BMI logo

BMI

Badger Meter Inc.

$182.92
-$3.57(-1.91%)
42
Overall
50
Value
18
Tech
60
Quality
Market Cap
$5.46B
Volume
412.99K
52W Range
$162.17 - $256.08
Target Price
$238.86
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$377.7M$393.8M$402.4M$433.7M$424.6M$425.5M$505.2M$565.6M$703.6M$826.6M
Total Revenue
$377.7M$393.8M$402.4M$433.7M$424.6M$425.5M$505.2M$565.6M$703.6M$826.6M
COST OF GOODS SOLD
Cost of Revenue
$-241.9M$-243.2M$-246.7M$-271.4M$261.1M$257.3M$299.7M$345.6M$427.2M$497.4M
GROSS PROFIT
Gross Profit
$135.8M$150.6M$155.7M$162.3M$163.5M$168.2M$205.5M$220.0M$276.4M$329.2M
OPERATING EXPENSES
Operating Expenses
$93.4M$99.8M$100.1M$125.3M$101.7M$103.2M$126.9M$132.8M$158.5M$171.3M
Research & Development
$-10.6M$-10.6M$-10.6M$-11.1M$11.9M$11.6M$14.7M$15.8M$19.0M$19.2M
Research Expense
--------$11.9M$11.6M$14.7M------
Selling, General & Administrative
$93.4M$99.8M$99.2M$105.5M$101.4M$103.1M$126.8M$132.7M$158.4M$171.2M
Selling & Marketing Expenses
$93.4M$99.8M$99.2M$105.5M------------
General & Administrative Expenses
$-3.2M$-3.3M$-3.6M$-3.7M$101.4M$103.1M$126.8M$132.7M$158.4M$171.2M
Salaries & Wages
$-1.5M$-1.6M$973.0K$19.9M$288.0K$145.0K$120.0K$130.0K$130.0K$49.0K
Amortization
$-6.1M$-6.1M$-6.8M$-7.5M$71.3M$88.7M$104.3M$101.3M$113.2M$111.8M
Other Operating Expenses
$-166.0K$-247.0K$-285.0K$-190.0K$-235.0K$-209.0K$-230.0K------
OPERATING INCOME
Operating income
$42.4M$50.8M$55.6M$37.0M$62.1M$65.2M$78.7M$87.3M$118.0M$157.9M
EBITDA
$61.8M$72.3M$79.2M$60.2M$86.0M$90.2M$106.5M$113.4M$146.0M$190.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$253.0K$30.0K$-20.0K$-552.0K$-4.0M$-8.6M
Net Non-Operating Interest Income/Expense
--------$-253.0K$-30.0K$20.0K$552.0K$4.0M$8.6M
Other Income/Expense
$-182.0K$-54.0K$-323.0K$19.9M$4.0K$28.0K$46.0K$33.0K$137.0K$199.0K
Other Special Charges
------$1.2M------------
PRE-TAX INCOME
EBIT
$41.2M$49.8M$54.8M$35.9M$61.9M$65.0M$78.6M$87.2M$117.9M$157.9M
Pre-Tax Income
$41.2M$49.8M$54.8M$35.9M$61.6M$65.0M$78.6M$87.7M$122.0M$166.5M
INCOME TAX
Tax Provision
$15.2M$17.5M$20.3M$8.1M$14.4M$15.6M$17.7M$21.2M$29.4M$41.6M
NET INCOME
Net Income
$25.9M$32.3M$34.6M$27.8M$47.2M$49.3M$60.9M$66.5M$92.6M$124.9M
Net Income (Continuing Operations)
$25.9M$32.3M$34.6M$27.8M$47.2M$49.3M$60.9M$66.5M$92.6M$124.9M
Net Income (Discontinued Operations)
$25.9M$32.3M$34.6M$27.8M$47.2M$49.3M$60.9M$66.5M$92.6M$124.9M
Net Income (Common Stockholders)
$25.9M$32.3M$34.6M$27.8M$47.2M$49.3M$60.9M$66.5M$92.6M$124.9M
TOTALS
Total Expenses
$-148.5M$-143.4M$-146.6M$-146.0M$362.8M$360.5M$426.6M$478.4M$585.7M$668.7M
SHARE & EPS DATA
Average Shares Outstanding
$28.8M$28.9M$28.9K$29.0K$29.0K$29.1K$29.1K$29.2K$29.3K$29.4K
Average Shares Outstanding (Diluted)
$136.0K$163.0K$184$196$192$178$194$29.2K$29.3K$29.4K
Shares Outstanding
$29.0M$29.1M$29.1M$29.1M$29.1M$29.1M$29.2M$29.3M$29.4M$29.4M
Basic EPS
$0.19$0.21$1.2$0.96$1.63$1.7$2.09$2.28$3.16$4.26
Basic EPS (Continuing Operations)
$0.90$1.12$1.2--$1.63$1.7$2.09$2.28$3.16$4.26
Diluted EPS
$0.19$0.21$1.19$0.95$1.61$1.69$2.08$2.26$3.14$4.23
Diluted EPS (Continuing Operations)
$0.90$1.11$1.19--$1.61$1.69$2.08$2.26$3.14$4.23
Dividend Per Share
$0.40$0.43$0.49$0.56$0.64$0.70$0.76$0.85$0.99$1.22
OTHER METRICS
Gain On Sale Of Business
------$-19.9M------------
Net Operating Interest Income Expense
$-1.2M$-921.0K$-789.0K$-1.2M------------
Other Gand A
$-3.2M$-3.3M$-3.6M$-3.7M$101.4M$103.1M$126.8M$132.7M$158.4M$171.2M
Other Write Off
$-182.0K$-54.0K$-323.0K$-27.0K$4.0K$28.0K$46.0K------
Rent And Landing Fees
$-3.2M$-3.3M$-3.6M$-3.7M$3.4M$3.1M--------
Selling Expense
$93.4M$99.8M$99.2M$105.5M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BMI$182.92-1.9%412.99K
3
4
5
6

Get Badger Meter Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.