A
Agilent Technologies Inc.
$139.64
-$5.19(-3.58%)
62
Overall
65
Value
66
Tech
55
Quality
Market Cap
$40.16B
Volume
2.60M
52W Range
$96.43 - $160.27
Target Price
$170.67
Order:
Income Statement
| Metric | Trend | Chart | 2016 Oct | 2017 Oct | 2018 Oct | 2019 Oct | 2020 Oct | 2021 Oct | 2022 Oct | 2023 Oct | 2024 Oct | 2025 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.2B | $4.5B | $4.9B | $5.2B | $5.3B | $6.3B | $6.8B | $6.8B | $6.5B | $6.9B | ||
| Total Revenue | $4.2B | $4.5B | $4.9B | $5.2B | $5.3B | $6.3B | $6.8B | $6.8B | $6.5B | $6.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.0B | $2.1B | $2.2B | $2.4B | $2.5B | $2.9B | $3.1B | $3.4B | $3.0B | $3.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.2B | $2.4B | $2.7B | $2.8B | $2.8B | $3.4B | $3.7B | $3.5B | $3.5B | $3.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.6B | $1.6B | $1.8B | $1.9B | $2.0B | $2.1B | $2.1B | $2.1B | $2.0B | $2.2B | ||
| Research & Development | $329.0M | $339.0M | $387.0M | $404.0M | $495.0M | $441.0M | $467.0M | $481.0M | $479.0M | $455.0M | ||
| Research Expense | $329.0M | $339.0M | $387.0M | $404.0M | $495.0M | $441.0M | $467.0M | $481.0M | $479.0M | $455.0M | ||
| Selling, General & Administrative | $1.3B | $1.2B | $1.4B | $1.5B | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B | $1.7B | ||
| Selling & Marketing Expenses | $30.0M | $38.0M | $41.0M | $36.0M | $48.0M | $63.0M | $66.0M | $54.0M | $49.0M | -- | ||
| General & Administrative Expenses | $1.3B | $1.2B | $1.4B | $1.5B | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B | $1.7B | ||
| Promotion & Advertising | $30.0M | $38.0M | $41.0M | $36.0M | $48.0M | $63.0M | $66.0M | -- | -- | -- | ||
| Salaries & Wages | $58.0M | $60.0M | $70.0M | $72.0M | $83.0M | $110.0M | $126.0M | -- | -- | -- | ||
| Depreciation & Amortization | $95.0M | $94.0M | $102.0M | $111.0M | $119.0M | $122.0M | $120.0M | $128.0M | $149.0M | -- | ||
| Depreciation & Amortization | $95.0M | $94.0M | $102.0M | $111.0M | $119.0M | $122.0M | $120.0M | -- | -- | -- | ||
| Amortization | $2.5B | $2.7B | $3.1B | $3.7B | $3.8B | $4.2B | $4.0B | $-13.0M | $4.5B | -- | ||
| Other Operating Expenses | $-31.0M | $-32.0M | $-27.0M | $-7.0M | $-6.0M | $-6.0M | $-412.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $615.0M | $841.0M | $904.0M | $941.0M | $846.0M | $1.3B | $1.6B | $1.4B | $1.5B | $1.5B | ||
| EBITDA | $862.0M | $1.1B | $1.2B | $1.2B | $1.2B | $1.8B | $1.9B | $1.7B | $1.9B | $1.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $72.0M | $79.0M | $75.0M | $74.0M | $78.0M | $81.0M | $84.0M | $95.0M | $96.0M | $112.0M | ||
| Intinc | $11.0M | $22.0M | $38.0M | $36.0M | $8.0M | $2.0M | $9.0M | $51.0M | $80.0M | $62.0M | ||
| Net Non-Operating Interest Income/Expense | $-61.0M | $-57.0M | $-37.0M | $-38.0M | $-70.0M | $-79.0M | $-75.0M | $-44.0M | $-16.0M | $-50.0M | ||
| Gain on Sale of Securities | $-3.0M | $1.0M | $-4.0M | $-8.0M | $27.0M | $98.0M | $11.0M | -- | -- | -- | ||
| Other Income/Expense | $10.0M | $-19.0M | $-79.0M | $-16.0M | $-66.0M | $-92.0M | $-39.0M | $-33.0M | $-49.0M | $-6.0M | ||
| Other Special Charges | $-10.0M | $19.0M | $79.0M | $16.0M | $66.0M | $92.0M | $-39.0M | $33.0M | $49.0M | $6.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.0M | -- | $-210.0M | $-1.0B | $2.0M | $5.0M | $7.0M | -- | -- | -- | ||
| Special Income Charges | $-11.0M | -- | $210.0M | $1.0B | $-2.0M | $-11.0M | $-18.0M | $-46.0M | $-76.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $616.0M | $882.0M | $1.0B | $993.0M | $920.0M | $1.4B | $1.6B | $1.4B | $1.6B | $1.5B | ||
| Pre-Tax Income | $544.0M | $803.0M | $946.0M | $919.0M | $842.0M | $1.4B | $1.5B | $1.3B | $1.5B | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $82.0M | $119.0M | $630.0M | $-152.0M | $123.0M | $150.0M | $250.0M | $99.0M | $232.0M | $132.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $462.0M | $684.0M | $316.0M | $1.1B | $719.0M | $1.2B | $1.3B | $1.2B | $1.3B | $1.3B | ||
| Net Income (Continuing Operations) | $462.0M | $684.0M | $316.0M | $1.1B | $719.0M | $1.2B | $1.3B | $1.2B | $1.3B | $1.3B | ||
| Net Income (Discontinued Operations) | $462.0M | $684.0M | $316.0M | $1.1B | $719.0M | $1.2B | $1.3B | $1.2B | $1.3B | $1.3B | ||
| Net Income (Common Stockholders) | $1.0B | $684.0M | $316.0M | $1.1B | $719.0M | $1.2B | $1.3B | $1.2B | $1.3B | $1.3B | ||
| Normalized Income | $412.6M | -- | $-4.6B | -- | $708.2M | -- | -- | -- | -- | $1.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.6B | $3.6B | $4.0B | $4.2B | $4.5B | $5.0B | $5.2B | $5.5B | $5.0B | $5.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $326.0M | $322.0M | $321.0M | $314.0M | $309.0M | $304.0M | $299.0M | $294.0M | $290.0M | $284.0M | ||
| Average Shares Outstanding (Diluted) | $329.0M | $326.0M | $325.0M | $318.0M | $312.0M | $307.0M | $300.0M | $296.0M | $291.0M | $285.0M | ||
| Shares Outstanding | $321.7M | $323.0M | $318.5M | $310.2M | $306.8M | $302.0M | $296.1M | $293.0M | $285.6M | $283.5M | ||
| Basic EPS | $1.42 | $2.12 | $0.98 | $3.41 | $2.33 | $3.98 | $4.19 | $4.22 | $4.44 | $4.59 | ||
| Basic EPS (Continuing Operations) | $1.42 | $2.12 | $0.98 | $3.41 | $2.33 | $3.98 | $4.19 | $4.22 | $4.44 | $4.59 | ||
| Diluted EPS | $1.4 | $2.1 | $0.97 | $3.37 | $2.3 | $3.94 | $4.18 | $4.19 | $4.43 | $4.57 | ||
| Diluted EPS (Continuing Operations) | $1.4 | $2.1 | $0.97 | $3.37 | $2.3 | $3.94 | $4.18 | $4.19 | $4.43 | $4.57 | ||
| Dividend Per Share | $0.46 | $0.53 | $0.60 | $0.66 | $0.72 | $0.78 | $0.84 | $0.90 | $0.94 | $0.99 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $41.0M | $30.0M | $23.0M | $48.0M | $41.0M | $41.0M | $25.0M | -- | -- | -- | ||
| Earnings from equity interest | $-10.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-10.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $48.0M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $1.0M | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $4.2B | $4.8B | $4.6B | $4.7B | $4.9B | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $6.0M | $11.0M | -- | -- | -- | ||
| Other Gand A | $1.3B | $1.2B | $1.4B | $1.5B | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B | $1.7B | ||
| Other Write Off | $7.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $61.0M | $57.0M | $64.0M | $75.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $11.0M | -- | $-210.0M | $-1.0B | $2.0M | $5.0M | $7.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | A | $139.64 | -3.6% | 2.60M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Agilent Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW