KEYS
Keysight Technologies Inc.
$177.82
-$0.33(-0.19%)
50
Overall
60
Value
40
Tech
--
Quality
Market Cap
$29.57B
Volume
1.12M
52W Range
$121.43 - $186.20
Target Price
$191.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Oct | 2016 Oct | 2017 Oct | 2018 Oct | 2019 Oct | 2020 Oct | 2021 Oct | 2022 Oct | 2023 Oct | 2024 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.9B | $2.9B | $3.2B | $3.9B | $4.3B | $4.2B | $4.9B | $5.4B | $5.5B | $5.0B | ||
| Total Revenue | $2.9B | $2.9B | $3.2B | $3.9B | $4.3B | $4.2B | $4.9B | $5.4B | $5.5B | $5.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.3B | $1.3B | $1.5B | $1.8B | $1.8B | $1.7B | $1.9B | $2.0B | $1.9B | $1.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.6B | $1.7B | $2.1B | $2.5B | $2.5B | $3.1B | $3.5B | $3.5B | $3.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.2B | $1.2B | $1.5B | $1.8B | $1.8B | $1.8B | $2.0B | $2.1B | $2.2B | $2.3B | ||
| Research & Development | $387.0M | $425.0M | $498.0M | $624.0M | $688.0M | $715.0M | $811.0M | $841.0M | $882.0M | $919.0M | ||
| Research Expense | $387.0M | $425.0M | $498.0M | $624.0M | $688.0M | $715.0M | $811.0M | $841.0M | $882.0M | $919.0M | ||
| Selling, General & Administrative | $787.0M | $818.0M | $1.0B | $1.2B | $1.2B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| Selling & Marketing Expenses | $27.0M | $19.0M | $22.0M | $21.0M | $22.0M | $24.0M | $21.0M | $27.0M | $24.0M | $18.0M | ||
| General & Administrative Expenses | $787.0M | $818.0M | $1.0B | $1.2B | $1.2B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| Promotion & Advertising | $27.0M | $19.0M | $22.0M | $21.0M | $22.0M | $24.0M | $21.0M | $27.0M | $24.0M | $18.0M | ||
| Salaries & Wages | $55.0M | $49.0M | $56.0M | $59.0M | $82.0M | -- | -- | $126.0M | $136.0M | $145.0M | ||
| Depreciation & Amortization | $81.0M | $85.0M | $92.0M | $103.0M | $96.0M | $104.0M | $117.0M | $117.0M | $120.0M | $126.0M | ||
| Depreciation & Amortization | $81.0M | $85.0M | $92.0M | $103.0M | $96.0M | $104.0M | $117.0M | $117.0M | $120.0M | $126.0M | ||
| Amortization | $700.0M | $736.0M | $1.9B | $-3.0M | $1.1B | $1.6B | $1.7B | $1.7B | $1.7B | $2.4B | ||
| Other Operating Expenses | $-18.0M | $-25.0M | $-84.0M | $-33.0M | $-20.0M | $-44.0M | $-17.0M | $-8.0M | $-15.0M | $-14.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $431.0M | $406.0M | $239.0M | $-394.0M | $711.0M | $765.0M | $1.1B | $1.3B | $1.4B | $833.0M | ||
| EBITDA | $533.0M | $547.0M | $493.0M | $-18.0M | $1.0B | $1.2B | $1.4B | $1.6B | $1.6B | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $46.0M | $47.0M | $80.0M | $83.0M | $80.0M | $78.0M | $79.0M | $79.0M | $78.0M | $84.0M | ||
| Intinc | $1.0M | $3.0M | $7.0M | $12.0M | $23.0M | $11.0M | $3.0M | $16.0M | $102.0M | $81.0M | ||
| Net Non-Operating Interest Income/Expense | $-45.0M | $-44.0M | $-73.0M | $-71.0M | $-57.0M | $-67.0M | $-76.0M | $-63.0M | $102.0M | $81.0M | ||
| Gain on Sale of Securities | $1.0M | -- | -- | -- | $6.0M | $11.0M | $4.0M | -- | -- | -- | ||
| Other Income/Expense | $-2.0M | $-4.0M | $-13.0M | $-54.0M | $-61.0M | $-63.0M | $-6.0M | $14.0M | $25.0M | $-35.0M | ||
| Other Special Charges | $2.0M | $4.0M | $13.0M | $54.0M | $61.0M | $63.0M | $6.0M | $14.0M | $-25.0M | $35.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $16.0M | $-231.0M | $-116.0M | $-116.0M | -- | -- | $-1.0M | $-33.0M | $-7.0M | $-11.0M | ||
| Special Income Charges | $-16.0M | $231.0M | $116.0M | $-709.0M | $22.0M | $32.0M | $1.0M | $33.0M | $7.0M | $11.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $709.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $434.0M | $413.0M | $259.0M | $-328.0M | $719.0M | $839.0M | $1.1B | $1.4B | $1.4B | $949.0M | ||
| Pre-Tax Income | $388.0M | $366.0M | $179.0M | $-411.0M | $715.0M | $761.0M | $1.0B | $1.3B | $1.4B | $865.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-125.0M | $31.0M | $77.0M | $-576.0M | $94.0M | $134.0M | $116.0M | $161.0M | $300.0M | $251.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $513.0M | $335.0M | $102.0M | $165.0M | $621.0M | $627.0M | $894.0M | $1.1B | $1.1B | $614.0M | ||
| Net Income (Continuing Operations) | $513.0M | $335.0M | $102.0M | $165.0M | $621.0M | $627.0M | $894.0M | $1.1B | $1.1B | $614.0M | ||
| Net Income (Discontinued Operations) | $513.0M | $335.0M | $102.0M | $165.0M | $621.0M | $627.0M | $894.0M | $1.1B | $1.1B | $614.0M | ||
| Net Income (Common Stockholders) | $513.0M | $335.0M | $-2.8B | $-4.1B | $621.0M | $627.0M | $894.0M | $1.1B | $1.1B | $614.0M | ||
| Normalized Income | $295.0M | $-3.4B | $-3.4B | $-3.9B | -- | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.4B | $2.5B | $3.0B | $3.6B | $3.6B | $3.5B | $3.9B | $4.1B | $4.1B | $4.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $169.0M | $170.0M | $180.0M | $187.0M | $188.0M | $187.0M | $185.0M | $180.0M | $178.0M | $174.0M | ||
| Average Shares Outstanding (Diluted) | $171.0M | $172.0M | $182.0M | $191.0M | $191.0M | $189.0M | $187.0M | $182.0M | $179.0M | $175.0M | ||
| Shares Outstanding | $170.9M | $171.4M | $187.3M | $187.6M | $188.4M | $186.1M | $183.0M | $178.8M | $175.0M | $173.2M | ||
| Basic EPS | $3.04 | $1.97 | $0.57 | $0.88 | $3.31 | $3.35 | $4.84 | $6.23 | $5.95 | $3.53 | ||
| Basic EPS (Continuing Operations) | $3.04 | $1.97 | $0.57 | $0.88 | $3.31 | $3.35 | $4.84 | $6.23 | $5.95 | $3.53 | ||
| Diluted EPS | $3 | $1.95 | $0.56 | $0.86 | $3.25 | $3.31 | $4.78 | $6.18 | $5.91 | $3.51 | ||
| Diluted EPS (Continuing Operations) | $3 | $1.95 | $0.56 | $0.86 | $3.25 | $3.31 | $4.78 | $6.18 | $5.91 | $3.51 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $16.0M | $18.0M | $57.0M | $49.0M | $9.0M | $13.0M | $9.0M | $9.0M | $13.0M | $91.0M | ||
| Gain On Sale Of Business | -- | -- | -- | $20.0M | $1.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-10.0M | $8.0M | $20.0M | $1.0M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | $-76.0M | $-75.0M | -- | -- | -- | -- | ||
| Minority Interests | $1.3B | $1.5B | $2.3B | $2.4B | $3.0B | $3.3B | $3.8B | -- | -- | $458.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | $-68.0M | $-22.0M | $-32.0M | -- | -- | -- | -- | ||
| Other Gand A | $787.0M | $818.0M | $1.0B | $1.2B | $1.2B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| Other Impairment Of Capital Assets | -- | -- | $7.0M | $5.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $43.0M | $45.0M | $51.0M | $60.0M | $70.0M | -- | -- | -- | -- | -- | ||
| Restruct | $16.0M | $-231.0M | $-116.0M | $-116.0M | -- | -- | $-1.0M | $-33.0M | $-7.0M | $-11.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KEYS | $177.82 | -0.2% | 1.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Keysight Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW