NAT
Nordic American Tankers Limited
$3.23
-$0.03(-0.92%)
70
Overall
--
Value
70
Tech
--
Quality
Market Cap
$679.72M
Volume
1.62M
52W Range
$2.13 - $3.83
Target Price
$3.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $445.7M | $357.5M | $297.1M | $289.0M | $317.2M | $354.6M | $191.1M | $339.3M | $391.7M | $349.7M | ||
| Total Revenue | $445.7M | $357.5M | $297.1M | $289.0M | $317.2M | $354.6M | $191.1M | $339.3M | $391.7M | $349.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-158.7M | $-126.0M | $-142.5M | $-165.0M | $-141.8M | $-121.1M | $-128.3M | $-170.5M | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $220.5M | $151.2M | $67.0M | $43.6M | $109.4M | $166.6M | $-4.9M | $105.4M | $391.7M | $349.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-66.6M | $-80.3M | $-87.7M | $-80.4M | $-66.0M | $-66.9M | $-67.7M | $-63.4M | $263.8M | $272.4M | ||
| Selling, General & Administrative | $9.8M | $12.3M | $12.6M | $12.7M | $13.5M | $17.6M | $15.6M | $18.8M | $22.9M | $28.8M | ||
| General & Administrative Expenses | $9.8M | $12.3M | $12.6M | $12.7M | $13.5M | $17.6M | $15.6M | $18.8M | $22.9M | $28.8M | ||
| Salaries & Wages | -- | -- | -- | $-413.0K | $-156.0K | $-285.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $51.4M | $56.2M | ||
| Depreciation & Amortization | $82.6M | $90.9M | $100.7M | $60.7M | $64.0M | $67.8M | $68.4M | $50.4M | $51.4M | $56.2M | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $1.5M | -- | ||
| Other Operating Expenses | -- | -- | -- | $-13.9M | -- | -- | -- | -- | $189.5M | $187.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $128.1M | $48.0M | $-46.2M | $-29.8M | $32.0M | $81.2M | $-88.8M | $36.2M | $127.9M | $77.3M | ||
| EBITDA | $211.9M | $145.7M | $-73.9M | $23.0M | $96.4M | $153.8M | $-73.5M | $96.2M | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $10.9M | $11.2M | $20.5M | $34.5M | $38.4M | $31.5M | $26.4M | $27.1M | $30.5M | $30.7M | ||
| Intinc | -- | -- | $347.0K | $334.0K | $298.0K | $96.0K | $3.0K | -- | $1.3M | $731.0K | ||
| Net Non-Operating Interest Income/Expense | $-10.9M | $-11.2M | $-20.1M | $-34.2M | $-38.1M | $-31.4M | $-26.4M | $-27.1M | $-29.2M | $-30.0M | ||
| Gain on Sale of Securities | $-2.5M | $-46.6M | $-8.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $2.5M | $46.5M | $9.1M | $29.0M | $4.2M | $-255.0K | $-4.3M | $-6.3M | $137.0K | $670.0K | ||
| Other Special Charges | $-53.0K | $117.0K | $-644.0K | $-14.7M | $-4.2M | $255.0K | $4.3M | $312.0K | $-137.0K | $-670.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $5.3M | $-129.5M | $-2.2M | -- | -- | $-60.3M | $-300.0K | -- | -- | ||
| Impairment of Capital Assets | -- | $-37.3M | $129.5M | $2.2M | -- | -- | $60.3M | $300.0K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $128.0M | $53.5M | $-176.0M | $-53.0M | $28.1M | $81.6M | $-144.9M | $42.2M | -- | -- | ||
| Pre-Tax Income | $117.2M | $42.3M | $-196.5M | $-87.6M | $-10.3M | $50.1M | $-171.3M | $15.1M | $98.6M | $46.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $96.0K | $102.0K | $83.0K | $79.0K | $71.0K | $64.0K | $59.0K | $23.0K | $-120.0K | $-10.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $114.6M | $-4.5M | $-205.0M | $-95.3M | $-10.4M | $50.0M | $-171.3M | $15.1M | $98.7M | $46.6M | ||
| Net Income (Continuing Operations) | $114.6M | $-4.5M | $-205.0M | $-95.3M | $-10.4M | $50.0M | $-171.3M | $15.1M | $98.7M | $46.6M | ||
| Net Income (Discontinued Operations) | $114.6M | $-4.5M | $-205.0M | $-95.3M | $-10.4M | $50.0M | $-171.3M | $15.1M | $98.7M | $46.6M | ||
| Net Income (Common Stockholders) | $114.6M | $-4.5M | $-205.0M | $-95.3M | $-10.4M | $50.0M | $-171.3M | $15.1M | $98.7M | $46.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-225.2M | $-206.3M | $-230.1M | $-245.4M | $-207.8M | $-188.0M | $-195.9M | $-233.9M | $263.8M | $272.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $89.2M | $92.5M | $103.8M | $142.0M | $142.6M | $149.3M | $162.5M | $202.0M | $208.8M | $209.2M | ||
| Average Shares Outstanding (Diluted) | $89.2M | $92.5M | $103.8M | $142.0M | $142.6M | $149.3M | $162.5M | $202.0M | $208.8M | $209.9M | ||
| Shares Outstanding | $89.2M | $102.0M | $142.0M | $142.0M | $147.2M | $151.4M | $183.7M | $208.8M | $211.8M | $211.8M | ||
| Basic EPS | $1.29 | $-0.05 | $-1.97 | $-0.67 | $-0.07 | $0.34 | $-1.05 | $0.07 | $0.47 | $0.22 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.07 | $0.34 | $-1.05 | $0.07 | $0.47 | $0.22 | ||
| Diluted EPS | $1.29 | $-0.05 | $-1.97 | $-0.67 | $-0.07 | $0.34 | $-1.05 | $0.07 | $0.47 | $0.22 | ||
| Diluted EPS (Continuing Operations) | $1.29 | $-0.05 | $-1.97 | $-0.67 | $-0.07 | $0.34 | $-1.05 | $0.07 | $0.47 | $0.22 | ||
| Dividend Per Share | $1.38 | $1.37 | $0.53 | $0.07 | $0.10 | -- | -- | $0.15 | $0.12 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | $-8.4M | $-7.7M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-8.4M | $-7.7M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $-6.6M | -- | -- | -- | $6.0M | -- | -- | ||
| Non Recurring Operation Expense | -- | $-5.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | $225.2M | $206.3M | $230.1M | $245.4M | $207.8M | $188.0M | $195.9M | $233.9M | -- | -- | ||
| Other Gand A | $9.8M | $12.3M | $12.6M | $12.7M | $13.5M | $17.6M | $15.6M | $18.8M | $22.9M | $28.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NAT | $3.23 | -0.9% | 1.62M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Nordic American Tankers Limited Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW