Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MA Stock Forecast, Price Targets, Chart, Dividends & Analysis

Mastercard Incorporated logo

Mastercard Incorporated

Sector: Financial Services   

Industry: Credit Services

532.97
 
USD
  
-5.76
  
(-1.07%)
Previous close: 538.73  Open: 536.935  Bid: 533.31  Ask: 535.89
52 week range    
428.86   
   594.71
Mkt Cap: 517,088 M  Avg Vol (90 Days): 2,914,032
Last updated: Monday 23rd June 2025

Stock Rankings

57
MarketXLS Rank
45
Value
54
Technical
73
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MA Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
DepreciationAndAmortization366 M373 M436 M459 M522 M580 M726 M750 M799 M897 M
Earnings from equity interest167 M30 M645 M-145 M-61 M
EarningsFromEquityInterestNetOfTax167 M30 M645 M-145 M-61 M
GainOnSaleOfBusiness-167 M
GainOnSaleOfSecurity25 M43 M56 M122 M264 M54 M656 M-84 M274 M327 M
GeneralAndAdministrativeExpense3,341 M3,714 M4,653 M5,174 M5,763 M5,910 M7,087 M8,078 M8,927 M10,193 M
Gross profit margin (profit margin after CGS)9,667 M10,776 M12,497 M14,950 M16,883 M11,514 M14,395 M16,974 M25,098 M21,494 M
InterestExpenseNonOperating61 M95 M154 M186 M224 M380 M431 M471 M575 M646 M
InterestExpenseOperating-153 M-199 M-311 M-399 M-414 M-477 M
MarketingExpense821 M811 M771 M907 M934 M657 M895 M789 M825 M815 M
MinorityInterests6,062 M5,684 M5,497 M5,418 M5,917 M6,488 M-139 M-13 M-12 M
MiscOtherSpecialCharges-84 M-63 M-2 M-14 M27 M5 M1,500 M23 M-7 M20 M
Net income (loss)3,808 M4,059 M3,915 M5,859 M8,118 M6,411 M8,687 M9,930 M11,195 M12,874 M
NetIncomeCommonStockholders3,808 M4,059 M3,915 M5,859 M8,118 M6,411 M8,687 M9,930 M11,195 M12,874 M
NetIncomeContinuousOperations3,808 M4,059 M3,915 M5,859 M8,118 M6,411 M8,687 M9,930 M11,195 M12,874 M
NetNonOperatingInterestIncomeExpense-61 M-95 M-154 M-186 M-224 M-380 M-431 M-471 M-575 M-646 M
NonRecurringOperationExpense61 M117 M15 M1,128 M73 M94 M356 M539 M680 M
Normalized income3,284 M3,787 M2,921 M6,819 M6,187 M5,103 M
Operating income5,078 M5,761 M6,622 M7,282 M9,664 M8,081 M10,082 M12,264 M14,008 M15,582 M
Operating income before depreciation (EBITDA)6,149 M6,601 M7,677 M8,472 M10,897 M8,720 M11,464 M12,953 M15,261 M16,797 M
OperatingExpense4,589 M5,015 M5,875 M7,668 M7,219 M7,220 M8,802 M4,252 M11,090 M12,585 M
OtherGandA3,341 M3,714 M4,653 M5,174 M5,763 M5,910 M7,087 M8,078 M8,927 M10,193 M
OtherOperatingExpenses-20 M-20 M-21 M-23 M-22 M-19 M-17 M-22 M-23 M
RentAndLandingFees52 M62 M77 M94 M
SalariesAndWages-41 M-49 M-57 M-41 M-53 M-53 M-57 M-61 M-99 M
SellingAndMarketingExpense821 M811 M771 M907 M934 M657 M895 M789 M825 M815 M
Total Income available for interest expense (EBIT)5,019 M5,741 M6,676 M7,237 M9,756 M8,140 M10,738 M12,203 M13,639 M15,900 M
Total revenues9,667 M10,776 M12,497 M14,950 M16,883 M15,301 M18,884 M22,237 M25,098 M28,167 M
TotalExpenses4,589 M5,015 M5,875 M7,668 M7,219 M7,220 M8,802 M9,515 M11,090 M12,585 M
TotalRevenue9,667 M10,776 M12,497 M14,950 M16,883 M15,301 M18,884 M22,237 M25,098 M28,167 M
amord1,891 M1,756 M3,035 M2,904 M4,021 M4,960 M7,784 M7,659 M7,801 M9,338 M
avgshs1,134 M1,098 M1,067 M1,041 M1,017 M1,002 M988 M968 M944 M925 M
avgshsdt1,137 M1,101 M1,072 M1,047 M1,022 M1,006 M992 M971 M946 M927 M
basiceps3.363.73.675.637.986.48.7910.2611.8613.91
basicepscont3.363.73.675.637.986.48.7910.2611.8613.91
cor3,787 M4,489 M5,263 M6,022 M
depamor366 M373 M436 M459 M522 M580 M726 M750 M799 M897 M
dileps3.353.693.655.67.946.378.7610.2211.8313.89
dilepscont3.353.693.655.67.946.378.7610.2211.8313.89
divPerShare0.670.790.911.081.391.962.282.74
netincdisc3,808 M4,059 M3,915 M5,859 M8,118 M6,411 M8,687 M9,930 M11,195 M12,874 M
othincexp59 M20 M-54 M-108 M-291 M-59 M-656 M-519 M-267 M-347 M
pretaxinc4,958 M5,646 M6,522 M7,204 M9,731 M7,760 M10,307 M11,732 M13,639 M15,254 M
sga4,162 M4,525 M5,424 M6,081 M6,697 M6,567 M7,982 M8,867 M9,752 M11,008 M
shsout1,111 M1,078 M1,051 M1,026 M1,005 M993 M977 M901 M933 M912 M
specincchg-61 M-117 M-15 M-1,128 M-73 M-94 M-356 M-539 M-680 M
taxprov1,150 M1,587 M2,607 M1,345 M1,613 M1,349 M1,620 M1,802 M2,444 M2,380 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader