MPWR
Monolithic Power Systems Inc.
$922.81
+$6.45(+0.70%)
67
Overall
45
Value
90
Tech
--
Quality
Market Cap
$43.89B
Volume
416.24K
52W Range
$438.86 - $954.00
Target Price
$844.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $333.1M | $388.7M | $470.9M | $582.4M | $627.9M | $844.5M | $1.2B | $1.8B | $1.8B | $2.2B | ||
| Total Revenue | $333.1M | $388.7M | $470.9M | $582.4M | $627.9M | $844.5M | $1.2B | $1.8B | $1.8B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $152.9M | $177.8M | $212.6M | $259.7M | $281.6M | $378.5M | $522.3M | $745.6M | $800.0M | $986.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $180.2M | $210.9M | $258.3M | $322.7M | $346.3M | $466.0M | $685.5M | $1.0B | $1.0B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $139.1M | $156.4M | $180.9M | $209.2M | $243.8M | $307.1M | $423.0M | $521.8M | $539.4M | $681.5M | ||
| Research & Development | $65.8M | $73.6M | $82.4M | $93.5M | $107.8M | $137.6M | $190.6M | $240.2M | $263.6M | $324.7M | ||
| Research Expense | $65.8M | $73.6M | $82.4M | $93.5M | $107.8M | $137.6M | $190.6M | $240.2M | $263.6M | $324.7M | ||
| Selling, General & Administrative | $72.3M | $83.0M | $97.3M | $113.8M | $133.5M | $161.7M | $226.2M | $281.6M | $275.7M | $356.8M | ||
| General & Administrative Expenses | $72.3M | $83.0M | $97.3M | $113.8M | $133.5M | $161.7M | $226.2M | $281.6M | $275.7M | $356.8M | ||
| Salaries & Wages | $41.6M | $45.0M | $-5.1M | $-4.4M | $-2.8M | $-1.9M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $12.0M | $12.6M | $14.0M | $11.4M | $14.5M | $18.9M | $28.4M | $36.8M | $40.0M | $35.1M | ||
| Depreciation & Amortization | $12.0M | $12.6M | $14.0M | $11.4M | $14.5M | $18.9M | -- | -- | -- | -- | ||
| Amortization | $6.6M | $6.6M | $2.1M | $1.4M | $729.0K | $3.0M | $4.7M | $4.4M | $6.6M | $25.9M | ||
| Other Operating Expenses | $-2.0M | $-2.1M | $-2.4M | $-3.0M | $-4.7M | $-9.8M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $41.1M | $54.4M | $77.4M | $113.5M | $102.6M | $158.9M | $262.4M | $526.8M | $481.7M | $539.4M | ||
| EBITDA | $56.7M | $73.0M | $101.0M | $130.8M | $128.0M | $188.5M | $300.9M | $562.1M | $546.0M | $609.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Net Non-Operating Interest Income/Expense | $1.6M | $2.5M | $5.4M | $6.3M | $7.3M | $9.3M | $11.6M | $14.4M | $23.4M | $27.1M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $1.1M | -- | -- | $1.4M | -- | ||
| Other Income/Expense | $-1.4M | $-2.8M | $-5.5M | $-5.0M | $-10.6M | $-10.5M | $-9.8M | $-16.2M | $-24.1M | $-33.6M | ||
| Other Special Charges | $1.4M | $2.8M | $5.5M | $5.0M | $10.6M | $10.5M | $9.8M | $-1.8M | $24.1M | $33.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-1.0M | $229.0K | -- | -- | -- | $-7.8M | $-6.2M | $-8.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $42.5M | $57.3M | $82.9M | $118.5M | $113.1M | $169.3M | $272.2M | $524.9M | $505.8M | $572.9M | ||
| Pre-Tax Income | $42.5M | $57.3M | $82.9M | $118.5M | $113.1M | $169.3M | $272.2M | $524.9M | $505.8M | $572.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $7.3M | $4.5M | $17.7M | $13.2M | $4.3M | $5.0M | $30.2M | $87.3M | $78.5M | $-1.2B | ||
| NET INCOME | ||||||||||||
| Net Income | $35.2M | $52.7M | $65.2M | $105.3M | $108.8M | $164.4M | $242.0M | $437.7M | $427.4M | $1.8B | ||
| Net Income (Continuing Operations) | $35.2M | $52.7M | $65.2M | $105.3M | $108.8M | $164.4M | $242.0M | $437.7M | $427.4M | $1.8B | ||
| Net Income (Discontinued Operations) | $35.2M | $52.7M | $65.2M | $105.3M | $108.8M | $164.4M | $242.0M | $437.7M | $427.4M | $1.8B | ||
| Net Income (Common Stockholders) | $35.2M | $52.7M | $65.2M | $105.3M | $108.8M | $164.4M | $242.0M | $437.7M | $427.4M | $1.8B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $399.6M | $-640.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $292.0M | $334.2M | $393.5M | $468.9M | $525.4M | $685.6M | $945.4M | $1.3B | $1.3B | $1.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $39.5M | $40.4M | $41.4M | $42.2M | $43.2M | $44.8M | $45.9M | $46.7M | $47.6M | $48.6M | ||
| Average Shares Outstanding (Diluted) | $40.9M | $41.9M | $43.6M | $44.6M | $45.8M | $47.0M | $47.9M | $48.4M | $48.8M | $48.8M | ||
| Shares Outstanding | $40.2M | $41.2M | $42.1M | $42.9M | $44.6M | $45.6M | $46.5M | $47.3M | $48.7M | $47.9M | ||
| Basic EPS | $0.89 | $1.3 | $1.58 | $2.49 | $2.52 | $3.67 | $5.28 | $9.37 | $8.98 | $36.76 | ||
| Basic EPS (Continuing Operations) | $0.89 | $1.3 | $1.58 | $2.49 | $2.52 | $3.67 | $5.28 | $9.37 | $8.98 | $36.76 | ||
| Diluted EPS | $0.86 | $1.26 | $1.5 | $2.36 | $2.38 | $3.5 | $5.05 | $9.05 | $8.76 | $36.59 | ||
| Diluted EPS (Continuing Operations) | $0.86 | $1.26 | $1.5 | $2.36 | $2.38 | $3.5 | $5.05 | $9.05 | $8.76 | $36.59 | ||
| Dividend Per Share | $0.80 | $0.80 | $0.80 | $1.2 | $1.6 | $2 | $2.4 | $3 | $4 | $5 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | $-54.5M | $-74.1M | $-95.1M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-54.5M | $-74.1M | $-95.1M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $1.0M | $-229.0K | -- | -- | -- | $7.8M | $6.2M | $8.0M | -- | -- | ||
| Other Gand A | $72.3M | $83.0M | $97.3M | $113.8M | $133.5M | $161.7M | $226.2M | $281.6M | $275.7M | $356.8M | ||
| Rent And Landing Fees | $1.8M | $1.7M | $1.5M | $1.8M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MPWR | $922.81 | +0.7% | 416.24K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Monolithic Power Systems Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW