NGG
National Grid Transco PLC PLC (NEW) American Depositary Shares
$70.96
+$0.87(+1.24%)
70
Overall
80
Value
60
Tech
--
Quality
Market Cap
$70.76B
Volume
555.59K
52W Range
$55.82 - $74.82
Target Price
$82.35
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.2B | $15.0B | $15.3B | $14.9B | $14.5B | $13.7B | $18.3B | $21.7B | $19.9B | $18.4B | ||
| Total Revenue | $13.2B | $15.0B | $15.3B | $14.9B | $14.5B | $13.7B | $18.5B | $22.6B | $19.9B | $18.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.3B | $2.4B | $2.8B | $3.1B | $3.0B | $4.3B | $12.3B | $15.6B | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.9B | $12.7B | $12.4B | $11.8B | $11.5B | $9.4B | $6.1B | $22.6B | $19.9B | $18.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $7.7B | $7.3B | $8.9B | $8.3B | $8.7B | $7.0B | $2.0B | $17.8B | $15.4B | $13.4B | ||
| Research & Development | -- | -- | -- | -- | $14.0M | $17.0M | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $1.8B | $2.0B | -- | -- | ||
| Depreciation & Amortization | $1.3B | $1.5B | $1.5B | $1.6B | $1.6B | $1.5B | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.3B | $1.5B | $1.5B | $1.6B | $1.6B | $1.5B | -- | -- | -- | -- | ||
| Other Operating Expenses | $5.1B | $5.8B | $5.8B | $5.1B | $5.4B | $3.9B | $167.0M | $17.8B | $15.4B | $13.4B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.2B | $5.4B | $3.5B | $3.4B | $2.8B | $2.4B | $4.2B | $4.9B | $4.5B | $4.9B | ||
| EBITDA | $3.2B | $3.3B | $3.8B | $2.9B | $2.9B | $2.6B | $5.9B | $7.2B | $6.8B | $7.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $915.0M | $1.1B | $1.1B | $1.0B | $1.1B | $900.0M | $1.2B | $1.6B | $1.7B | $1.8B | ||
| Intinc | $22.0M | $28.0M | $54.0M | $71.0M | $68.0M | $33.0M | $-117.0M | $138.0M | $248.0M | $450.0M | ||
| Net Non-Operating Interest Income/Expense | $893.0M | $1.0B | $1.1B | $952.0M | $1.1B | $867.0M | $-1.4B | $-1.5B | $-1.5B | $-1.4B | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $-15.0M | -- | -- | -- | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | $10.0M | $-171.0M | $-37.0M | $-73.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-102.0M | $-34.0M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $5.0M | $1.6B | $7.0M | $204.0M | $1.0M | $11.0M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $2.2B | $-19.0M | $624.0M | $1.0M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $137.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.2B | $3.3B | $3.8B | $2.9B | $2.9B | $2.6B | $4.1B | $5.2B | $4.8B | $5.5B | ||
| Pre-Tax Income | $2.3B | $2.2B | $2.7B | $1.8B | $1.8B | $1.7B | $2.8B | $3.6B | $3.0B | $3.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $427.0M | $374.0M | $-889.0M | $339.0M | $480.0M | $360.0M | $1.3B | $876.0M | $831.0M | $821.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.6B | $7.8B | $3.5B | $1.5B | $1.3B | $1.6B | $1.7B | $7.8B | $2.3B | $2.9B | ||
| Net Income (Continuing Operations) | $1.9B | $1.8B | $3.5B | $1.5B | $1.3B | $1.3B | $1.6B | $2.7B | $2.2B | $2.8B | ||
| Net Income (Discontinued Operations) | $2.6B | $7.8B | $3.5B | $1.5B | $1.3B | $1.6B | $1.7B | $7.8B | $2.3B | $2.9B | ||
| Net Income (Common Stockholders) | $2.6B | $7.8B | $3.5B | $1.5B | $1.3B | $1.6B | $1.7B | $7.8B | $2.3B | $2.9B | ||
| Normalized Income | $4.6B | $4.0B | $1.8B | $2.1B | $1.8B | $1.4B | $2.3B | $2.9B | $2.3B | $3.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-10.0B | $-9.7B | $-11.8B | $-11.5B | $-11.8B | $-11.3B | $14.3B | $17.8B | $15.4B | $13.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $3.5B | $3.4B | $3.5B | $3.4B | $3.5B | $3.5B | $3.6B | $3.7B | $3.7B | -- | ||
| Average Shares Outstanding (Diluted) | $3.5B | $3.5B | $3.5B | $3.4B | $3.5B | $3.5B | $3.6B | $3.7B | $3.7B | -- | ||
| Shares Outstanding | $992.2M | $992.2M | $992.2M | $992.2M | $992.2M | $3.5B | $3.7B | $992.2M | $992.2M | $5.1B | ||
| Basic EPS | $0.75 | $2.26 | $1.03 | $0.45 | $0.37 | $0.47 | $1.26 | $2.13 | $0.62 | -- | ||
| Basic EPS (Continuing Operations) | $0.55 | $0.52 | $1.03 | $0.44 | $0.37 | $0.47 | $1.26 | $2.13 | $0.62 | -- | ||
| Diluted EPS | $0.75 | $2.25 | $1.02 | $0.44 | $0.36 | $0.46 | $1.25 | $2.86 | -- | -- | ||
| Diluted EPS (Continuing Operations) | $0.55 | $0.52 | $1.02 | $0.44 | $0.37 | $0.46 | $1.25 | $2.86 | -- | -- | ||
| Dividend Per Share | $0.47 | $0.47 | $0.45 | $0.47 | $0.48 | $0.49 | $0.32 | $0.34 | $0.39 | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.20 | $1.73 | -- | -- | -- | -- | $0.05 | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.20 | $1.73 | -- | -- | -- | -- | $0.05 | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $92.0M | $171.0M | $37.0M | $73.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $92.0M | $171.0M | $37.0M | $73.0M | ||
| Minority Interests | $3.0M | $-1.0M | $1.0M | $3.0M | $1.0M | $1.0M | $-1.0M | -- | $-1.0M | $-3.0M | ||
| Net Income Discontinuous Operations | $692.0M | $6.0B | $2.0M | $12.0M | $-9.0M | $337.0M | $171.0M | $5.1B | $74.0M | $76.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $10.5B | $13.6B | -- | -- | ||
| Othspecchg | $2.7B | $633.0M | $-26.0M | $283.0M | $402.0M | $41.0M | -- | -- | -- | -- | ||
| Restruct | $5.0M | $1.6B | $7.0M | $204.0M | $1.0M | $11.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NGG | $70.96 | +1.2% | 555.59K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get National Grid Transco PLC PLC (NEW) American Depositary Shares Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW