BLDR
Builders FirstSource Inc.
$124.15
-$4.78(-3.71%)
70
Overall
80
Value
80
Tech
52
Quality
Market Cap
$13.72B
Volume
4.30M
52W Range
$102.60 - $201.79
Target Price
$142.26
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.6B | $6.4B | $7.0B | $7.7B | $7.3B | $8.6B | $19.9B | $22.7B | $17.1B | $16.4B | ||
| Total Revenue | $3.6B | $6.4B | $7.0B | $7.7B | $7.3B | $8.6B | $19.9B | $22.7B | $17.1B | $16.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.7B | $4.8B | $5.3B | $5.8B | $5.3B | $6.3B | $14.0B | $15.0B | $11.1B | $11.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $901.5M | $1.6B | $1.7B | $1.9B | $2.0B | $2.2B | $5.9B | $7.7B | $6.0B | $5.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $810.7M | $1.4B | $1.4B | $1.6B | $1.6B | $1.7B | $3.5B | $4.0B | $3.8B | $3.8B | ||
| Selling, General & Administrative | $810.7M | $1.4B | $1.4B | $1.6B | $1.6B | $1.7B | $3.5B | $4.0B | $3.8B | $3.8B | ||
| General & Administrative Expenses | $810.7M | $1.4B | $1.4B | $1.6B | $1.6B | $1.7B | $3.5B | $4.0B | $3.8B | $3.8B | ||
| Salaries & Wages | $6.9M | $6.3M | $8.2M | $10.7M | $9.2M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $46.3M | $109.8M | $93.0M | $97.9M | $100.0M | $94.5M | $189.3M | $194.6M | $222.6M | $256.5M | ||
| Depreciation & Amortization | $46.3M | $109.8M | $93.0M | $97.9M | $100.0M | $94.5M | $189.3M | -- | -- | -- | ||
| Amortization | $739.6M | $740.4M | $740.4M | $740.4M | $774.2M | $791.6M | $-7.8M | $3.5B | $3.6B | $3.7B | ||
| Other Operating Expenses | $-12.0K | $-23.0K | -- | -- | $106.3M | $111.2M | $162.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $90.8M | $236.3M | $285.1M | $369.0M | $392.3M | $543.9M | $2.4B | $3.8B | $2.2B | $1.6B | ||
| EBITDA | $168.0M | $353.6M | $384.2M | $363.3M | $387.8M | $660.4M | $2.9B | $4.3B | $2.5B | $2.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $109.2M | $214.7M | $193.2M | -- | $1.1M | $135.7M | $135.9M | $198.4M | $192.1M | -- | ||
| Intinc | -- | -- | $-193.2M | $-108.2M | $-109.6M | $-135.7M | $-135.9M | $-198.4M | $-192.1M | $-207.7M | ||
| Net Non-Operating Interest Income/Expense | $-109.2M | $-214.7M | $-193.2M | $-108.2M | $-109.6M | $-135.7M | $-135.9M | $-198.4M | $-192.1M | $-207.7M | ||
| Other Income/Expense | $-6.1B | $57.5M | $56.7M | $-310.1M | $8.2M | $6.7M | $3.0M | $-611.9M | $728.0K | -- | ||
| Other Special Charges | $244.4M | $-55.8M | $-56.7M | $310.1M | $-8.2M | $-6.7M | $-3.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $10.4M | $581.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-10.4M | $-581.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | $1.4M | $1.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $90.8M | $236.3M | $285.1M | $260.8M | $283.9M | $543.9M | $2.4B | $3.8B | $2.0B | $1.4B | ||
| Pre-Tax Income | $-18.4M | $21.7M | $91.9M | $260.8M | $282.8M | $408.2M | $2.3B | $3.6B | $2.0B | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.4M | $-122.7M | $53.1M | $55.6M | $60.9M | $94.6M | $526.1M | $822.5M | $443.6M | $309.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-22.8M | $144.3M | $38.8M | $205.2M | $221.8M | $313.5M | $1.7B | $2.7B | $1.5B | $1.1B | ||
| Net Income (Continuing Operations) | $-22.8M | $144.3M | $38.8M | $205.2M | $221.8M | $313.5M | $1.7B | $2.7B | $1.5B | $1.1B | ||
| Net Income (Discontinued Operations) | $-22.8M | $144.3M | $38.8M | $205.2M | $221.8M | $313.5M | $1.7B | $2.7B | $1.5B | $1.1B | ||
| Net Income (Common Stockholders) | $-22.8M | $144.3M | $38.8M | $205.2M | $221.8M | $313.5M | $1.7B | $2.7B | $1.5B | $1.1B | ||
| Normalized Income | $-6.1B | $-99.3M | $59.8M | $206.0M | $223.4M | $322.5M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.5B | $6.1B | $6.7B | $7.4B | $6.9B | $8.0B | $17.5B | $19.0B | $14.9B | $14.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $103.2M | $110.8M | $112.6M | $114.6M | $115.7M | $116.6M | $201.8M | $162.0M | $127.8M | $118.0M | ||
| Average Shares Outstanding (Diluted) | $103.2M | $113.6M | $115.6M | $116.6M | $117.0M | $117.9M | $203.5M | $163.5M | $129.0M | $119.0M | ||
| Shares Outstanding | $110.1M | $112.0M | $114.1M | $115.4M | $116.1M | $206.4M | $176.8M | $138.0M | $121.9M | $113.6M | ||
| Basic EPS | $-0.22 | $1.3 | $0.34 | $1.79 | $1.92 | $2.69 | $8.55 | $16.98 | $12.06 | $9.13 | ||
| Basic EPS (Continuing Operations) | $-0.22 | $1.3 | $0.34 | $1.79 | $1.92 | $2.69 | $8.55 | $16.98 | $12.06 | $9.13 | ||
| Diluted EPS | $-0.22 | $1.27 | $0.34 | $1.76 | $1.9 | $2.66 | $8.48 | $16.82 | $11.94 | $9.06 | ||
| Diluted EPS (Continuing Operations) | $-0.22 | $1.27 | $0.34 | $1.76 | $1.9 | $2.66 | $8.48 | $16.82 | $11.94 | $9.06 | ||
| OTHER METRICS | ||||||||||||
| Net Income Discontinuous Operations | $138.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $138.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $810.7M | $1.4B | $1.4B | $1.6B | $1.6B | $1.7B | $3.5B | $4.0B | $3.8B | $3.8B | ||
| Rent And Landing Fees | $43.6M | $68.7M | $77.9M | $83.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $10.4M | $581.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLDR | $124.15 | -3.7% | 4.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Builders FirstSource Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW