Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Murphy USA Inc. logo

Murphy USA Inc.

Sector: Consumer Cyclical   

Industry: Specialty Retail

480.51
 
USD
  
9.79
  
(2.08%)
Optionable: Yes  Market Cap: 9,304 M  90-day average vol: 228,392

Previous close: 470.72  Open: 465.52  Bid: 192.41  Ask: 760.7
52 week range    
282.49   
   488.62
Last updated: Tuesday 18th June 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MUSA Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense2 M10 M2 M
Amortization of intangibles328 M328 M328 M
Basic EPS from continuing operations4.843.175.646.856.544.913.2515.1428.6325.91
Basic EPS total5.294.065.646.856.544.913.2515.1428.6325.91
Basic weighted shares outstanding46 M43 M39 M36 M33 M32 M29 M26 M24 M21 M
BasicDiscontinuousOperations0.450.890.0
Cost of sales-1,860 M-1,946 M-1,974 M-9,773 M-11,251 M10,707 M7,326 M12,536 M17,910 M15,930 M
Depreciation79 M87 M99 M117 M134 M152 M161 M213 M220 M229 M
Depreciation unreconciled79 M87 M99 M117 M134 M152 M161 M213 M220 M229 M
DepreciationAndAmortization79 M87 M99 M117 M134 M152 M161 M213 M220 M229 M
Diluted EPS total5.264.025.596.786.484.8613.0814.9228.125.49
Diluted normalized net income/share4.813.145.596.786.484.8613.0814.9228.125.49
Diluted weighted shares outstanding46 M44 M40 M36 M33 M32 M30 M27 M24 M22 M
DilutedDiscontinuousOperations0.450.880.0
Dividends paid per share0.251.041.271.55
Earnings from equity interest0.0
EarningsFromEquityInterestNetOfTax0.0
ExciseTaxes1,931 M1,969 M1,961 M1,973 M1,839 M1,933 M1,760 M2,042 M2,180 M2,291 M
GainOnSaleOfPPE194000.0-5 M88 M-4 M-1 M100000.01 M2 M2 M-800000.0
GainOnSaleOfSecurity0.0100000.03 M7 M
GainsLossOnDisposalOfDiscontinuedOperations21 M39 M
GeneralAndAdministrativeExpense-9 M-22 M-23 M-14 M-15 M145 M171 M194 M233 M241 M
Gross operating profit-879 M-1,010 M-945 M-13,738 M-15,112 M3,327 M3,939 M4,825 M5,536 M5,600 M
Income before tax339 M218 M352 M240 M274 M202 M509 M522 M884 M734 M
Income restructuring and M&A1 M2 M2 M2 M2 M-205 M
Income taxes116 M81 M131 M-5 M60 M48 M123 M125 M211 M178 M
Interest income244000.02 M578000.01 M2 M3 M1000000.0100000.03 M
InterestExpenseNonOperating37 M34 M40 M47 M53 M55 M51 M82 M85 M99 M
InterestExpenseOperating-34 M-32 M-37 M-41 M-50 M-57 M-49 M-71 M-82 M-92 M
MiscOtherSpecialCharges10 M-463000.03 M12,829 M14,363 M-16 M-2 M-2 M-5 M-3 M
Net income from total operations-1,687 M-1,792 M-1,740 M-1,728 M-1,625 M155 M386 M397 M673 M557 M
NetIncomeCommonStockholders-1,687 M-1,792 M-1,740 M-1,728 M-1,625 M-1,778 M-1,374 M397 M673 M557 M
NetIncomeContinuousOperations-1,687 M-1,792 M-1,740 M-1,728 M-1,625 M155 M386 M397 M673 M557 M
NetIncomeDiscontinuousOperations21 M39 M0.0
NetNonOperatingInterestIncomeExpense-36 M-31 M-39 M-45 M-51 M-52 M-50 M-82 M-85 M-98 M
NonRecurringOperationExpense0.0-50 M-100000.0
Normalized income581 M
Operating income-1,564 M-1,712 M-1,660 M-14,511 M-15,924 M269 M559 M604 M968 M826 M
Operating income before depreciation (EBITDA)421 M307 M453 M362 M410 M353 M672 M746 M1,108 M969 M
OperatingExpense-487 M-486 M-493 M-515 M-541 M559 M549 M827 M977 M1,015 M
Other income net-10 M5 M-91 M-12,825 M-14,362 M16 M700000.0700000.0-100000.0-3 M
OtherGandA-9 M-22 M-23 M-14 M-15 M145 M171 M194 M233 M241 M
OtherOperatingExpenses-77000.0-200000.0559 M549 M827 M977 M1,015 M
RentAndLandingFees-9 M-22 M-23 M-14 M-15 M
RestructringAndMnAIncome1 M2 M2 M2 M2 M-205 M
Revenue per share-1 M1 M1 M343 M344 M343 M
SalariesAndWages487 M486 M493 M515 M541 M-2 M-3 M-3 M-3 M-5 M
Selling Gen & administrative expense119 M129 M123 M141 M136 M145 M171 M194 M233 M241 M
SellingAndMarketingExpense119 M129 M123 M141 M136 M
SellingExpense119 M129 M123 M141 M136 M
Special income/charges-1 M-2 M-2 M-2 M48 M100000.0
Total Income available for interest expense (EBIT)342 M220 M355 M245 M276 M201 M511 M534 M888 M741 M
Total common shares outstanding46 M42 M37 M34 M32 M30 M27 M25 M22 M21 M
Total net income-1,687 M-1,792 M-1,740 M-1,728 M-1,625 M155 M386 M397 M673 M557 M
Total ordinary shares21 M21 M21 M21 M21 M21 M21 M21 M21 M21 M
Total revenues16,986 M12,699 M11,595 M12,827 M14,363 M14,035 M11,264 M17,361 M23,446 M21,529 M
TotalExpenses-2,346 M-2,433 M-2,468 M-10,288 M-11,792 M11,267 M7,875 M13,363 M18,887 M16,945 M
TotalRevenue2,161 M2,274 M2,339 M12,827 M14,363 M14,035 M11,264 M17,361 M23,446 M21,529 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University