AEP
American Electric Power Company Inc.
$107.05
-$0.01(-0.01%)
100
Overall
100
Value
100
Tech
--
Quality
Market Cap
$57.14B
Volume
2.65M
52W Range
$89.91 - $115.36
Target Price
$115.19
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.8B | $16.5B | $15.4B | $16.2B | $15.6B | $14.9B | $16.8B | $19.6B | $19.0B | $19.7B | ||
| Total Revenue | $3.1B | $3.0B | $9.1B | $9.6B | $15.6B | $14.9B | $16.8B | $19.6B | $19.0B | $19.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.3B | $2.9B | $3.0B | $3.4B | $31.1M | $5.4B | $6.6B | $8.3B | $4.1B | $7.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.4B | $13.6B | $15.0B | $16.0B | $15.5B | $9.5B | $10.2B | $11.3B | $14.9B | $12.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.7B | $2.4B | $2.3B | $2.6B | $13.0B | $11.9B | $13.4B | $7.5B | $8.5B | $9.1B | ||
| Research & Development | $225.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $1.1B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $243.8M | $225.2M | $200.0M | $664.0M | -- | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | $468.8M | $225.2M | $200.0M | $664.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $243.8M | -- | -- | $687.1M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.0B | $2.0B | $2.0B | $2.3B | $2.5B | $2.7B | $2.8B | $3.2B | $3.1B | $3.3B | ||
| Depreciation & Amortization | $3.1B | $2.0B | $2.0B | $2.3B | $2.5B | $2.7B | $2.8B | $3.2B | $3.1B | $3.3B | ||
| Amortization | $-3.0M | $2.0M | $55.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Securities Amortization | -- | -- | -- | $23.1M | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $4.8B | $3.5B | $15.5B | $17.6B | $16.8B | $15.4B | $16.9B | $20.2B | $3.9B | $4.2B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.0B | $6.8B | $-3.9B | $-5.7B | $199.3M | $175.9M | $192.9M | $180.8M | $3.6B | $4.3B | ||
| EBITDA | $5.7B | $7.0B | $7.2B | $8.2B | $8.0B | $6.2B | $6.8B | $1.4B | $7.2B | $8.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $873.9M | $877.2M | $895.0M | $1.6B | $1.1B | $1.2B | $1.2B | $1.4B | $1.8B | $1.9B | ||
| Interest Income Operating | -- | -- | $200.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $81.6M | -- | -- | $200.0M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-713.5M | $-815.1M | $-832.4M | $-1.4B | $-1.1B | $-1.2B | $-1.2B | $-1.4B | $-1.8B | $-1.9B | ||
| Gain on Sale of Securities | $7.9M | $16.3M | $16.0M | $11.6M | $125.0M | $116.9M | $324.0M | $693.7M | -- | -- | ||
| Other Income/Expense | $2.2M | $3.3B | $910.5M | $836.7M | $-62.3M | $-267.1M | $-240.1M | $38.0M | $-164.7M | $-142.3M | ||
| Other Special Charges | -- | $-1.1B | $-1.1B | $-1.1B | $146.6M | $176.0M | $160.0M | $200.1M | $284.5M | $191.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $29.5M | $91.3M | $200.0M | $93.7M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $27.5M | $91.3M | $200.0M | $93.7M | -- | -- | -- | -- | $19.0M | -- | ||
| Other Impairment Of Capital Assets | $120.0M | $2.3B | $87.1M | $70.6M | $156.4M | -- | $11.6M | $48.8M | $85.6M | $142.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.5B | $1.4B | $1.4B | $2.0B | $1.2B | $3.3B | $3.7B | $560.1M | $4.1B | $4.8B | ||
| Pre-Tax Income | $534.9M | $568.2M | $516.6M | $400.0M | $124.7M | $128.2M | $145.2M | $2.4B | $2.2B | $2.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.4B | $-73.7M | $969.7M | $115.3M | $-12.9M | $40.5M | $115.5M | $5.4M | $54.6M | $-39.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.0B | $146.6M | $124.7M | $147.2M | $158.6M | $2.2B | $2.5B | $2.3B | $2.2B | $3.0B | ||
| Net Income (Continuing Operations) | $2.0B | $146.6M | $124.7M | $147.2M | $158.6M | $180.8M | $239.0M | $2.3B | $2.2B | $3.0B | ||
| Net Income (Discontinued Operations) | $2.0B | $146.6M | $124.7M | $147.2M | $158.6M | $2.2B | $2.5B | $2.3B | $2.2B | $3.0B | ||
| Net Income (Common Stockholders) | $2.0B | $165.6M | $124.7M | $147.2M | $158.6M | $2.2B | $2.5B | $2.3B | $2.2B | $3.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.0B | $5.4B | $5.3B | $6.1B | $13.0B | $11.9B | $13.4B | $15.9B | $12.6B | $16.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $490.3M | $491.5M | $491.8M | $492.8M | $493.7M | $495.7M | $500.5M | $511.8M | $518.9M | $530.1M | ||
| Average Shares Outstanding (Diluted) | $490.6M | $491.7M | $492.6M | $493.8M | $495.3M | $497.2M | $501.8M | $513.5M | $520.2M | $531.3M | ||
| Shares Outstanding | $550.5M | $551.1M | $551.4M | $552.6M | $59402.2B | $51869.2B | $51869.3B | $565.7M | $578.1M | $584.8M | ||
| Basic EPS | $4.17 | $1.24 | $3.89 | $3.9 | $3.89 | $4.44 | $4.97 | $4.51 | $4.26 | $5.6 | ||
| Basic EPS (Continuing Operations) | $3.59 | $1.25 | $3.89 | $3.9 | $3.89 | $4.44 | $4.97 | $4.51 | $4.26 | $5.6 | ||
| Diluted EPS | $4.17 | $1.24 | $3.88 | $3.9 | $3.88 | $4.42 | $4.96 | $4.49 | $4.24 | $5.58 | ||
| Diluted EPS (Continuing Operations) | $3.59 | $1.25 | $3.88 | $3.9 | $3.88 | $4.42 | $4.96 | $4.49 | -- | $5.58 | ||
| Dividend Per Share | $2.15 | $2.27 | $2.39 | $2.53 | $2.71 | $2.84 | $3 | $3.17 | $3.37 | $3.57 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | $-2.0M | -- | $-12.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.58 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | $225.0M | $13.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | $120.0M | $53.0M | -- | $664.0M | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $225.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.58 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $67.3M | $71.2M | $94.8M | $73.1M | $72.1M | $91.1M | $91.7M | $-109.4M | $58.5M | $93.7M | ||
| Earnings From Equity Interest Net Of Tax | $67.3M | $71.2M | $94.8M | $73.1M | $72.1M | $91.1M | $91.7M | $-109.4M | $58.5M | $93.7M | ||
| Excise Taxes | -- | -- | $55.8M | $200.0M | -- | -- | -- | -- | -- | -- | ||
| Fuel And Purchase Power | $120.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $19.1M | -- | -- | $73.6M | -- | -- | -- | -- | $-92.7M | -- | ||
| Gain On Sale Of P P E | $81.6M | -- | $200.0M | -- | -- | -- | -- | $-116.3M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $283.7M | $-2.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $243.8M | -- | -- | $664.0M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $120.0M | -- | -- | $200.0M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $243.8M | -- | $200.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-10.8M | $-19.7M | $-57.1M | $-20.5M | $1.3M | $3.4M | -- | $1.6M | $-4.5M | $-8.7M | ||
| Net Income Discontinuous Operations | $283.7M | $-2.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | $-5.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-120.0M | -- | $200.0M | $-200.0M | -- | -- | -- | -- | -- | -- | ||
| Operation And Maintenance | $3.3B | $2.9B | $361.6M | -- | -- | -- | -- | -- | $4.1B | $4.5B | ||
| Other Costof Revenue | $2.8B | $3.0B | $3.0B | -- | -- | -- | -- | -- | $6.6B | $5.9B | ||
| Other Gand A | $243.8M | -- | -- | $687.1M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $1.1B | $1.1B | $1.4B | $1.1B | $1.2B | $1.3B | $1.4B | $1.5B | $1.5B | $1.6B | ||
| Other Write Off | -- | $13.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $23.5M | -- | $12.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | $-23.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $212.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $29.5M | $91.3M | $200.0M | $93.7M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AEP | $107.05 | -0.0% | 2.65M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get American Electric Power Company Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW