Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Model N Inc. logo

Model N Inc.

Sector: Technology   

Industry: Software - Application

28.47
 
USD
  
0.81
  
(2.93%)
Optionable: Yes  Market Cap: 1,073 M  90-day average vol: 279,416

Previous close: 27.66  Open: 27.7  Bid: 27.73  Ask: 29.28
52 week range    
20.90   
   35.96
Peers   
VEEV / 
ORCL / 
CSLT / 
MDRX / 
SSNC / 
CERN / 
Last updated: Friday 29th March 2024
46
MarketXLS Rank
20
Value
76
Technical
44
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

MODN Income Statement

Annual
Sep-14Sep-15Sep-16Sep-17Sep-18Sep-19Sep-20Sep-21Sep-22Sep-23
Amortization of intangibles-300000.0-1 M-1 M-5 M-6 M6 M39 M66 M66 M66 M
Basic EPS from continuing operations-0.6-0.4-0.84-0.78-0.89
Basic EPS total-0.6-0.4-0.84-0.78-0.89
Basic weighted shares outstanding24 M26 M27 M29 M30 M32 M34 M35 M37 M38 M
Cost of sales-38 M-42 M-54 M-61 M65 M31 M31 M37 M39 M45 M
Depreciation-3 M-4 M-4 M-3 M-3 M1 M700000.0800000.01000000.01000000.0
Depreciation unreconciled-3 M87 M
DepreciationAndAmortization-3 M-4 M-4 M-3 M-3 M1 M700000.087 M1000000.01000000.0
DevelopmentExpense87 M
Diluted EPS total-0.86-0.76-1.21-1.38-0.93-0.6-0.4-0.84-0.78-0.89
Diluted normalized net income/share-0.93-0.84-0.78-0.89
Diluted weighted shares outstanding24 M26 M27 M29 M30 M32 M35 M37 M38 M
GeneralAndAdministrativeExpense20 M23 M30 M36 M42 M27 M29 M33 M40 M43 M
Gross operating profit44 M52 M53 M70 M89 M110 M130 M157 M181 M205 M
Income before tax-20 M-19 M-33 M-43 M-28 M-18 M-13 M-29 M-27 M-31 M
Income restructuring and M&A26000.0
Income taxes384000.0528000.0335000.0-3 M-27000.01 M812000.0769000.01 M3 M
Interest income12000.06000.050000.0-4 M-8 M-3 M-6 M-14 M-15 M2 M
MarketingExpense-300000.0-300000.0-300000.0-400000.0200000.0200000.0300000.0200000.0200000.0
MiscOtherSpecialCharges-116000.022000.0-86000.0-62000.0722000.0-319000.076000.0-210000.0558000.0-29 M
Net income from total operations-21 M-20 M-33 M-40 M-28 M-19 M-14 M-30 M-29 M-34 M
NetIncomeCommonStockholders-21 M-20 M-33 M-40 M-28 M-19 M-14 M-30 M-29 M-34 M
NetIncomeContinuousOperations-21 M-20 M-33 M-40 M-28 M-19 M-14 M-30 M-29 M-34 M
NetNonOperatingInterestIncomeExpense12000.06000.050000.0-4 M-8 M-3 M-6 M-14 M-15 M2 M
NetOperatingInterestIncomeExpense12000.0
NonRecurringOperationExpense66 M
Normalized income84 M
Operating income-20 M-19 M-33 M-39 M-21 M-15 M-7 M-14 M-13 M-4 M
Operating income before depreciation (EBITDA)-17 M-15 M-27 M-34 M-19 M-11 M-4 M-11 M-7 M-21 M
OperatingExpense-64 M-71 M-86 M-109 M110 M90 M102 M121 M135 M145 M
Other income net116000.0-22000.086000.062000.0-722000.0319000.0-76000.0210000.0-558000.029 M
OtherGandA20 M23 M30 M36 M42 M27 M29 M33 M40 M43 M
OtherOperatingExpenses-516000.0-548000.0-338000.0-417000.0-375000.0-473000.0-702000.0-642000.0-557000.0-998000.0
OtherTaxes66 M
RentAndLandingFees20 M23 M30 M36 M-3 M3 M
Research & development expense19 M18 M24 M31 M32 M30 M34 M45 M48 M48 M
ResearchExpense19 M18 M24 M31 M32 M30 M34 M45 M48 M48 M
RestructringAndMnAIncome26000.0
Revenue per share-300000.0-1 M-1 M-5 M-6 M7 M42 M87 M70 M71 M
SalariesAndWages-10 M-10 M-13 M-11 M-23 M
SecuritiesAmortization65 M
Selling Gen & administrative expense46 M53 M62 M78 M78 M60 M68 M77 M185 M97 M
SellingAndMarketingExpense26 M30 M32 M41 M35 M33 M39 M43 M145 M54 M
SellingExpense26 M30 M32 M41 M35 M
Special income/charges-26000.0-66 M-97 M
Total Income available for interest expense (EBIT)-20 M-19 M-33 M-43 M-28 M-18 M-13 M-29 M-27 M-31 M
Total common shares outstanding25 M27 M28 M29 M31 M33 M35 M36 M37 M39 M
Total net income-21 M-20 M-33 M-40 M-28 M-19 M-14 M-30 M-29 M-34 M
Total ordinary shares39 M39 M39 M39 M39 M39 M39 M39 M39 M39 M
Total revenues82 M94 M107 M131 M155 M141 M161 M193 M219 M249 M
TotalExpenses-102 M-113 M-140 M-170 M175 M121 M133 M158 M174 M190 M
TotalRevenue82 M94 M107 M131 M155 M141 M161 M193 M219 M249 M
WriteOff97 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University