SPIR
Spire Global Inc. Class A
$10.88
+$0.46(+4.41%)
25
Overall
40
Value
10
Tech
--
Quality
Market Cap
$315.43M
Volume
367.16K
52W Range
$6.85 - $21.43
Target Price
$16.25
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $28.5M | $43.4M | $80.3M | $97.6M | $110.5M | ||
| Total Revenue | $28.5M | $43.4M | $80.3M | $97.6M | $110.5M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $10.3M | $18.7M | $40.3M | $59.0M | $70.6M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $18.2M | $24.7M | $39.9M | $38.6M | $39.9M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $44.2M | $92.5M | $108.5M | $97.4M | $108.6M | ||
| Research & Development | $20.8M | $31.6M | $35.2M | $27.6M | $29.2M | ||
| Research Expense | $20.8M | $31.6M | $35.2M | $27.6M | $29.2M | ||
| Selling, General & Administrative | $33.1M | $60.9M | $73.3M | $69.0M | $76.0M | ||
| Selling & Marketing Expenses | $20.6M | $20.4M | $28.5M | $25.8M | $22.2M | ||
| General & Administrative Expenses | $12.5M | $40.5M | $44.8M | $43.2M | $53.8M | ||
| Promotion & Advertising | $285.0K | $797.0K | $933.0K | -- | -- | ||
| Depreciation & Amortization | $5.5M | $8.5M | $18.3M | $18.2M | $21.7M | ||
| Depreciation & Amortization | $5.5M | $8.5M | $22.5M | -- | -- | ||
| Amortization | -- | $57.1M | $53.7M | $53.5M | $19.2M | ||
| Other Operating Expenses | $-666.0K | -- | $-549.0K | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $26.0M | $-67.8M | $-69.1M | $-58.8M | $-68.7M | ||
| EBITDA | $-19.8M | $-17.7M | $-54.4M | $-35.2M | $-51.2M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $6.8M | $11.4M | $14.0M | $19.0M | $20.4M | ||
| Interest Income Operating | -- | -- | -- | $2.3M | $1.5M | ||
| Intinc | $54.0K | $23.0K | $948.0K | $2.3M | -- | ||
| Net Non-Operating Interest Income/Expense | $-6.7M | $-11.4M | $-13.0M | $-19.0M | $-20.4M | ||
| Gain on Sale of Securities | -- | -- | $-33.0K | -- | -- | ||
| Other Income/Expense | $-626.0K | $-44.9M | $-7.5M | $2.3M | $4.3M | ||
| Other Special Charges | $626.0K | $44.9M | $15.5M | $-2.3M | $-1.9M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $-61.8M | $3.3M | -- | -- | -- | ||
| Special Income Charges | $61.8M | $-3.3M | $-784.0K | $505.0K | -- | ||
| Impairment of Capital Assets | -- | $91.0K | $784.0K | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-25.3M | $-26.2M | $-75.1M | $-58.7M | $-82.3M | ||
| Pre-Tax Income | $32.1M | $-37.6M | $-89.1M | $-77.7M | $-102.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $400.0K | $497.0K | $322.0K | $-142.0K | $159.0K | ||
| NET INCOME | |||||||
| Net Income | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
| Net Income (Continuing Operations) | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
| Net Income (Discontinued Operations) | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
| Net Income (Common Stockholders) | $-32.5M | $-38.1M | $-89.4M | $-77.6M | $-102.8M | ||
| TOTALS | |||||||
| Total Expenses | $54.5M | $111.2M | $148.8M | $156.4M | $179.2M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $17.6M | $7.8M | $17.5M | $19.6M | $24.2M | ||
| Average Shares Outstanding (Diluted) | $17.6M | -- | $17.5M | $19.6M | $24.2M | ||
| Shares Outstanding | $3.6M | $18.9M | $19.5M | $23.6M | $32.5M | ||
| Basic EPS | $-1.85 | $-2.48 | $-5.12 | $-3.27 | $-4.26 | ||
| Basic EPS (Continuing Operations) | $-1.85 | $-2.48 | $-5.12 | $-3.27 | $-4.26 | ||
| Diluted EPS | $-1.85 | $-2.48 | $-5.12 | $-3.27 | $-4.26 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-5.12 | $-3.27 | $-4.26 | ||
| OTHER METRICS | |||||||
| Acquisition Expense | -- | $3.3M | -- | -- | -- | ||
| Fees | -- | $-18.7M | -- | -- | -- | ||
| Interest Expense Operating | -- | $18.7M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $40.3M | -- | -- | ||
| Other Gand A | $12.5M | $40.5M | $44.8M | $43.2M | $53.8M | ||
| Other Impairment Of Capital Assets | -- | -- | $22.5M | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $2.4M | ||
| Rent And Landing Fees | $2.4M | $3.3M | -- | -- | -- | ||
| Restruct | $-61.8M | $3.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SPIR | $10.88 | +4.4% | 367.16K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Spire Global Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW