Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
MRNA logo

MRNA

NGS
Moderna Inc.
HealthcareBiotechnology
Watchlists:
Last updated: Wednesday 16th July 2025
31.58
-1.29 (-3.92%)
Prev Close:32.87
Open:33.195
Bid:31.52
Ask:31.54
52 Week Range
23.15
126.42
Volume:10,656,495
Mkt Cap:12,585 M
Price Target
$36.32
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

MRNA - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Invalid date
Accretion On Preferred Stock4 M
Accrued Preferred Stock Dividends13 M
Depreciation And Amortization185 M617 M348 M232 M31 M31 M25 M
General And Administrative Expense1,174 M1,549 M1,132 M567 M188 M110 M94 M
Gross Profit Margin (profit Margin After CGS)1,772 M2,155 M13,459 M15,119 M266 M60 M135 M
Impairment Of Capital Assets2 M
Interest Expense Non Operating18 M10 M7 M
Misc Other Special Charges-87 M-124 M-45 M-29 M-6 M-8 M2 M
Net Income (loss)-3,561 M-4,714 M8,362 M12,202 M-747 M-514 M-385 M
Net Income Common Stockholders-3,561 M-4,714 M8,362 M12,202 M-747 M-514 M-402 M
Net Income Continuous Operations-3,561 M-4,714 M8,362 M12,202 M-747 M-514 M-385 M
Net Non Operating Interest Income Expense425 M421 M-171 M18 M25 M39 M27 M
Normalized Income-3,653 M-3,114 M
Operating Income-3,945 M-4,239 M9,420 M13,296 M-763 M-546 M-413 M
Operating Income Before Depreciation (EBITDA)-3,418 M-3,321 M9,923 M13,535 M-703 M-477 M-360 M
Operating Expense5,717 M6,394 M4,039 M2,558 M1,558 M606 M548 M
Other Gand A1,174 M1,549 M1,132 M567 M188 M110 M94 M
Otherunder Preferred Stock Dividend17 M
Preferred Stock Dividends17 M
Rent And Landing Fees19 M
Research Expense4,543 M4,845 M3,295 M1,991 M1,370 M496 M454 M
Selling And Marketing Expense146 M204 M121 M
Total Income Available For Interest Expense (EBIT)-3,607 M-3,942 M9,575 M13,303 M-734 M-508 M-384 M
Total Revenues3,236 M6,848 M19,263 M18,471 M803 M60 M135 M
Total Expenses7,181 M11,087 M9,455 M5,175 M1,566 M606 M548 M
Total Revenue3,236 M6,848 M18,875 M17,736 M274 M60 M135 M
Amord74 M552 M280 M189 M1000000.0309000.0
Avgshs384 M382 M394 M403 M381 M331 M81 M
Avgshsdt384 M382 M416 M431 M331 M81 M
Basiceps-9.28-12.3321.2630.31-1.96-1.55-4.95
Basicepscont-9.28-12.3321.2630.31-1.96-1.55-4.95
Cor1,464 M4,693 M5,416 M2,617 M8 M
Depamor31 M31 M25 M
Dileps-9.28-12.3320.1228.29-1.96-1.55-4.95
Dilepscont-9.28-12.3320.1228.29
Intinc425 M421 M200 M18 M25 M39 M27 M
Netincdisc-3,561 M-4,714 M8,362 M12,202 M-747 M-514 M-385 M
Othincexp87 M124 M-16 M29 M6 M8 M-2 M
Pretaxinc-3,607 M-3,942 M9,575 M13,285 M-744 M-515 M-384 M
Resdev4,543 M4,845 M3,295 M1,991 M1,370 M496 M454 M
Sga1,174 M1,549 M1,132 M567 M188 M110 M94 M
Shsout386 M382 M386 M403 M400 M369 M329 M
Specincchg-2 M
Taxprov-46 M772 M1,213 M1,083 M3 M-695000.0326000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader