TSLA
Tesla Inc.
$434.21
+$8.14(+1.91%)
30
Overall
40
Value
20
Tech
--
Quality
Market Cap
$1.37T
Volume
96.45M
52W Range
$212.11 - $488.54
Target Price
$306.08
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.0B | $7.0B | $11.8B | $21.5B | $24.6B | $58.8B | $53.8B | $81.5B | $96.8B | $97.7B | ||
| Total Revenue | $4.0B | $7.0B | $11.8B | $21.5B | $24.6B | $31.5B | $53.8B | $81.5B | $96.8B | $97.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.1B | $5.4B | $9.5B | $17.4B | $20.5B | $24.9B | $40.2B | $60.6B | $79.1B | $80.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $923.5M | $1.6B | $2.2B | $4.0B | $4.1B | $6.6B | $13.6B | $20.9B | $17.7B | $17.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.6B | $2.3B | $3.9B | $4.4B | $4.1B | $4.6B | $7.1B | $7.2B | $8.8B | $10.4B | ||
| Research & Development | $717.9M | $834.4M | $1.4B | $1.5B | $1.3B | $1.5B | $2.6B | $3.1B | $4.0B | $4.5B | ||
| Research Expense | $717.9M | $834.4M | $1.4B | $1.5B | $1.3B | $1.5B | $2.6B | $3.1B | $4.0B | $4.5B | ||
| Selling, General & Administrative | $922.2M | $1.4B | $2.5B | $2.8B | $2.6B | $3.1B | $4.5B | $3.9B | $4.8B | $5.2B | ||
| Selling & Marketing Expenses | $58.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $922.2M | $1.4B | $2.5B | $2.8B | $2.6B | $3.1B | $4.5B | $3.9B | $4.8B | $5.2B | ||
| Salaries & Wages | $198.0M | $334.2M | $-1.0B | $-44.0M | $-7.0M | $1.7B | $7.1B | $1.6B | $-326.0M | $-371.0M | ||
| Depreciation & Amortization | $278.7M | $477.3M | $769.3M | $1.1B | $1.4B | $1.6B | $1.9B | $2.4B | $3.3B | $4.1B | ||
| Depreciation & Amortization | $278.7M | $477.3M | $769.3M | $1.1B | $1.4B | $1.6B | $1.9B | $2.4B | $3.3B | $4.1B | ||
| Amortization | $12.8M | $376.1M | $475.5M | $405.0M | $638.0M | $661.0M | $672.0M | $708.0M | $759.0M | $653.0M | ||
| Other Operating Expenses | $-51.1M | $-62.8M | $-84.4M | $-135.0M | $-149.0M | $-41.0M | $27.0M | $-222.0M | $-255.0M | $-227.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-716.6M | $-667.3M | $-1.6B | $-388.0M | $-69.0M | $2.0B | $6.5B | $13.7B | $8.9B | $7.1B | ||
| EBITDA | $-230.1M | $494.3M | $28.4M | $1.8B | $2.4B | $4.2B | $9.6B | $17.7B | $14.7B | $14.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $118.9M | $198.8M | $471.3M | $663.0M | $685.0M | $748.0M | $371.0M | $191.0M | $45.0M | $350.0M | ||
| Intinc | $1.5M | $8.5M | $19.7M | $24.0M | $44.0M | $30.0M | $56.0M | $297.0M | $1.1B | $1.6B | ||
| Net Non-Operating Interest Income/Expense | $-117.3M | $-190.3M | $-451.6M | $-639.0M | $-641.0M | $-718.0M | $-315.0M | $106.0M | $1.1B | $1.6B | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $128.0M | $64.0M | $16.0M | $12.0M | ||
| Other Income/Expense | $41.7M | $-111.3M | $125.4M | $-22.0M | $-45.0M | $122.0M | $-135.0M | $-219.0M | $-172.0M | $-695.0M | ||
| Other Special Charges | $-41.7M | $111.3M | $-125.4M | $22.0M | $45.0M | $-122.0M | $135.0M | $-43.0M | $172.0M | $695.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $55.0M | $50.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | $-85.0M | $-50.0M | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $13.0M | -- | -- | $101.0M | $204.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-724.7M | $-547.5M | $-1.7B | $-299.0M | $85.0M | $1.9B | $6.7B | $13.9B | $10.0B | $9.3B | ||
| Pre-Tax Income | $-875.6M | $-746.3M | $-2.2B | $-1.0B | $-665.0M | $1.2B | $6.3B | $13.7B | $10.0B | $9.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $13.0M | $26.7M | $31.5M | $58.0M | $110.0M | $292.0M | $699.0M | $1.1B | $-5.0B | $1.8B | ||
| NET INCOME | ||||||||||||
| Net Income | $-888.7M | $-674.9M | $-2.0B | $-976.0M | $-862.0M | $721.0M | $5.5B | $12.6B | $15.0B | $7.1B | ||
| Net Income (Continuing Operations) | $-888.7M | $-674.9M | $-2.0B | $-976.0M | $-862.0M | $721.0M | $5.5B | $12.6B | $15.0B | $7.2B | ||
| Net Income (Discontinued Operations) | $-888.7M | $-674.9M | $-2.0B | $-976.0M | $-862.0M | $721.0M | $5.5B | $12.6B | $15.0B | $7.1B | ||
| Net Income (Common Stockholders) | $-888.7M | $-674.9M | $-24.2M | $1.7B | $-870.0M | $721.0M | $37.9B | $12.6B | $15.0B | $7.1B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $8.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.8B | $7.7B | $13.4B | $21.8B | $24.6B | $29.5B | $47.3B | $67.8B | $87.9B | $90.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.9B | $2.2B | $2.5B | $2.6B | $2.7B | $2.8B | $3.0B | $3.1B | $3.2B | $3.2B | ||
| Average Shares Outstanding (Diluted) | $1.9B | $2.2B | $2.5B | $2.6B | $2.7B | $3.2B | $3.4B | $3.5B | $3.5B | $3.5B | ||
| Shares Outstanding | $2.0B | $2.4B | $2.5B | $2.6B | $2.7B | $2.9B | $3.1B | $3.2B | $3.2B | $3.2B | ||
| Basic EPS | $-0.46 | $-0.31 | $-0.79 | $-0.38 | $-0.33 | $0.25 | $1.87 | $4.02 | $4.73 | $2.23 | ||
| Basic EPS (Continuing Operations) | $-0.46 | $-0.31 | $-0.79 | $-0.38 | $-0.33 | $0.25 | $1.87 | $4.02 | $4.73 | $2.23 | ||
| Diluted EPS | $-0.46 | $-0.31 | $-0.79 | $-0.38 | $-0.33 | $0.21 | $1.63 | $3.62 | $4.3 | $2.04 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.79 | $-0.38 | $-0.33 | $0.21 | $1.63 | $3.62 | $4.31 | $2.04 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $-8.0M | $-31.0M | $5.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-37.0M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $32.1M | -- | $39.1M | $43.0M | $65.0M | $73.0M | $12.0M | -- | -- | -- | ||
| Marketing Expense | $58.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $98.1M | $279.2M | $87.0M | $-87.0M | $-141.0M | $-120.0M | $-31.0M | $23.0M | $-62.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | $30.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $922.2M | $1.4B | $2.5B | $2.8B | $2.6B | $3.1B | $4.5B | $3.9B | $4.8B | $5.2B | ||
| Other Taxes | -- | $45.0M | $163.0M | $195.0M | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $-8.0M | $-31.0M | $5.0M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $-8.0M | $-31.0M | $5.0M | -- | -- | -- | ||
| Rent And Landing Fees | $68.2M | $116.8M | $177.7M | $182.6M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $55.0M | $50.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TSLA | $434.21 | +1.9% | 96.45M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |