MMSI logo

MMSI

Merit Medical Systems Inc.

$90.54
+$0.49(+0.54%)
46
Overall
65
Value
27
Tech
--
Quality
Market Cap
$5.27B
Volume
366.26K
52W Range
$81.04 - $111.45
Target Price
$104.36
Order:

Income Statement

MetricTrendChart
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$994.9M$963.9M$1.1B$1.2B$1.3B$1.4B
Total Revenue
$994.9M$963.9M$1.1B$1.2B$1.3B$1.4B
COST OF GOODS SOLD
Cost of Revenue
$562.5M$562.7M$589.4M$631.9M$673.5M$713.2M
GROSS PROFIT
Gross Profit
$432.4M$401.2M$485.3M$519.1M$583.9M$643.3M
OPERATING EXPENSES
Operating Expenses
$416.9M$402.7M$424.4M$424.7M$459.9M$487.6M
Research & Development
$66.1M$57.8M$71.2M$82.2M$84.3M$87.5M
Research Expense
$65.6M$57.5M$71.2M$75.5M$82.7M$87.5M
Selling, General & Administrative
$327.3M$297.7M$335.7M$342.5M$373.7M$399.7M
General & Administrative Expenses
$327.3M$297.7M$335.7M$342.5M$373.7M$399.7M
Salaries & Wages
------$18.0M$21.3M$28.5M
Depreciation & Amortization
$92.1M$94.1M$84.1M$81.8M$90.0M$102.7M
Depreciation & Amortization
$92.1M$94.1M$84.1M$81.8M$90.0M$102.7M
Amortization
$353.2M$363.5M$361.7M$359.8M$382.2M$463.5M
Other Operating Expenses
$232.0K$8.0M$-3.2M$-294.0K$-442.0K$-559.0K
OPERATING INCOME
Operating income
$15.4M$-1.6M$60.9M$87.6M$123.9M$155.7M
EBITDA
$107.4M$103.6M$155.0M$181.8M$215.1M$271.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$12.4M$10.0M$5.3M$6.3M$15.5M--
Net Non-Operating Interest Income/Expense
$-12.4M$-10.0M$-5.3M$5.9M$-287.0K$-798.0K
Gain on Sale of Securities
$-291.0K$604.0K$769.0K$439.0K$2.5M$26.2M
Other Income/Expense
$828.0K$1.7M$1.7M$-5.9M$-3.7M$-25.5M
Other Special Charges
$-537.0K$-2.3M$-2.5M$966.0K$1.2M$-711.0K
SPECIAL ITEMS
Restructring And Mn A Income
--------$2.7M$3.1M
Special Income Charges
$-23.8M$-55.2M$-14.3M$-2.2M$-270.0K$-3.1M
Impairment of Capital Assets
$23.8M$36.5M$4.3M$2.2M$270.0K--
PRE-TAX INCOME
EBIT
$14.6M$-3.2M$59.2M$89.0M$112.1M$150.0M
Pre-Tax Income
$2.2M$-13.2M$53.9M$82.6M$112.1M$150.0M
INCOME TAX
Tax Provision
$-3.3M$-3.4M$5.5M$8.1M$17.7M$29.6M
NET INCOME
Net Income
$5.5M$-9.8M$48.5M$74.5M$94.4M$120.4M
Net Income (Continuing Operations)
$5.5M$-9.8M$48.5M$74.5M$94.4M$120.4M
Net Income (Discontinued Operations)
$5.5M$-9.8M$48.5M$74.5M$94.4M$120.4M
Net Income (Common Stockholders)
$5.0M$-9.8M$48.5M$74.5M$94.4M$120.4M
TOTALS
Total Expenses
$979.4M$965.4M$1.0B$1.1B$1.1B$1.2B
SHARE & EPS DATA
Average Shares Outstanding
$55.1M$55.4M$56.1M$56.8M$57.6M$58.2M
Average Shares Outstanding (Diluted)
$56.2M$55.4M$57.4M$57.7M$58.4M$59.4M
Shares Outstanding
$55.2M$55.7M$56.6M$57.3M$57.9M$58.8M
Basic EPS
$0.10$-0.18$0.86$1.31$1.64$2.07
Basic EPS (Continuing Operations)
$0.10$-0.18$0.86$1.31$1.64$2.07
Diluted EPS
$0.10$-0.18$0.84$1.29$1.62$2.03
Diluted EPS (Continuing Operations)
$0.10$-0.18$0.84$1.29$1.62$2.03
OTHER METRICS
Development Expense
$525.0K$250.0K--$6.7M$1.6M--
Gain On Sale Of Business
------$-1.4M$431.0K--
Non Recurring Operation Expense
--$18.7M$10.0M------
Other Gand A
$327.3M$297.7M$335.7M$342.5M$373.7M$399.7M
Other Impairment Of Capital Assets
$837.0K$1.5M$1.4M------
Restruct
--------$2.7M$3.1M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MMSI$90.54+0.5%366.26K
3
4
5
6

Get Merit Medical Systems Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.