WYNN
Wynn Resorts Limited
$126.75
+$0.01(+0.01%)
62
Overall
65
Value
63
Tech
60
Quality
Market Cap
$12.38B
Volume
2.60M
52W Range
$65.25 - $128.53
Target Price
$124.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.9B | $4.3B | $5.8B | $178.5M | $194.4M | $134.8M | $3.8B | $3.8B | $6.5B | $7.1B | ||
| Total Revenue | $4.1B | $4.5B | $6.1B | $4.8B | $4.6B | $2.1B | $3.8B | $3.8B | $6.5B | $7.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.4B | $2.7B | $3.5B | $3.0B | $2.9B | $1.7B | $2.6B | $2.4B | $3.7B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.6B | $2.3B | $-4.1B | $-4.1B | $352.6M | $1.2B | $1.4B | $6.5B | $3.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $876.2M | $1.1B | $1.3B | $1.4B | $1.6B | $1.5B | $1.5B | $1.4B | $1.8B | $1.8B | ||
| Selling, General & Administrative | $464.8M | $548.1M | $685.5M | $761.4M | $896.7M | $720.8M | $826.1M | $823.2M | $1.1B | $1.1B | ||
| Selling & Marketing Expenses | $464.8M | $548.1M | $685.5M | $761.4M | $896.7M | $720.8M | $250.6M | $148.6M | $112.6M | $50.9M | ||
| General & Administrative Expenses | $-28.6M | $-17.9M | $-18.3M | $-27.1M | $-73.7M | $-56.6M | $826.1M | $823.2M | $1.1B | $1.1B | ||
| Promotion & Advertising | $-25.2M | $-37.0M | $-37.8M | $-40.6M | $-61.3M | $-28.3M | $250.6M | -- | -- | -- | ||
| Salaries & Wages | $-38.8M | $-43.8M | $-44.1M | $-36.5M | $-40.7M | $-64.5M | $-14.9M | -- | -- | -- | ||
| Depreciation & Amortization | $322.6M | $404.7M | $552.4M | $550.6M | $624.9M | $725.5M | $716.0M | $692.3M | $687.3M | $658.9M | ||
| Depreciation & Amortization | $322.6M | $404.7M | $552.4M | $550.6M | $624.9M | $725.5M | $716.0M | $692.3M | $687.3M | $658.9M | ||
| Amortization | $-16.9M | $-18.1M | $-18.7M | -- | -- | -- | $143.6M | $104.2M | $32.1M | $32.2M | ||
| Other Operating Expenses | $88.7M | $162.9M | $20.0M | $60.0M | $123.9M | $70.9M | $6.8M | $-161.3M | $9.5M | $9.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $658.8M | $521.7M | $1.1B | $-5.5B | $-5.7B | $-3.3B | $-394.5M | $-100.7M | $840.2M | $1.1B | ||
| EBITDA | $932.6M | $1.0B | $1.5B | $1.3B | $1.6B | $-480.3M | $310.0M | $1.4B | $1.8B | $2.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $300.9M | $289.4M | $388.7M | $381.8M | $414.0M | $556.5M | $605.6M | $1.3B | $751.5M | $688.4M | ||
| Intinc | $-66.7M | $78.6M | $-28.5M | $-39.5M | $24.4M | $15.4M | $3.2M | $29.8M | $175.8M | $130.3M | ||
| Net Non-Operating Interest Income/Expense | $-367.6M | $-210.8M | $-417.2M | $-421.3M | $-389.6M | $-541.1M | $-602.3M | $-1.3B | $-575.7M | $-558.1M | ||
| Gain on Sale of Securities | $-5.3M | $433.0K | $-1.1M | $-4.5M | $-3.2M | $-13.1M | $11.4M | $16.0M | $45.1M | $42.5M | ||
| Other Income/Expense | $1.9M | $279.0K | $78.1M | $-6.7B | $-6.6B | $-2.1B | $14.6M | $70.0M | $-20.9M | $-68.7M | ||
| Other Special Charges | $1.6M | $-728.0K | $-77.1M | $6.7B | $6.6B | $2.1B | $-26.0M | $5.8M | $-24.2M | $26.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-10.3M | $-48.0M | $-94.5M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $10.3M | $48.0M | $94.5M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $590.2M | $600.0M | $948.9M | $687.6M | $902.2M | $-1.2B | $-406.0M | $601.7M | $1.0B | $1.3B | ||
| Pre-Tax Income | $289.2M | $310.6M | $560.3M | $305.7M | $488.2M | $-1.8B | $-1.0B | $-700.0M | $285.4M | $643.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $7.7M | $8.1M | $-329.0M | $-497.3M | $176.8M | $564.7M | $474.0K | $9.3M | $-496.8M | $3.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $281.5M | $302.5M | $889.3M | $803.1M | $311.4M | $-2.1B | $-755.8M | $-423.9M | $730.0M | $501.1M | ||
| Net Income (Continuing Operations) | $281.5M | $302.5M | $889.3M | $803.1M | $311.4M | $-2.3B | $-755.8M | $-709.4M | $782.2M | $639.7M | ||
| Net Income (Discontinued Operations) | $281.5M | $302.5M | $889.3M | $803.1M | $311.4M | $-2.1B | $-755.8M | $-423.9M | $730.0M | $501.1M | ||
| Net Income (Common Stockholders) | $195.3M | $242.0M | $747.2M | $1.0B | $123.0M | $-2.1B | $-755.8M | $-423.9M | $730.0M | $480.1M | ||
| Normalized Income | -- | -- | -- | -- | $370.3M | $-1.4B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.3B | $3.8B | $4.8B | $4.4B | $4.6B | $2.6B | $2.9B | $3.7B | $1.8B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $101.2M | $101.4M | $102.1M | $106.5M | $106.7M | $106.7M | $113.8M | $113.6M | $112.5M | $110.0M | ||
| Average Shares Outstanding (Diluted) | $101.7M | $101.9M | $102.6M | $107.0M | $107.0M | $106.7M | $113.8M | $113.6M | $112.9M | $110.3M | ||
| Shares Outstanding | $101.7M | $101.9M | $103.0M | $107.6M | $107.5M | $115.6M | $115.9M | $113.7M | $112.1M | $106.4M | ||
| Basic EPS | $1.93 | $2.39 | $7.32 | $5.37 | $1.15 | $-19.37 | $-6.64 | $-3.73 | $6.49 | $4.56 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-6.64 | $-3.73 | $6.49 | $4.56 | ||
| Diluted EPS | $1.92 | $2.38 | $7.28 | $5.35 | $1.15 | $-19.37 | $-6.64 | $-3.73 | $6.32 | $4.35 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-6.64 | $-3.73 | $6.32 | $4.35 | ||
| Dividend Per Share | -- | -- | $0.50 | $2.75 | $3.75 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $1.8M | $16.0K | $204.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.8M | $16.0K | $204.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-581.6M | -- | -- | -- | ||
| Minority Interests | $-86.2M | $-60.5M | $-142.1M | $-230.7M | $-188.4M | $259.7M | $256.2M | $285.5M | $-52.2M | $-138.6M | ||
| Other Gand A | $-28.6M | $-17.9M | $-18.3M | $-27.1M | $-73.7M | $-56.6M | $826.1M | $823.2M | $1.1B | $1.1B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-1.8M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $-15.4M | $-4.7M | $-1.7M | -- | -- | -- | ||
| Rent And Landing Fees | $-28.6M | $-17.9M | $-18.3M | $-27.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $464.8M | $548.1M | $685.5M | $761.4M | $896.7M | $720.8M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WYNN | $126.75 | +0.0% | 2.60M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |