BLDR logo

BLDR

Builders FirstSource Inc.

$138.68
-$1.46(-1.04%)
80
Overall
80
Value
80
Tech
--
Quality
Market Cap
$15.77B
Volume
1.35M
52W Range
$102.60 - $203.14
Target Price
$140.95
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.6B$6.4B$7.0B$7.7B$7.3B$8.6B$19.9B$22.7B$17.1B$16.4B
Total Revenue
$3.6B$6.4B$7.0B$7.7B$7.3B$8.6B$19.9B$22.7B$17.1B$16.4B
COST OF GOODS SOLD
Cost of Revenue
$2.7B$4.8B$5.3B$5.8B$5.3B$6.3B$14.0B$15.0B$11.1B$11.0B
GROSS PROFIT
Gross Profit
$901.5M$1.6B$1.7B$1.9B$2.0B$2.2B$5.9B$7.7B$6.0B$5.4B
OPERATING EXPENSES
Operating Expenses
$810.7M$1.4B$1.4B$1.6B$1.6B$1.7B$3.5B$4.0B$3.8B$3.8B
Selling, General & Administrative
$810.7M$1.4B$1.4B$1.6B$1.6B$1.7B$3.5B$4.0B$3.8B$3.8B
General & Administrative Expenses
$810.7M$1.4B$1.4B$1.6B$1.6B$1.7B$3.5B$4.0B$3.8B$3.8B
Salaries & Wages
$6.9M$6.3M$8.2M$10.7M$9.2M----------
Depreciation & Amortization
$46.3M$109.8M$93.0M$97.9M$100.0M$94.5M$189.3M$194.6M$222.6M$256.5M
Depreciation & Amortization
$46.3M$109.8M$93.0M$97.9M$100.0M$94.5M$189.3M------
Amortization
$739.6M$740.4M$740.4M$740.4M$774.2M$791.6M$-7.8M$3.5B$3.6B$3.7B
Other Operating Expenses
$-12.0K$-23.0K----$106.3M$111.2M$162.8M------
OPERATING INCOME
Operating income
$90.8M$236.3M$285.1M$369.0M$392.3M$543.9M$2.4B$3.8B$2.2B$1.6B
EBITDA
$168.0M$353.6M$384.2M$363.3M$387.8M$660.4M$2.9B$4.3B$2.5B$2.0B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$109.2M$214.7M$193.2M--$1.1M$135.7M$135.9M$198.4M$192.1M--
Intinc
----$-193.2M$-108.2M$-109.6M$-135.7M$-135.9M$-198.4M$-192.1M$-207.7M
Net Non-Operating Interest Income/Expense
$-109.2M$-214.7M$-193.2M$-108.2M$-109.6M$-135.7M$-135.9M$-198.4M$-192.1M$-207.7M
Other Income/Expense
$-6.1B$57.5M$56.7M$-310.1M$8.2M$6.7M$3.0M$-611.9M$728.0K--
Other Special Charges
$244.4M$-55.8M$-56.7M$310.1M$-8.2M$-6.7M$-3.0M------
SPECIAL ITEMS
Restructring And Mn A Income
$10.4M$581.0K----------------
Special Income Charges
$-10.4M$-581.0K----------------
Other Impairment Of Capital Assets
$1.4M$1.7M----------------
PRE-TAX INCOME
EBIT
$90.8M$236.3M$285.1M$260.8M$283.9M$543.9M$2.4B$3.8B$2.0B$1.4B
Pre-Tax Income
$-18.4M$21.7M$91.9M$260.8M$282.8M$408.2M$2.3B$3.6B$2.0B$1.4B
INCOME TAX
Tax Provision
$4.4M$-122.7M$53.1M$55.6M$60.9M$94.6M$526.1M$822.5M$443.6M$309.6M
NET INCOME
Net Income
$-22.8M$144.3M$38.8M$205.2M$221.8M$313.5M$1.7B$2.7B$1.5B$1.1B
Net Income (Continuing Operations)
$-22.8M$144.3M$38.8M$205.2M$221.8M$313.5M$1.7B$2.7B$1.5B$1.1B
Net Income (Discontinued Operations)
$-22.8M$144.3M$38.8M$205.2M$221.8M$313.5M$1.7B$2.7B$1.5B$1.1B
Net Income (Common Stockholders)
$-22.8M$144.3M$38.8M$205.2M$221.8M$313.5M$1.7B$2.7B$1.5B$1.1B
Normalized Income
$-6.1B$-99.3M$59.8M$206.0M$223.4M$322.5M--------
TOTALS
Total Expenses
$3.5B$6.1B$6.7B$7.4B$6.9B$8.0B$17.5B$19.0B$14.9B$14.8B
SHARE & EPS DATA
Average Shares Outstanding
$103.2M$110.8M$112.6M$114.6M$115.7M$116.6M$201.8M$162.0M$127.8M$118.0M
Average Shares Outstanding (Diluted)
$103.2M$113.6M$115.6M$116.6M$117.0M$117.9M$203.5M$163.5M$129.0M$119.0M
Shares Outstanding
$110.1M$112.0M$114.1M$115.4M$116.1M$206.4M$176.8M$138.0M$121.9M$113.6M
Basic EPS
$-0.22$1.3$0.34$1.79$1.92$2.69$8.55$16.98$12.06$9.13
Basic EPS (Continuing Operations)
$-0.22$1.3$0.34$1.79$1.92$2.69$8.55$16.98$12.06$9.13
Diluted EPS
$-0.22$1.27$0.34$1.76$1.9$2.66$8.48$16.82$11.94$9.06
Diluted EPS (Continuing Operations)
$-0.22$1.27$0.34$1.76$1.9$2.66$8.48$16.82$11.94$9.06
OTHER METRICS
Net Income Discontinuous Operations
$138.0K------------------
Other Gain Loss From Disposition Of Discontinued Operations
$138.0K------------------
Other Gand A
$810.7M$1.4B$1.4B$1.6B$1.6B$1.7B$3.5B$4.0B$3.8B$3.8B
Rent And Landing Fees
$43.6M$68.7M$77.9M$83.9M------------
Restruct
$10.4M$581.0K----------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BLDR$138.68-1.0%1.35M
3
4
5
6

Get Builders FirstSource Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.