SAP
SAP SE ADS
$272.16
-$3.24(-1.18%)
35
Overall
40
Value
30
Tech
--
Quality
Market Cap
$331.52B
Volume
1.21M
52W Range
$210.38 - $313.28
Target Price
$330.55
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $3.9B | $4.1B | $4.5B | $4.1B | $27.8B | $30.9B | $31.2B | $34.2B | ||
| Total Revenue | $23.5B | $24.7B | $27.6B | $27.3B | $27.0B | $29.5B | $31.2B | $34.2B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-7.1B | $-7.5B | $-8.4B | $-7.9B | $7.2B | $8.0B | $8.7B | $9.2B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $16.4B | $17.2B | $19.2B | $19.5B | $19.7B | $21.5B | $22.5B | $24.9B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $14.5B | $14.8B | $17.3B | $16.1B | -- | $-17.1B | $16.5B | $17.1B | ||
| Research & Development | $3.4B | $3.6B | $4.3B | $4.5B | -- | $6.2B | $6.3B | $6.5B | ||
| Research Expense | $3.4B | $3.6B | $4.3B | $4.5B | -- | -- | $6.3B | $6.5B | ||
| Selling, General & Administrative | $11.2B | $11.2B | $13.0B | $11.6B | -- | $-11.0B | $10.2B | $10.5B | ||
| Selling & Marketing Expenses | $6.9B | $6.8B | $7.7B | $7.1B | -- | $8.9B | $8.8B | $9.1B | ||
| General & Administrative Expenses | $4.2B | $4.4B | $5.3B | $4.5B | -- | $-2.1B | $1.4B | $1.4B | ||
| Salaries & Wages | $-11.6B | $-11.6B | $-14.9B | $-13.4B | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | $-396.0M | $-396.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | $-396.0M | $-396.0M | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $55.0M | $4.0M | $85.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $10.6B | $12.0B | $12.1B | $14.5B | $4.7B | $4.8B | $6.0B | $7.8B | ||
| EBITDA | $6.3B | $7.0B | $6.5B | $9.7B | $11.0B | $8.3B | $8.0B | $7.1B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $697.0M | $945.0M | $2.2B | $1.3B | $1.0B | ||
| Interest Income Operating | -- | $-20.0M | $18.0M | -- | -- | -- | -- | -- | ||
| Intinc | $11.4B | $371.0M | $787.0M | $1.5B | -- | $820.0M | $857.0M | $1.4B | ||
| Net Non-Operating Interest Income/Expense | $11.4B | $371.0M | $787.0M | $1.5B | -- | $-1.4B | $-456.0M | $398.0M | ||
| Gain on Sale of Securities | -- | -- | $3.3B | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-4.0B | $-15.0B | $-3.2B | $-11.3B | -- | $333.0M | $-3.0M | $298.0M | ||
| Other Special Charges | $4.0B | $6.4B | $3.6B | $2.4B | -- | $2.3B | $3.0M | $-298.0M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $182.0M | $19.0M | $1.1B | $697.0M | -- | -- | $215.0M | $3.1B | ||
| Special Income Charges | $-182.0M | $-19.0M | $11.0B | $-697.0M | -- | $-138.0M | $-215.0M | $-3.1B | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $5.0B | $5.6B | $4.6B | $7.9B | $9.4B | $6.7B | $6.7B | $5.8B | ||
| Pre-Tax Income | $5.0B | $5.6B | $4.6B | $7.2B | -- | $3.1B | $5.3B | $4.8B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $1.3B | $1.9B | $1.2B | $1.9B | $1.7B | $1.4B | $1.7B | $1.6B | ||
| NET INCOME | ||||||||||
| Net Income | $24.5B | $25.4B | $25.9B | $5.1B | $5.3B | $2.3B | $5.8B | $3.1B | ||
| Net Income (Continuing Operations) | $24.5B | $25.4B | $25.9B | $30.0B | $30.6B | $25.4B | $3.6B | $3.2B | ||
| Net Income (Discontinued Operations) | $24.5B | $25.4B | $25.9B | $5.1B | $5.3B | $2.3B | $5.8B | $3.1B | ||
| Net Income (Common Stockholders) | $24.5B | $25.4B | $25.9B | $5.1B | $5.3B | $2.3B | $5.8B | $3.1B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $4.1B | $7.9B | ||
| TOTALS | ||||||||||
| Total Expenses | $7.5B | $7.3B | $8.9B | $8.2B | $10.1B | $11.6B | $25.2B | $26.4B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | $1.2B | $1.2B | -- | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | $13.1B | $1.2B | -- | ||
| Shares Outstanding | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Basic EPS | -- | -- | -- | -- | -- | $1.95 | $5.26 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $5.26 | -- | ||
| Diluted EPS | -- | -- | -- | -- | -- | $1.94 | $5.2 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $5.2 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $2.19 | $2.05 | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | $-20.0M | $11.5B | $16.7B | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $4.1B | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $36.0M | $56.0M | $74.0M | $179.0M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $11.0B | -- | $-1.0M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $11.0B | -- | $-1.0M | -- | -- | -- | -- | ||
| Excise Taxes | $-3.8B | $-5.0B | $-6.9B | $-8.1B | -- | -- | -- | -- | ||
| Fees | $4.9B | $4.6B | $4.5B | $3.6B | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $13.1B | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $1.0M | -- | -- | $11.5B | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $697.0M | -- | -- | -- | -- | ||
| Minority Interests | $38.0M | $6.0M | $50.0M | $-138.0M | $-121.0M | $576.0M | $-175.0M | $-26.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $2.4B | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $8.7B | $9.2B | ||
| Other Gand A | $4.2B | $4.4B | $5.3B | $4.5B | -- | $-2.1B | $1.4B | $1.4B | ||
| Otherunder Preferred Stock Dividend | $-1 | $-1 | $-1 | $-1 | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-1 | $-1 | $-1 | $-1 | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | $11.5B | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $3.2B | $3.3B | $3.7B | $3.2B | -- | -- | -- | -- | ||
| Selling Expense | $6.9B | $6.8B | $7.7B | $7.1B | -- | -- | -- | -- | ||
| Write Down | -- | -- | $589.0M | -- | -- | -- | -- | -- | ||
| Restruct | $182.0M | $19.0M | $1.1B | $697.0M | -- | -- | $215.0M | $3.1B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SAP | $272.16 | -1.2% | 1.21M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |