MPC Stock Annual Balance Sheet. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Accounts payable	6,661 M	4,743 M	5,593 M	8,297 M	9,366 M	11,222 M	7,803 M	13,700 M	15,312 M	13,761 M
Accounts receivable	4,058 M	2,927 M	3,617 M	4,695 M	5,853 M	7,233 M	5,760 M	11,034 M	13,477 M	11,619 M
Accrued expenses	8,198 M	5,890 M	6,740 M	9,558 M	11,964 M	13,224 M	9,640 M	14,931 M	16,452 M	14,982 M
Accumulated depreciation & depletion	-9,041 M	-10,440 M	-12,241 M	-14,095 M	-16,155 M	-16,716 M	-20,304 M	-23,193 M	-25,844 M	-28,636 M
Additional paid in capital	9,841 M	11,071 M	11,060 M	11,262 M	33,729 M	33,157 M	33,208 M	33,262 M	33,402 M	33,465 M
Cash and equivalents	1,494 M	1,127 M	887 M	3,011 M	1,687 M	1,393 M	415 M	5,291 M	8,625 M	5,443 M
CashCashEquivalentsAndShortTermInvestments	1,494 M	1,127 M	887 M	3,011 M	1,687 M	1,393 M	415 M	10,839 M	11,770 M	10,224 M
Common par	7 M	7 M	7 M	7 M	10 M	10 M	10 M	10 M	10 M	10 M
Common stock equity	10,751 M	13,237 M	13,557 M	14,033 M	35,175 M	33,694 M	22,199 M	26,206 M	27,715 M	24,404 M
CommonStock	7 M	7 M	7 M	7 M	10 M	10 M	10 M	10 M	10 M	10 M
Cost in excess	1,566 M	4,019 M	3,587 M	3,586 M	20,184 M	15,650 M	8,256 M	8,256 M	8,244 M	8,244 M
CurrentAccruedExpenses							732 M
CurrentCapitalLeaseObligation						514 M	497 M	438 M	368 M	454 M
CurrentDeferredTaxesAssets								1,422 M	1,324 M	1,425 M
CurrentDeferredTaxesLiabilities								7,058 M	7,227 M	7,258 M
DeferredFinancingCosts								-129 M	-142 M	-141 M
EmployeeBenefits	1,099 M	1,179 M	1,055 M	1,099 M	1,509 M	1,617 M	2,121 M	1,015 M	1,114 M	1,102 M
Finished goods	5,340 M	5,157 M	2,963 M	3,000 M	5,462 M	5,359 M	4,478 M
Float term debt	6,575 M	11,896 M	10,544 M	12,322 M	26,980 M	28,020 M	28,730 M	25,895 M	26,475 M	26,093 M
GoodwillAndOtherIntangibleAssets	1,566 M	4,019 M	3,587 M	4,217 M	23,498 M	18,456 M	10,616 M	8,256 M	8,244 M	8,244 M
Gross fixed assets (Plant Property & Equipment)	25,302 M	35,604 M	38,006 M	40,538 M	61,213 M	59,392 M	60,860 M	62,005 M	62,715 M	64,981 M
IncomeTaxPayable								1,231 M
Intangibles				631 M	3,314 M	2,806 M	2,360 M	2,135 M	2,022 M	2,388 M
InterestPayable									315 M	316 M
Inventories	5,642 M	5,225 M	5,656 M	5,550 M	9,837 M	9,804 M	7,999 M	8,055 M	8,827 M	9,317 M
InventoriesAdjustmentsAllowances		-370 M
Invested capital	23,901 M	37,029 M	34,645 M	38,677 M	89,135 M	91,034 M	80,673 M	77,069 M	79,824 M	75,826 M
Leases								2,001 M	1,205 M	1,237 M
LongTermCapitalLeaseObligation						1,300 M	1,014 M	927 M	841 M	764 M
LongTermDebtAndCapitalLeaseObligation	6,575 M	11,896 M	10,544 M	12,322 M	26,980 M	29,320 M	29,744 M	25,895 M	26,475 M	26,093 M
Minority interest	639 M	6,438 M	6,646 M	6,795 M	8,874 M	8,445 M	8,021 M	7,375 M	7,372 M	6,995 M
Net fixed assets (net PP&E)	16,261 M	25,164 M	25,765 M	26,443 M	45,058 M	42,676 M	40,556 M	38,812 M	36,871 M	36,345 M
Non-current deferred income taxes	2,014 M	3,285 M	3,861 M	2,654 M	4,864 M	6,392 M	6,203 M	5,638 M	5,904 M	5,834 M
NonCurrentDeferredLiabilities	2,782 M	4,020 M	4,465 M	3,320 M	6,182 M	7,564 M	7,410 M	6,984 M	7,208 M	7,243 M
NonCurrentPensionAndOtherPostretirementBenefitPlans	1,099 M	1,179 M	1,055 M	1,099 M	1,509 M	1,617 M	2,121 M	1,015 M	1,114 M	1,102 M
Other current assets	145 M	192 M	241 M	145 M	646 M	893 M	2,724 M	568 M	1,168 M	971 M
Other equity adjustments	-313 M	-318 M	-234 M	-231 M	-144 M	-320 M	-512 M
Other fixed assets					61,213 M	59,392 M	60,860 M	38,812 M	36,871 M	36,345 M
Other non-current assets	394 M	839 M	833 M	199 M	463 M	398 M	277 M	2,400 M	3,081 M	3,007 M
Other non-current liabilities								187 M	186 M	218 M
OtherCurrentBorrowings						-704 M	-2,854 M	7,227 M	6,303 M	5,862 M
OtherCurrentLiabilities	354 M	426 M	378 M	296 M	708 M	2,506 M	2,672 M	1,958 M	2,134 M	2,760 M
OtherInventories								2,639 M	3,047 M	3,211 M
OtherPayable	427 M	503 M	530 M	591 M	1,152 M	987 M	732 M
Payables	8,198 M	5,890 M	6,740 M	9,558 M	11,964 M	13,224 M	8,908 M	14,931 M	16,452 M	14,982 M
PreferredSecuritiesOutsideStockEquity			1,000 M	1,000 M	1,004 M	968 M	968 M
Raw materials	302 M	438 M	2,693 M	2,550 M	4,375 M	4,445 M	3,521 M
RecievablesAdjustmentsAllowances	-13 M	-12 M	-12 M	-11 M	-9 M	-17 M	-18 M	-40 M	-29 M	-44 M
Retained earnings	7,515 M	9,752 M	10,206 M	12,864 M	14,755 M	15,990 M	4,650 M	12,838 M	26,144 M	34,431 M
Short term debt	27 M	29 M	28 M	624 M	544 M	704 M	2,854 M	571 M	1,066 M	1,954 M
Total assets	30,425 M	43,115 M	44,413 M	49,047 M	92,940 M	98,556 M	85,158 M	85,373 M	89,904 M	85,987 M
Total current assets	11,339 M	9,471 M	10,401 M	13,401 M	18,023 M	30,458 M	28,287 M	30,496 M	35,242 M	32,131 M
Total current liabilities	8,579 M	6,345 M	7,146 M	10,478 M	13,216 M	16,948 M	15,663 M	17,898 M	20,020 M	20,150 M
Total equity	10,751 M	13,237 M	13,557 M	14,033 M	35,175 M	33,694 M	22,199 M	26,206 M	27,715 M	24,404 M
Total liabilities	19,035 M	23,440 M	24,210 M	28,219 M	48,891 M	56,417 M	54,938 M	51,792 M	54,817 M	54,588 M
Total non-current assets	19,086 M	33,644 M	34,012 M	35,646 M	74,917 M	68,098 M	56,871 M	54,877 M	54,662 M	53,856 M
Total non-current liabilities	10,456 M	17,095 M	17,064 M	17,741 M	35,675 M	39,469 M	39,275 M	33,894 M	34,797 M	34,438 M
TotalEquityGrossMinority								32,616 M	34,119 M	30,504 M
TotalEquityGrossMinorityInterest								32,616 M	34,119 M	30,504 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest	30,425 M	43,115 M	44,413 M	49,047 M	92,940 M	98,556 M	85,158 M	85,373 M	89,904 M	85,987 M
TotalNonCurrentLiabilitiesNetMinorityInteres	10,456 M	17,095 M	17,064 M	17,741 M	35,675 M	39,469 M	39,275 M	33,894 M	34,797 M	34,438 M
TotalTaxPayable	1,110 M	644 M	617 M	670 M	1,446 M	1,015 M	1,105 M	1,231 M	1,140 M	1,221 M
Treasury stock	-6,299 M	-7,275 M	-7,482 M	-9,869 M	-13,175 M	-15,143 M	-15,157 M	-19,904 M	-31,841 M	-43,502 M
UnearnedPremiums								-280 M	-238 M	-196 M
Working capital	2,760 M	3,126 M	3,255 M	2,923 M	4,807 M	13,510 M	12,624 M	12,598 M	15,222 M	11,981 M
debtc	27 M	29 M	28 M	624 M	544 M	1,218 M	3,351 M	1,009 M	1,434 M	2,408 M
ltinv	865 M	3,622 M	3,827 M	4,787 M	5,898 M	6,568 M	5,422 M	5,409 M	6,466 M	6,260 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University