25.4M | $34.7M | $45.4M | $63.6M | $84.6M | $101.3M | $119.8M | $144.8M | $172.6M | $172.1M | ||
| Total Revenue | $25.4M | $34.7M | $45.4M | $63.6M | $84.6M | $101.3M | $119.8M | $144.8M | $172.6M | $172.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.5M | $-2.4M | $-1.1M | $8.7M | $8.6M | $9.9M | $5.6M | $20.0M | $23.0M | $24.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $22.9M | $31.3M | $41.3M | $54.9M | $76.0M | $91.4M | $114.2M | $124.8M | $149.6M | $147.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $19.6M | $27.3M | $36.2M | $54.4M | $73.8M | $79.4M | $83.0M | $110.8M | $131.9M | $143.7M | ||
| Research & Development | $5.6M | $7.8M | $10.4M | $15.7M | $21.9M | $22.9M | $28.0M | $30.2M | $29.0M | $34.6M | ||
| Research Expense | $5.6M | $7.8M | $10.4M | $15.7M | $21.9M | $22.9M | $28.0M | $30.2M | $29.0M | $34.6M | ||
| Selling, General & Administrative | $14.1M | $19.5M | $25.8M | $38.8M | $44.4M | $49.9M | $55.0M | $65.4M | $83.9M | $93.8M | ||
| Selling & Marketing Expenses | $6.5M | $10.9M | $14.5M | $21.7M | $24.6M | $27.6M | $32.5M | $38.8M | $40.6M | $40.8M | ||
| General & Administrative Expenses | $7.6M | $8.6M | $11.3M | $17.1M | $19.9M | $22.3M | $22.5M | $26.6M | $43.3M | $53.0M | ||
| Promotion & Advertising | $-200.0K | $-200.0K | $-300.0K | $-500.0K | $800.0K | $1.6M | $1.2M | $1.1M | $1.2M | $1.4M | ||
| Salaries & Wages | $-3.8M | $-4.1M | $-5.5M | $-8.9M | -- | -- | $11.5M | $13.3M | $10.5M | $12.6M | ||
| Depreciation & Amortization | $-400.0K | $-800.0K | $-322.0K | $-615.0K | $1.4M | $1.5M | $1.4M | $1.4M | $1.7M | $1.8M | ||
| Depreciation & Amortization | $-400.0K | $-800.0K | $-322.0K | $-615.0K | $1.4M | $1.5M | $1.4M | $1.4M | $1.7M | $1.8M | ||
| Amortization | $-172.0K | $-598.0K | $-591.0K | $-4.0M | -- | -- | $4.4M | $7.1M | $1.5M | $1.7M | ||
| Other Operating Expenses | $-6.1M | $-7.9M | $-10.0M | $-19.7M | $-213.0K | $-203.0K | $-268.0K | $-484.0K | $-330.0K | $-253.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.3M | $4.0M | $5.1M | $433.0K | $-4.6M | $8.9M | $13.3M | $12.2M | $15.6M | $2.2M | ||
| EBITDA | $3.4M | $5.0M | $5.7M | $-3.8M | $4.3M | $17.4M | $27.9M | $33.8M | $36.6M | $24.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.3K | -- | -- | -- | -- | -- | $5.1M | $8.2M | $9.1M | -- | ||
| Intinc | $91.0K | $134.0K | $402.0K | $-935.0K | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $91.0K | $134.0K | $402.0K | $-935.0K | -- | -- | $-5.1M | $-8.2M | $-9.1M | -- | ||
| Gain on Sale of Securities | -- | -- | -- | $49.0K | -- | -- | -- | $-300.0K | -- | -- | ||
| Other Income/Expense | $1.4M | $2.2M | $2.4M | $8.2M | $-602.0K | $-541.0K | $-654.0K | $-2.2M | $-3.8M | $-6.1M | ||
| Other Special Charges | -- | -- | -- | -- | $602.0K | $541.0K | $654.0K | $-366.0K | $3.8M | $6.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-6.9M | $12.3M | $3.1M | $-114.0K | $-246.5M | $1.8M | $2.1M | $1.8M | ||
| Special Income Charges | -- | -- | $6.9M | $-12.3M | $-3.1M | $114.0K | $246.5M | $-1.8M | $-2.1M | $-1.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.0M | $2.0M | $3.2M | $-8.7M | $-4.0M | $9.4M | $13.4M | $11.8M | $10.3M | $-909.0K | ||
| Pre-Tax Income | $2.0M | $2.0M | $3.2M | $-8.7M | $-4.0M | $9.4M | $8.8M | $3.6M | $10.3M | $-909.0K | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-543.0K | $-1.0K | $-10.9M | $3.1M | $-3.3M | $1.6M | $824.0K | $-92.0K | $2.3M | $-4.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.5M | $2.0M | $14.1M | $-11.8M | $-724.0K | $7.8M | $8.0M | $3.7M | $8.0M | $3.3M | ||
| Net Income (Continuing Operations) | $2.5M | $2.0M | $14.1M | $-11.8M | $-724.0K | $7.8M | $8.0M | $3.7M | $8.0M | $3.3M | ||
| Net Income (Discontinued Operations) | $2.5M | $2.0M | $14.1M | $-11.8M | $-724.0K | $7.8M | $8.0M | $3.7M | $8.0M | $3.3M | ||
| Net Income (Common Stockholders) | $2.5M | $2.0M | $14.1M | $-11.8M | $-724.0K | $7.8M | $8.0M | $3.7M | $8.0M | $3.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $12.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $18.2M | $24.9M | $35.1M | $63.1M | $82.4M | $89.3M | $88.6M | $130.8M | $154.9M | $168.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $30.8M | $31.6M | $33.1M | $35.8M | $39.3M | $41.4M | $43.5M | $44.6M | $45.5M | $46.6M | ||
| Average Shares Outstanding (Diluted) | $31.5M | $33.8M | $35.5M | $35.8M | $39.3M | $42.5M | $45.1M | $45.8M | $46.5M | $47.5M | ||
| Shares Outstanding | $31.9M | $33.1M | $34.8M | $38.6M | $40.9M | $42.5M | $44.6M | $45.5M | $46.8M | $44.9M | ||
| Basic EPS | $0.08 | $0.06 | $0.43 | $-0.33 | $-0.02 | $0.19 | $0.18 | $0.07 | $0.18 | $0.07 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.02 | $0.19 | $0.18 | $0.07 | $0.18 | $0.07 | ||
| Diluted EPS | $0.08 | $0.06 | $0.40 | $-0.33 | $-0.02 | $0.18 | $0.18 | $0.07 | $0.17 | $0.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.02 | $0.18 | $0.18 | $0.07 | $0.17 | $0.07 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $7.6M | $6.6M | $9.0M | -- | $19.0M | $15.3M | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-569.0K | $-1.2M | -- | -- | ||
| Other Gand A | $7.6M | $8.6M | $11.3M | $17.1M | $19.9M | $22.3M | $22.5M | $26.6M | $43.3M | $53.0M | ||
| Other Write Off | -- | -- | -- | -- | $100.0K | $200.0K | $100.0K | -- | $100.0K | $200.0K | ||
| Rent And Landing Fees | $7.6M | $8.6M | $11.3M | $17.1M | $2.1M | -- | -- | -- | -- | -- | ||
| Selling Expense | $6.5M | $10.9M | $14.5M | $21.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-6.9M | $12.3M | $3.1M | $-114.0K | $-246.5M | $1.8M | $2.1M | $1.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MITK | $10.28 | +0.9% | 343.10K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |