Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)

MODN

Watchlist:
Last updated: Saturday 15th February 2025
0.00
No Change
Prev Close:N/A
Open:N/A
Bid:N/A
Ask:N/A
52 Week Range
0.00
0.00
Volume:0
Mkt Cap:0 M
Financials

Financial Statements

MODN - Income Statement (Annual)

Sep-23Sep-22Sep-21Sep-20Sep-19Sep-18Sep-17Sep-16Sep-15Sep-14
Amortization Of Intangibles66 M66 M66 M39 M6 M-6 M-5 M-1 M-1 M-300000.0
Basic EPS From Continuing Operations-0.89-0.78-0.84-0.4-0.6
Basic EPS Total-0.89-0.78-0.84-0.4-0.6
Basic Weighted Shares Outstanding38 M37 M35 M34 M32 M30 M29 M27 M26 M24 M
Cost Of Sales108 M97 M87 M65 M31 M65 M-61 M-54 M-42 M-38 M
Depreciation1000000.01000000.0800000.0700000.01 M-3 M-3 M-4 M-4 M-3 M
Depreciation Unreconciled87 M-3 M
Depreciation And Amortization1000000.01000000.087 M700000.01 M-3 M-3 M-4 M-4 M-3 M
Development Expense87 M
Diluted EPS Total-0.89-0.78-0.84-0.4-0.6-0.93-1.38-1.21-0.76-0.86
Diluted Normalized Net Income/share-0.89-0.78-0.84-0.93
Diluted Weighted Shares Outstanding38 M37 M35 M32 M30 M29 M27 M26 M24 M
General And Administrative Expense43 M40 M33 M29 M27 M42 M36 M30 M23 M20 M
Gross Operating Profit141 M122 M107 M96 M110 M89 M70 M53 M52 M44 M
Income Before Tax-31 M-27 M-29 M-13 M-18 M-28 M-43 M-33 M-19 M-20 M
Income Restructuring And M&A26000.0
Income Taxes3 M1 M769000.0812000.01 M-27000.0-3 M335000.0528000.0384000.0
Interest Income2 M-15 M-14 M-6 M-3 M-8 M-4 M50000.06000.012000.0
Interest Expense Non Operating5 M15 M14 M6 M
Marketing Expense200000.0200000.0300000.0200000.0200000.0-400000.0-300000.0-300000.0-300000.0
Misc Other Special Charges-29 M558000.0-210000.076000.0-319000.0722000.0-62000.0-86000.022000.0-116000.0
Net Income From Total Operations-34 M-29 M-30 M-14 M-19 M-28 M-40 M-33 M-20 M-21 M
Net Income Common Stockholders-34 M-29 M-30 M-14 M-19 M-28 M-40 M-33 M-20 M-21 M
Net Income Continuous Operations-34 M-29 M-30 M-14 M-19 M-28 M-40 M-33 M-20 M-21 M
Net Non Operating Interest Income Expense2 M-15 M-14 M-6 M-3 M-8 M-4 M50000.06000.012000.0
Net Operating Interest Income Expense12000.0
Non Recurring Operation Expense66 M
Normalized Income84 M
Operating Income-4 M-13 M-14 M-7 M-15 M-21 M-39 M-33 M-19 M-20 M
Operating Income Before Depreciation (EBITDA)-18 M-3 M-7 M-1 M-11 M-19 M-34 M-27 M-15 M-17 M
Operating Expense145 M135 M121 M102 M90 M110 M-109 M-86 M-71 M-64 M
Other Income Net29 M-558000.0210000.0-76000.0319000.0-722000.062000.086000.0-22000.0116000.0
Other Gand A43 M40 M33 M29 M27 M42 M36 M30 M23 M20 M
Other Operating Expenses-998000.0-557000.0-642000.0-702000.0-473000.0-375000.0-417000.0-338000.0-548000.0-516000.0
Other Taxes66 M
Rent And Landing Fees3 M-3 M36 M30 M23 M20 M
Research & Development Expense48 M48 M45 M34 M30 M32 M31 M24 M18 M19 M
Research Expense48 M48 M45 M34 M30 M32 M31 M24 M18 M19 M
Restructring And Mn A Income26000.0
Revenue Per Share71 M70 M87 M42 M7 M-6 M-5 M-1 M-1 M-300000.0
Salaries And Wages-23 M-11 M-13 M-10 M-10 M
Securities Amortization65 M
Selling Gen & Administrative Expense97 M185 M77 M68 M60 M78 M78 M62 M53 M46 M
Selling And Marketing Expense54 M145 M43 M39 M33 M35 M41 M32 M30 M26 M
Selling Expense35 M41 M32 M30 M26 M
Special Income/charges-97 M-66 M-26000.0
Total Income Available For Interest Expense (EBIT)-26 M-12 M-15 M-7 M-18 M-28 M-43 M-33 M-19 M-20 M
Total Common Shares Outstanding39 M37 M36 M35 M33 M31 M29 M28 M27 M25 M
Total Net Income-34 M-29 M-30 M-14 M-19 M-28 M-40 M-33 M-20 M-21 M
Total Ordinary Shares39 M39 M39 M39 M39 M39 M39 M39 M39 M39 M
Total Revenues249 M219 M193 M161 M141 M155 M131 M107 M94 M82 M
Total Expenses190 M174 M158 M133 M121 M175 M-170 M-140 M-113 M-102 M
Total Revenue249 M219 M193 M161 M141 M155 M131 M107 M94 M82 M
Write Off97 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader