Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

UGP Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Ad slot not ready
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

UGP Income Statement

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnD374 M
AcquiredInProcessRnDIncome1,527 M1,150 M893 M1,801 M
AllowancesForConstruction30 M14 M
Basic EPS from continuing operations0.240.560.721.37
Basic EPS total1.460.530.340.820.781.65
Basic weighted shares outstanding3,187 M2,183 M1,093 M2,263 M2,266 M1,092 M
BasicDiscontinuousOperations0.260.060.28
Cost of sales-72,431 M-84,537 M-78,209 M-70,056 M-104,828 M-136,276 M
Depreciation-705 M-812 M-845 M-939 M
Depreciation unreconciled-705 M-812 M-845 M-1,128 M-1,196 M-1,526 M
DepreciationAndAmortization-705 M-812 M-845 M-1,128 M-1,196 M-1,526 M
Diluted EPS total1.440.530.340.820.781.64
Diluted normalized net income/share0.560.721.36
Diluted weighted shares outstanding3,220 M4,314 M2,370 M2,263 M2,266 M2,244 M
DilutedDiscontinuousOperations0.260.060.27
Dividends paid per share0.02
Earnings from equity interest21 M1,136 M-12 M-44 M833 M12 M
EarningsFromEquityInterestNetOfTax21 M1,136 M-12 M-44 M833 M12 M
ExciseTaxes-544000.0
Fees-964 M
GainOnSaleOfBusiness58 M893 M
GainOnSaleOfPPE-2 M-22 M-30 M85 M184 M-345 M
GainOnSaleOfSecurity2,867 M76 M
GainsLossOnDisposalOfDiscontinuedOperations281 M65 M302 M
GeneralAndAdministrativeExpense2,636 M1,626 M1,726 M994 M1,467 M1,534 M
Gross operating profit6,799 M6,161 M4,796 M4,002 M4,905 M7,358 M
ImpairmentOfCapitalAssets985000.0593 M15 M-3 M
Income before tax2,339 M1,771 M1,365 M952 M1,007 M1,880 M
Income restructuring and M&A908 M-158 M
Income taxes813 M639 M379 M305 M188 M342 M
InsuranceAndClaims1,059 M
Interest income585 M681 M457 M358 M460 M707 M
InterestExpenseNonOperating-120 M
InterestExpenseOperating1,223 M
InterestIncomeOperating180 M
MarketingExpense69 M
MinorityInterests-640000.0-18 M29 M34 M33 M39 M
MiscOtherSpecialCharges1,302 M1,178 M2,645 M321 M446 M929 M
Net income from total operations2,992 M2,265 M806 M1,855 M1,768 M3,680 M
NetIncomeCommonStockholders2,992 M2,265 M806 M1,855 M1,768 M3,680 M
NetIncomeContinuousOperations2,992 M2,265 M806 M1,855 M1,768 M3,680 M
NetIncomeDiscontinuousOperations281 M65 M302 M
NetNonOperatingInterestIncomeExpense585 M681 M457 M358 M460 M707 M
Operating income1,676 M1,864 M810 M1,154 M1,154 M1,506 M
Operating income before depreciation (EBITDA)1,635 M959 M2,210 M1,547 M2,883 M2,492 M
OperatingExpense5,122 M4,297 M4,337 M2,847 M3,751 M5,852 M
Other income net-1,545 M-376 M72 M-1,256 M-1,463 M-1,468 M
OtherGandA2,636 M1,626 M1,726 M994 M1,467 M1,534 M
OtherImpairmentOfCapitalAssets-6 M-593 M-593 M
OtherOperatingExpenses-76,494 M-88,834 M-87,524 M257 M350 M-140,467 M
OtherTaxes-105 M-83 M-69 M-75 M
OtherWriteDown795 M
RentAndLandingFees994 M1,467 M1,534 M
Research & development expense-56 M-63 M-62 M-64 M
RestructringAndMnAIncome908 M-158 M
Revenue per share-71 M-99 M-120 M-183 M
SalariesAndWages-23 M-28 M-11 M-1,415 M-1,575 M2,176 M
SecuritiesAmortization795 M
Selling Gen & administrative expense5,122 M4,297 M4,337 M2,590 M3,401 M3,676 M
SellingAndMarketingExpense2,486 M2,671 M2,610 M1,596 M1,935 M2,142 M
SellingExpense2,486 M2,602 M2,610 M1,596 M1,935 M2,142 M
Special income/charges4 M-985000.0-220 M-923 M3 M158 M
Total Income available for interest expense (EBIT)2,339 M1,771 M1,365 M952 M2,230 M1,760 M
Total common shares outstanding232 M1,084 M1,086 M1,088 M1,088 M1,089 M
Total net income2,992 M2,265 M806 M1,855 M1,768 M3,680 M
Total ordinary shares1,090 M1,090 M1,090 M1,090 M1,090 M1,090 M
Total revenues79,230 M90,698 M89,298 M74,058 M109,733 M143,635 M
TotalExpenses-67,309 M-80,241 M-73,872 M-67,209 M-101,077 M-130,424 M
TotalRevenue79,230 M90,698 M83,005 M74,058 M109,733 M143,635 M
WriteOff-4 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University