EME
EMCOR Group Inc.
$620.00
-$13.25(-2.09%)
70
Overall
55
Value
100
Tech
57
Quality
Market Cap
$27.70B
Volume
353.37K
52W Range
$320.89 - $667.64
Target Price
$638.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.7B | $7.6B | $7.7B | $8.1B | $9.2B | $8.8B | $9.9B | $11.1B | $12.6B | $14.6B | ||
| Total Revenue | $6.7B | $7.6B | $7.7B | $8.1B | $9.2B | $8.8B | $9.9B | $11.1B | $12.6B | $14.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-5.8B | $-6.5B | $-6.5B | $-6.9B | $7.8B | $7.4B | $8.4B | $9.5B | $10.5B | $11.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $944.5M | $1.0B | $1.1B | $1.2B | $1.4B | $1.4B | $1.5B | $1.6B | $2.1B | $2.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $656.6M | $725.5M | $758.7M | $799.2M | $893.5M | $903.6M | $970.9M | $1.0B | $1.2B | $1.4B | ||
| Selling, General & Administrative | $656.6M | $725.5M | $758.7M | $799.2M | $893.5M | $903.6M | $970.9M | $1.0B | $1.2B | $1.4B | ||
| Selling & Marketing Expenses | $656.6M | $725.5M | $758.7M | $799.2M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-122.0M | $-143.1M | $-166.5M | $-191.8M | $893.5M | $903.6M | $970.9M | $1.0B | $1.2B | $1.4B | ||
| Depreciation & Amortization | $-36.3M | $-38.9M | $-39.9M | $-38.5M | $43.9M | $46.7M | $48.3M | $47.3M | $51.8M | $56.7M | ||
| Depreciation & Amortization | $-36.3M | $-38.9M | $-39.9M | $-38.5M | $43.9M | $46.7M | $48.3M | -- | -- | -- | ||
| Amortization | $-37.9M | $-40.9M | $-48.6M | $-42.4M | $1.1B | $856.3M | $894.5M | $922.7M | $959.4M | $1.0B | ||
| Other Operating Expenses | $-2.9M | $-6.2M | $-7.3M | $-2.1M | $226.1M | $219.3M | $231.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $287.9M | $312.3M | $-7.3B | $-7.7B | $460.9M | $256.8M | $530.8M | $564.9M | $875.8M | $1.3B | ||
| EBITDA | $355.6M | $379.2M | $409.8M | $478.2M | $545.2M | $368.0M | $647.8M | $681.5M | $1.0B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $8.9M | $12.6M | $12.8M | $13.5M | $13.8M | $9.0M | $6.1M | $13.2M | $17.2M | $3.8M | ||
| Intinc | $673.0K | $663.0K | $965.0K | $2.7M | $2.3M | $1.5M | $949.0K | $2.8M | $15.4M | $35.4M | ||
| Net Non-Operating Interest Income/Expense | $-8.3M | $-12.0M | $-11.8M | $-10.8M | $-11.6M | $-7.5M | $-5.1M | $-10.4M | $-1.8M | $31.6M | ||
| Other Income/Expense | -- | $-2.4M | $-7.7B | $-8.1B | -- | $7.3M | $-3.6M | $4.3M | $1.1M | $-894.0K | ||
| Other Special Charges | -- | -- | $7.7B | $8.1B | -- | -- | $3.6M | $4.3M | $-1.1M | $894.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $824.0K | $1.4M | $1.6M | $2.3M | $1.5M | $2.2M | $-36.2M | -- | -- | -- | ||
| Special Income Charges | $-824.0K | $-3.9M | $-59.4M | $-470.0K | $-1.5M | $-235.0M | $36.2M | $49.3M | $-2.4M | $75.0M | ||
| Impairment of Capital Assets | -- | $2.4M | $57.8M | $-1.8M | -- | $232.8M | -- | -- | $2.4M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $280.1M | $298.1M | $320.1M | $396.1M | $452.0M | $261.3M | $535.4M | $571.9M | $890.1M | $1.4B | ||
| Pre-Tax Income | $278.8M | $296.5M | $318.7M | $395.0M | $450.9M | $252.3M | $529.3M | $558.8M | $872.9M | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $106.3M | $111.2M | $90.7M | $109.1M | $125.7M | $119.4M | $145.6M | $152.6M | $239.5M | $370.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $172.3M | $181.9M | $227.2M | $283.5M | $325.1M | $132.9M | $383.5M | $406.1M | $633.0M | $1.0B | ||
| Net Income (Continuing Operations) | $172.3M | $181.9M | $227.2M | $283.5M | $325.1M | $132.9M | $383.5M | $406.1M | $633.3M | $1.0B | ||
| Net Income (Discontinued Operations) | $172.3M | $181.9M | $227.2M | $283.5M | $325.1M | $132.9M | $383.5M | $406.1M | $633.0M | $1.0B | ||
| Net Income (Common Stockholders) | $172.3M | $181.9M | $227.2M | $283.5M | $323.6M | $130.0M | $383.5M | $406.1M | $633.0M | $1.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-5.1B | $-5.8B | $-5.8B | $-6.1B | $8.7B | $8.3B | $9.4B | $10.5B | $11.7B | $13.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $62.8M | $60.8M | $59.3M | $58.1M | $56.2M | $55.2M | $54.1M | $49.9M | $47.4M | $46.6M | ||
| Average Shares Outstanding (Diluted) | $63.3M | $61.2M | $59.6M | $58.4M | $56.5M | $55.4M | $54.3M | $50.1M | $47.6M | $46.8M | ||
| Shares Outstanding | $60.7M | $59.7M | $58.4M | $56.0M | $56.3M | $54.8M | $52.7M | $47.7M | $47.1M | $45.5M | ||
| Basic EPS | $2.74 | $3 | $3.84 | $4.88 | $5.78 | $2.41 | $7.09 | $8.13 | $13.37 | $21.61 | ||
| Basic EPS (Continuing Operations) | $2.74 | $3.05 | $3.85 | $4.92 | $5.78 | $2.41 | $7.09 | $8.13 | $13.37 | $21.61 | ||
| Diluted EPS | $2.72 | $2.97 | $3.82 | $4.85 | $5.75 | $2.4 | $7.06 | $8.1 | $13.31 | $21.52 | ||
| Diluted EPS (Continuing Operations) | $2.72 | $3.02 | $3.83 | $4.89 | $5.75 | $2.4 | $7.06 | $8.1 | $13.31 | $21.52 | ||
| Dividend Per Share | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.52 | $0.60 | $0.72 | $0.93 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.01 | $-0.05 | $-0.01 | $-0.04 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.01 | $-0.05 | $-0.01 | $-0.04 | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-60.0K | $-3.1M | $-857.0K | $-2.3M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-7.7M | $-11.0M | $-11.5M | $-12.4M | $-12.7M | $-8.3M | $-5.3M | -- | -- | -- | ||
| Minority Interests | $-221.0K | $-218.0K | $3.0K | $-46.0K | $2.1B | $2.1B | $-169.0K | -- | $-335.0K | -- | ||
| Net Income Discontinuous Operations | $-60.0K | $-3.1M | $-857.0K | $-2.3M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-122.0M | $-143.1M | $-166.5M | $-191.8M | $893.5M | $903.6M | $970.9M | $1.0B | $1.2B | $1.4B | ||
| Other Impairment Of Capital Assets | -- | $-2.4M | $-57.8M | $-907.0K | -- | $7.3M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $2.9M | $2.5M | -- | -- | -- | ||
| Rent And Landing Fees | $-122.0M | $-143.1M | $-166.5M | $-191.8M | $-500.0K | $-500.0K | -- | -- | -- | -- | ||
| Selling Expense | $656.6M | $725.5M | $758.7M | $799.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $824.0K | $1.4M | $1.6M | $2.3M | $1.5M | $2.2M | $-36.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EME | $620.00 | -2.1% | 353.37K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |