NSPR
InspireMD Inc.
$2.44
-$0.01(-0.41%)
66
Overall
--
Value
66
Tech
--
Quality
Market Cap
$100.55M
Volume
36.43K
52W Range
$1.99 - $3.80
Target Price
$4.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3M | $1.9M | $2.8M | $3.6M | $3.7M | $2.5M | $4.5M | $5.2M | $6.2M | $7.0M | ||
| Total Revenue | $2.3M | $1.8M | $2.8M | $3.6M | $3.7M | $2.5M | $4.5M | $5.2M | $6.2M | $7.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-588.0K | $-50.0K | -- | $2.6M | $3.0M | $2.4M | $3.7M | $4.1M | -- | $5.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.3M | $1.8M | $2.8M | $3.6M | $756.0K | $83.0K | $754.0K | $1.1M | $1.8M | $1.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $13.3M | $7.8M | $8.9M | $8.6M | $10.6M | $10.5M | $15.5M | $19.8M | $22.9M | $35.0M | ||
| Research & Development | $3.6M | $1.3M | $1.3M | $1.5M | $3.0M | $2.2M | $5.2M | $7.8M | $8.0M | $13.6M | ||
| Research Expense | $3.6M | $1.3M | $1.3M | $1.5M | $3.0M | $2.2M | $5.2M | $7.8M | $8.0M | $13.6M | ||
| Selling, General & Administrative | $9.6M | $6.5M | $7.5M | $7.1M | $7.6M | $8.2M | $10.3M | $12.0M | $15.0M | $21.4M | ||
| Selling & Marketing Expenses | $3.2M | $1.5M | $2.4M | $2.2M | $2.4M | $2.1M | $2.9M | $3.7M | $3.9M | $6.1M | ||
| General & Administrative Expenses | $6.4M | $5.0M | $5.2M | $4.8M | $5.2M | $6.1M | $7.4M | $8.4M | $11.1M | $15.3M | ||
| Promotion & Advertising | $-200.0K | $-57.0K | $-193.0K | $-157.0K | $-262.0K | $163.0K | $290.0K | $359.0K | $426 | $691 | ||
| Salaries & Wages | -- | -- | -- | -- | $-325.0K | -- | -- | -- | $4.5M | $10.1M | ||
| Depreciation & Amortization | $-152.0K | $-142.0K | $60.0K | $-139.0K | $-158.0K | $151.0K | $161.0K | $188.0M | $232.0M | $280.0M | ||
| Amortization | $60.0K | -- | $60.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-1.9M | $-1.5M | $-1.2M | $-830.0K | $-358.0K | $370.0K | $476.0K | $442.0M | $433.0M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-11.0M | $-5.9M | $-6.1M | $-5.0M | $-9.8M | $-10.4M | $-14.7M | $-18.7M | $-21.1M | $-33.5M | ||
| EBITDA | $-11.7M | $-5.8M | $-9.4M | $-5.2M | $-10.2M | $-10.2M | $-14.6M | $-18.5M | $-19.6M | $-31.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.0M | $721.0K | $119.0K | -- | -- | $160.0K | $157.0K | -- | -- | -- | ||
| Intinc | -- | -- | $-119.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.0M | $-721.0K | $-119.0K | -- | -- | -- | -- | $-250.0K | $-1.3M | -- | ||
| Other Income/Expense | -- | -- | $3.3M | $371.0K | $200.0K | $160.0K | $157.0K | $-250.0K | $-1.3M | $-1.6M | ||
| Other Special Charges | -- | -- | $-3.3M | $-371.0K | $-200.0K | $-160.0K | $-157.0K | $250.0K | $1.3M | $1.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $982.0K | $-130.0K | $-154.0K | $-186.0K | $-197.0K | $276.0K | $265.0K | -- | -- | -- | ||
| Special Income Charges | $982.0K | $-130.0K | $-154.0K | $-186.0K | $-197.0K | $276.0K | $265.0K | -- | -- | -- | ||
| Impairment of Capital Assets | $-576.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-11.9M | $-5.9M | $-9.6M | $-5.4M | $-10.0M | $-10.4M | $-14.7M | $-18.7M | $-19.9M | $-31.9M | ||
| Pre-Tax Income | $-13.0M | $-6.7M | $-9.6M | $-5.4M | $-10.0M | $-10.5M | $-14.9M | $-18.5M | $-19.9M | $-31.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.0K | $1.0K | $27.0K | -- | $24.0K | $4.0K | $45.0K | $28.0K | $65.0K | $59.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-13.0M | $-6.7M | $-9.6M | $-5.4M | $-10.0M | $-10.5M | $-14.9M | $-18.5M | $-19.9M | $-32.0M | ||
| Net Income (Continuing Operations) | $-13.0M | $-6.7M | $-9.6M | $-5.4M | $-10.0M | $-10.5M | $-14.9M | $-18.5M | $-19.9M | $-32.0M | ||
| Net Income (Discontinued Operations) | $-13.0M | $-6.7M | $-9.6M | $-5.4M | $-10.0M | $-10.5M | $-14.9M | $-18.5M | $-19.9M | $-32.0M | ||
| Net Income (Common Stockholders) | $-13.0M | $-6.7M | $-9.6M | $-5.4M | $-10.0M | $-8.1M | $-11.2M | $-18.5M | $-19.9M | $-32.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-11.7M | -- | -- | $-31.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $12.7M | $7.7M | $8.8M | $8.6M | $13.5M | $12.9M | $19.2M | $23.9M | $22.9M | $35.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $139.5K | $28.5K | $7.4K | $461.5K | $2.1M | $22.7M | $7.3M | $7.9M | $24.3M | $41.9M | ||
| Average Shares Outstanding (Diluted) | $139.5K | $28.5K | $7.4K | $461.5K | $2.1M | $22.7M | $7.3M | $7.9M | $24.3M | $41.9M | ||
| Shares Outstanding | $245 | $841 | $957 | $837.8K | $4.3M | $117.8M | $8.3M | $8.3M | $23.5M | $29.7M | ||
| Basic EPS | $-111.5 | $-296.5 | $-1.7K | $-16.5 | $-4.8 | $-0.46 | $-2.03 | $-2.35 | $-0.82 | $-0.76 | ||
| Basic EPS (Continuing Operations) | $-111.5 | $-296.5 | $-1.7K | $-16.5 | $-4.8 | $-0.46 | $-2.03 | $-2.35 | $-0.82 | $-0.76 | ||
| Diluted EPS | $-111.5 | $-296.5 | $-1.7K | $-16.5 | $-4.8 | $-0.46 | $-2.03 | $-2.35 | $-0.82 | $-0.76 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-0.82 | $-0.76 | ||
| OTHER METRICS | ||||||||||||
| Excise Taxes | -- | $91.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $60.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $49.0K | -- | $-270.0K | -- | $-72.0K | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $60.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $6.4M | $5.0M | $5.2M | $4.8M | $5.2M | $6.1M | $7.4M | $8.4M | $11.1M | $15.3M | ||
| Other Taxes | -- | -- | -- | -- | -- | $-8.0K | $-37.0K | $-17.0K | $-62.0K | $-57.0K | ||
| Rent And Landing Fees | $-383.0K | $-319.0K | $-379.0K | $-330.0K | -- | -- | -- | -- | -- | -- | ||
| Restruct | $982.0K | $-130.0K | $-154.0K | $-186.0K | $-197.0K | $276.0K | $265.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NSPR | $2.44 | -0.4% | 36.43K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |