
SPIR
Spire Global Inc. Class A
$9.04
-$0.07(-0.77%)
34
Overall
--
Value
18
Tech
50
Quality
Market Cap
$297.82M
Volume
289.70K
52W Range
$6.85 - $21.43
Target Price
$17.50
Order:
Income Statement
Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|
REVENUE | |||||||
Total Revenue | $28.5M | $43.4M | $80.3M | $97.6M | $110.5M | ||
Total Revenue | $28.5M | $43.4M | $80.3M | $97.6M | $110.5M | ||
COST OF GOODS SOLD | |||||||
Cost of Revenue | $10.3M | $18.7M | $40.3M | $59.0M | $70.6M | ||
GROSS PROFIT | |||||||
Gross Profit | $18.2M | $24.7M | $39.9M | $38.6M | $39.9M | ||
OPERATING EXPENSES | |||||||
Operating Expenses | $44.2M | $92.5M | $108.5M | $97.4M | $108.6M | ||
Research & Development | $20.8M | $31.6M | $35.2M | $27.6M | $29.2M | ||
Research Expense | $20.8M | $31.6M | $35.2M | $27.6M | $29.2M | ||
Selling, General & Administrative | $33.1M | $60.9M | $73.3M | $69.0M | $76.0M | ||
Selling & Marketing Expenses | $20.6M | $20.4M | $28.5M | $25.8M | $22.2M | ||
General & Administrative Expenses | $12.5M | $40.5M | $44.8M | $43.2M | $53.8M | ||
Promotion & Advertising | $285.0K | $797.0K | $933.0K | -- | -- | ||
Depreciation & Amortization | $5.5M | $8.5M | $18.3M | $18.2M | $21.7M | ||
Depreciation & Amortization | $5.5M | $8.5M | $22.5M | -- | -- | ||
Amortization | -- | $57.1M | $53.7M | $53.5M | $19.2M | ||
Other Operating Expenses | $-666.0K | -- | $-549.0K | -- | -- | ||
OPERATING INCOME | |||||||
Operating income | $26.0M | $-67.8M | $-69.1M | $-58.8M | $-68.7M | ||
EBITDA | $-19.8M | $-17.7M | $-54.4M | $-35.2M | $-51.2M | ||
NON-OPERATING ITEMS | |||||||
Interest Expense (Non-Operating) | $6.8M | $11.4M | $14.0M | $19.0M | $20.4M | ||
Interest Income Operating | -- | -- | -- | $2.3M | $1.5M | ||
Intinc | $54.0K | $23.0K | $948.0K | $2.3M | -- | ||
Net Non-Operating Interest Income/Expense | $-6.7M | $-11.4M | $-13.0M | $-19.0M | $-20.4M | ||
Gain on Sale of Securities | -- | -- | $-33.0K | -- | -- | ||
Other Income/Expense | $-626.0K | $-44.9M | $-7.5M | $2.3M | $4.3M | ||
Other Special Charges | $626.0K | $44.9M | $15.5M | $-2.3M | $-1.9M | ||
SPECIAL ITEMS | |||||||
Restructring And Mn A Income | $-61.8M | $3.3M | -- | -- | -- | ||
Special Income Charges | $61.8M | $-3.3M | $-784.0K | $505.0K | -- | ||
Impairment of Capital Assets | -- | $91.0K | $784.0K | -- | -- | ||
PRE-TAX INCOME | |||||||
EBIT | $-25.3M | $-26.2M | $-75.1M | $-58.7M | $-82.3M | ||
Pre-Tax Income | $32.1M | $-37.6M | $-89.1M | $-77.7M | $-102.7M | ||
INCOME TAX | |||||||
Tax Provision | $400.0K | $497.0K | $322.0K | $-142.0K | $159.0K | ||
NET INCOME | |||||||
Net Income | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
Net Income (Continuing Operations) | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
Net Income (Discontinued Operations) | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
Net Income (Common Stockholders) | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
TOTALS | |||||||
Total Expenses | $54.5M | $111.2M | $148.8M | $156.4M | $179.2M | ||
SHARE & EPS DATA | |||||||
Average Shares Outstanding | $17.6M | $7.8M | $17.5M | $19.6M | $24.2M | ||
Average Shares Outstanding (Diluted) | $17.6M | -- | $17.5M | $19.6M | $24.2M | ||
Shares Outstanding | $3.6M | $18.9M | $19.5M | $23.6M | $32.5M | ||
Basic EPS | $-1.85 | $-2.48 | $-5.12 | $-3.27 | $-4.26 | ||
Basic EPS (Continuing Operations) | $-1.85 | $-2.48 | $-5.12 | $-3.27 | $-4.26 | ||
Diluted EPS | $-1.85 | $-2.48 | $-5.12 | $-3.27 | $-4.26 | ||
Diluted EPS (Continuing Operations) | -- | -- | $-5.12 | $-3.27 | $-4.26 | ||
OTHER METRICS | |||||||
Acquisition Expense | -- | $3.3M | -- | -- | -- | ||
Fees | -- | $-18.7M | -- | -- | -- | ||
Interest Expense Operating | -- | $18.7M | -- | -- | -- | ||
Loss And Loss Adjustment Expected Incurred | -- | -- | $40.3M | -- | -- | ||
Other Gand A | $12.5M | $40.5M | $44.8M | $43.2M | $53.8M | ||
Other Impairment Of Capital Assets | -- | -- | $22.5M | -- | -- | ||
Other Write Off | -- | -- | -- | -- | $2.4M | ||
Rent And Landing Fees | $2.4M | $3.3M | -- | -- | -- | ||
Restruct | $-61.8M | $3.3M | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | SPIR | $9.04 | -0.8% | 289.70K |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Spire Global Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW