YOU
Clear Secure Inc. Class A
$37.95
+$0.88(+2.37%)
64
Overall
65
Value
72
Tech
57
Quality
Market Cap
$3.64B
Volume
3.66M
52W Range
$21.67 - $38.88
Target Price
$34.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $254.0M | $437.4M | $613.6M | $770.5M | ||
| Total Revenue | $254.0M | $437.4M | $613.6M | $770.5M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $67.7M | $161.1M | $142.8M | $281.1M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $186.2M | $276.4M | $470.8M | $489.3M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $226.7M | $405.4M | $362.0M | $366.1M | ||
| Research & Development | $47.5M | $66.8M | $74.4M | $73.4M | ||
| Research Expense | $47.5M | $66.8M | $74.4M | $73.4M | ||
| Selling, General & Administrative | $204.1M | $319.9M | $265.9M | $266.3M | ||
| Selling & Marketing Expenses | $35.2M | $41.7M | $43.5M | $48.8M | ||
| General & Administrative Expenses | $168.9M | $278.2M | $222.4M | $217.5M | ||
| Promotion & Advertising | -- | $10.9M | $12.9M | $22.2M | ||
| Salaries & Wages | $-37.2M | -- | $37.3M | $35.3M | ||
| Depreciation & Amortization | $12.4M | $18.8M | $21.6M | $26.5M | ||
| Depreciation & Amortization | $12.4M | $18.8M | $21.6M | $26.5M | ||
| Amortization | $59.8M | $58.8M | $62.8M | $62.8M | ||
| Other Operating Expenses | $4.3M | $6.3M | $-232.0K | $-395.0K | ||
| OPERATING INCOME | ||||||
| Operating income | $-114.9M | $-129.1M | $20.1M | $123.2M | ||
| EBITDA | $-101.5M | $-94.5M | $79.1M | $99.9M | ||
| NON-OPERATING ITEMS | ||||||
| Intinc | -- | -- | $29.0M | $32.5M | ||
| Net Non-Operating Interest Income/Expense | -- | $-6.6M | $29.0M | $32.5M | ||
| Gain on Sale of Securities | $-349.0K | $6.6M | $29.0M | -- | ||
| Other Income/Expense | $5.0K | $5.0M | $-1.5M | $89.1M | ||
| Other Special Charges | $344.0K | $5.0M | $1.5M | $-89.1M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | $-17.2M | -- | -- | -- | ||
| Impairment of Capital Assets | $17.2M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-114.9M | $-117.5M | $50.6M | $66.6M | ||
| Pre-Tax Income | $-114.9M | $-117.5M | $50.6M | $66.6M | ||
| INCOME TAX | ||||||
| Tax Provision | $233.0K | $-2.1M | $724.0K | $-158.6M | ||
| NET INCOME | ||||||
| Net Income | $-492.0K | $-65.6M | $28.1M | $169.7M | ||
| Net Income (Continuing Operations) | $-492.0K | $-115.4M | $49.9M | $225.3M | ||
| Net Income (Discontinued Operations) | $-492.0K | $-65.6M | $28.1M | $169.7M | ||
| Net Income (Common Stockholders) | $-492.0K | $-65.6M | $28.1M | $169.7M | ||
| Normalized Income | -- | -- | -- | $-92.0M | ||
| TOTALS | ||||||
| Total Expenses | $294.5M | $566.5M | $504.8M | $539.2M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $76.6M | -- | $45.1M | -- | ||
| Average Shares Outstanding (Diluted) | $76.6M | -- | $45.1M | -- | ||
| Shares Outstanding | $149.9M | $153.3M | $150.6M | $136.9M | ||
| Basic EPS | $-0.96 | -- | $0.31 | -- | ||
| Basic EPS (Continuing Operations) | $-0.96 | -- | -- | -- | ||
| Diluted EPS | $-0.96 | -- | $0.31 | -- | ||
| Diluted EPS (Continuing Operations) | $-0.96 | -- | -- | -- | ||
| Dividend Per Share | -- | -- | $0.16 | -- | ||
| OTHER METRICS | ||||||
| Acquisition Expense | $1.4M | -- | -- | -- | ||
| Marketing Expense | $3.6M | $4.9M | $5.5M | $5.1M | ||
| Minority Interests | $79.1M | $49.9M | $-21.8M | $-55.6M | ||
| Other Gand A | $168.9M | $278.2M | $222.4M | $217.5M | ||
| Rent And Landing Fees | $4.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | YOU | $37.95 | +2.4% | 3.66M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Clear Secure Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW