NVTS
Navitas Semiconductor Corporation
$13.46
+$0.90(+7.17%)
62
Overall
60
Value
63
Tech
65
Quality
Market Cap
$2.73B
Volume
27.04M
52W Range
$1.52 - $17.79
Target Price
$6.74
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $11.8M | $23.7M | $37.9M | $79.5M | $83.3M | ||
| Total Revenue | $11.8M | $23.7M | $37.9M | $79.5M | $83.3M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $8.1M | $13.1M | $26.0M | $48.4M | $55.0M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $3.7M | $10.7M | $11.9M | $31.1M | $28.3M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $22.5M | $79.2M | $135.6M | $149.2M | $159.0M | ||
| Research & Development | $13.0M | $27.5M | $50.3M | $68.8M | $76.0M | ||
| Research Expense | $13.0M | $27.5M | $50.3M | $68.8M | $76.0M | ||
| Selling, General & Administrative | $9.5M | $51.4M | $78.4M | $61.6M | $62.9M | ||
| Selling & Marketing Expenses | $371.0K | $300.0K | $100.0K | -- | -- | ||
| General & Administrative Expenses | $9.5M | $51.4M | $78.4M | $61.6M | $62.9M | ||
| Promotion & Advertising | $371.0K | $300.0K | $100.0K | -- | -- | ||
| Salaries & Wages | -- | -- | -- | $54.0M | $43.0M | ||
| Depreciation & Amortization | $344.0K | $345.0K | $6.9M | $18.8M | $18.9M | ||
| Depreciation & Amortization | $344.0K | $345.0K | $6.9M | $18.8M | $18.9M | ||
| Amortization | $8.0K | $345.0K | $6.9M | $18.8M | $18.9M | ||
| Other Operating Expenses | -- | $1.3M | $2.1M | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-18.8M | $-68.5M | $-123.6M | $-118.1M | $-130.7M | ||
| EBITDA | $-18.5M | $-151.9M | $59.2M | $-123.4M | $-61.0M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $150.0K | ||
| Intinc | $-236.0K | $-257.0K | $1.4M | $1.3M | $-150.0K | ||
| Net Non-Operating Interest Income/Expense | $-236.0K | $-257.0K | $1.4M | $1.3M | $-150.0K | ||
| Other Income/Expense | -- | $83.9M | $-172.3M | $-4.1M | $-9.2M | ||
| Other Special Charges | -- | $-83.9M | $172.3M | $4.1M | $5.3M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $1.2M | ||
| Special Income Charges | -- | -- | -- | -- | $-1.2M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-19.0M | $-152.6M | $50.1M | $-146.5M | $-84.8M | ||
| Pre-Tax Income | $-19.0M | $-152.6M | $50.1M | $-146.5M | $-88.8M | ||
| INCOME TAX | |||||||
| Tax Provision | $5.0K | $47.0K | $-22.8M | $-517.0K | $-342.0K | ||
| NET INCOME | |||||||
| Net Income | $-19.0M | $-152.7M | $73.9M | $-145.4M | $-84.6M | ||
| Net Income (Continuing Operations) | $-19.0M | $-152.7M | $73.9M | $-146.0M | $-84.6M | ||
| Net Income (Discontinued Operations) | $-19.0M | $-152.7M | $73.9M | $-145.4M | $-84.6M | ||
| Net Income (Common Stockholders) | $-19.0M | $-152.7M | $73.9M | $-145.4M | $-84.6M | ||
| TOTALS | |||||||
| Total Expenses | $30.7M | $92.2M | $161.6M | $197.6M | $214.0M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $16.2M | $39.2M | $133.7M | $168.9M | $182.5M | ||
| Average Shares Outstanding (Diluted) | $16.2M | $39.2M | $145.7M | $168.9M | $182.5M | ||
| Shares Outstanding | $31.6M | $122.9M | $160.9M | $179.3M | $190.5M | ||
| Basic EPS | $-1.17 | $-3.9 | $0.55 | $-0.86 | $-0.46 | ||
| Basic EPS (Continuing Operations) | $-1.17 | $-3.9 | $0.55 | $-0.86 | $-0.46 | ||
| Diluted EPS | $-1.17 | $-3.9 | $0.51 | $-0.86 | $-0.46 | ||
| Diluted EPS (Continuing Operations) | $-1.17 | $-3.9 | $0.51 | $-0.86 | $-0.46 | ||
| OTHER METRICS | |||||||
| Earnings from equity interest | -- | -- | -- | -- | $3.9M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $3.9M | ||
| Minority Interests | -- | $65.5M | $1.0M | $518.0K | -- | ||
| Other Gand A | $9.5M | $51.4M | $78.4M | $61.6M | $62.9M | ||
| Rent And Landing Fees | $859.0K | $1.3M | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $1.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NVTS | $13.46 | +7.2% | 27.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Navitas Semiconductor Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW