Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
FTNT logo

FTNT

NGS
Fortinet Inc.
TechnologySoftware - Application
Watchlists:
Last updated: Tuesday 15th July 2025
104.55
+1.50 (1.46%)
Prev Close:102.97
Open:103.405
Bid:104.51
Ask:104.61
52 Week Range
54.57
114.82
Volume:4,665,602
Mkt Cap:82,313 M
Price Target
$120.23
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics
Financials

Financial Statements

FTNT - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Depreciation And Amortization123 M113 M81 M66 M
Earnings From Equity Interest-29 M-42 M-68 M-8 M
Earnings From Equity Interest Net Of Tax-29 M-42 M-68 M-8 M
Gain On Sale Of Security155 M120 M17 M5 M
General And Administrative Expense238 M211 M169 M144 M120 M102 M93 M88 M-81 M72 M
Gross Profit Margin (profit Margin After CGS)4,798 M4,068 M3,333 M2,559 M2,024 M1,657 M1,354 M1,110 M938 M722 M
Interest Expense Non Operating20 M21 M18 M15 M
Interest Expense Operating-8 M
Minority Interests700000.0100000.0
Misc Other Special Charges14 M-6 M-13 M-12 M-8 M-7 M-7 M700000.0-7 M-3 M
Net Income (loss)1,745 M1,148 M857 M607 M489 M332 M332 M31 M32 M8 M
Net Income Common Stockholders1,745 M1,148 M857 M607 M489 M332 M335 M31 M32 M8 M
Net Income Continuous Operations1,745 M1,148 M857 M607 M489 M332 M332 M31 M32 M8 M
Net Non Operating Interest Income Expense-20 M-21 M600000.0-15 M18 M43 M27 M14 M7 M5 M
Normalized Income468 M305 M201 M81 M36 M19 M
Operating Income1,803 M1,241 M970 M650 M492 M351 M234 M110 M47 M22 M
Operating Income Before Depreciation (EBITDA)2,172 M1,426 M1,010 M728 M611 M442 M306 M182 M96 M56 M
Operating Expense2,995 M2,827 M2,368 M1,909 M-1,533 M1,306 M1,120 M-999 M-891 M-700 M
Other Gand A238 M211 M169 M144 M120 M102 M93 M88 M-81 M72 M
Other Operating Expenses5 M
Research Expense717 M614 M512 M424 M
Restructring And Mn A Income300000.04 M8 M
Selling And Marketing Expense2,045 M2,006 M1,686 M1,346 M1,072 M927 M782 M701 M627 M470 M
Total Income Available For Interest Expense (EBIT)2,049 M1,313 M905 M643 M542 M386 M251 M124 M43 M17 M
Total Revenues5,956 M5,305 M4,417 M3,342 M2,594 M2,163 M1,805 M1,495 M1,275 M1,009 M
Total Expenses4,152 M4,064 M3,452 M2,692 M2,063 M1,812 M1,570 M1,385 M1,232 M994 M
Total Revenue5,956 M5,305 M4,417 M3,342 M2,594 M2,163 M1,805 M1,495 M1,275 M1,009 M
Amord529 M393 M351 M301 M
Avgshs764 M779 M791 M816 M821 M855 M846 M872 M863 M852 M
Avgshsdt772 M788 M805 M836 M839 M875 M871 M890 M882 M881 M
Basiceps2.281.471.080.740.60.380.390.040.040.01
Basicepscont2.281.471.080.740.120.380.40.040.040.01
Cor1,158 M1,237 M1,085 M783 M570 M506 M450 M385 M-338 M287 M
Depamor66 M
Dileps2.261.461.060.730.580.370.380.040.040.01
Dilepscont2.261.461.060.730.120.370.380.040.040.01
Intinc18 M43 M27 M14 M7 M5 M
Netincdisc1,745 M1,148 M857 M607 M489 M332 M332 M31 M32 M8 M
Othincexp-139 M-71 M-9 M15 M-32 M8 M7 M-400000.011 M11 M
Othspecchg40 M
Pretaxinc2,059 M1,334 M956 M628 M542 M386 M254 M124 M43 M17 M
Resdev717 M614 M512 M424 M341 M277 M245 M211 M-183 M158 M
Restruct300000.04 M8 M
Sga2,283 M2,217 M1,855 M1,489 M1,191 M1,029 M875 M789 M708 M542 M
Shsout769 M763 M784 M804 M816 M863 M853 M840 M877 M858 M
Specincchg379 M204 M40 M-300000.0-4 M-8 M
Taxprov284 M144 M31 M14 M53 M54 M81 M93 M-11 M9 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader