TSLA logo

TSLA

Tesla Inc.

$333.87
-$12.11(-3.50%)
30
Overall
40
Value
20
Tech
--
Quality
Market Cap
$1.13T
Volume
81.15M
52W Range
$209.64 - $488.54
Target Price
$299.28
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.0B$7.0B$11.8B$21.5B$24.6B$58.8B$53.8B$81.5B$96.8B$97.7B
Total Revenue
$4.0B$7.0B$11.8B$21.5B$24.6B$31.5B$53.8B$81.5B$96.8B$97.7B
COST OF GOODS SOLD
Cost of Revenue
$3.1B$5.4B$9.5B$17.4B$20.5B$24.9B$40.2B$60.6B$79.1B$80.2B
GROSS PROFIT
Gross Profit
$923.5M$1.6B$2.2B$4.0B$4.1B$6.6B$13.6B$20.9B$17.7B$17.4B
OPERATING EXPENSES
Operating Expenses
$1.6B$2.3B$3.9B$4.4B$4.1B$4.6B$7.1B$7.2B$8.8B$10.4B
Research & Development
$717.9M$834.4M$1.4B$1.5B$1.3B$1.5B$2.6B$3.1B$4.0B$4.5B
Research Expense
$717.9M$834.4M$1.4B$1.5B$1.3B$1.5B$2.6B$3.1B$4.0B$4.5B
Selling, General & Administrative
$922.2M$1.4B$2.5B$2.8B$2.6B$3.1B$4.5B$3.9B$4.8B$5.2B
Selling & Marketing Expenses
$58.3M------------------
General & Administrative Expenses
$922.2M$1.4B$2.5B$2.8B$2.6B$3.1B$4.5B$3.9B$4.8B$5.2B
Salaries & Wages
$198.0M$334.2M$-1.0B$-44.0M$-7.0M$1.7B$7.1B$1.6B$-326.0M$-371.0M
Depreciation & Amortization
$278.7M$477.3M$769.3M$1.1B$1.4B$1.6B$1.9B$2.4B$3.3B$4.1B
Depreciation & Amortization
$278.7M$477.3M$769.3M$1.1B$1.4B$1.6B$1.9B$2.4B$3.3B$4.1B
Amortization
$12.8M$376.1M$475.5M$405.0M$638.0M$661.0M$672.0M$708.0M$759.0M$653.0M
Other Operating Expenses
$-51.1M$-62.8M$-84.4M$-135.0M$-149.0M$-41.0M$27.0M$-222.0M$-255.0M$-227.0M
OPERATING INCOME
Operating income
$-716.6M$-667.3M$-1.6B$-388.0M$-69.0M$2.0B$6.5B$13.7B$8.9B$7.1B
EBITDA
$-230.1M$494.3M$28.4M$1.8B$2.4B$4.2B$9.6B$17.7B$14.7B$14.7B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$118.9M$198.8M$471.3M$663.0M$685.0M$748.0M$371.0M$191.0M$45.0M$350.0M
Intinc
$1.5M$8.5M$19.7M$24.0M$44.0M$30.0M$56.0M$297.0M$1.1B$1.6B
Net Non-Operating Interest Income/Expense
$-117.3M$-190.3M$-451.6M$-639.0M$-641.0M$-718.0M$-315.0M$106.0M$1.1B$1.6B
Gain on Sale of Securities
------------$128.0M$64.0M$16.0M$12.0M
Other Income/Expense
$41.7M$-111.3M$125.4M$-22.0M$-45.0M$122.0M$-135.0M$-219.0M$-172.0M$-695.0M
Other Special Charges
$-41.7M$111.3M$-125.4M$22.0M$45.0M$-122.0M$135.0M$-43.0M$172.0M$695.0M
SPECIAL ITEMS
Restructring And Mn A Income
------$55.0M$50.0M----------
Special Income Charges
------$-85.0M$-50.0M----------
Other Impairment Of Capital Assets
------$13.0M----$101.0M$204.0M----
PRE-TAX INCOME
EBIT
$-724.7M$-547.5M$-1.7B$-299.0M$85.0M$1.9B$6.7B$13.9B$10.0B$9.3B
Pre-Tax Income
$-875.6M$-746.3M$-2.2B$-1.0B$-665.0M$1.2B$6.3B$13.7B$10.0B$9.0B
INCOME TAX
Tax Provision
$13.0M$26.7M$31.5M$58.0M$110.0M$292.0M$699.0M$1.1B$-5.0B$1.8B
NET INCOME
Net Income
$-888.7M$-674.9M$-2.0B$-976.0M$-862.0M$721.0M$5.5B$12.6B$15.0B$7.1B
Net Income (Continuing Operations)
$-888.7M$-674.9M$-2.0B$-976.0M$-862.0M$721.0M$5.5B$12.6B$15.0B$7.2B
Net Income (Discontinued Operations)
$-888.7M$-674.9M$-2.0B$-976.0M$-862.0M$721.0M$5.5B$12.6B$15.0B$7.1B
Net Income (Common Stockholders)
$-888.7M$-674.9M$-24.2M$1.7B$-870.0M$721.0M$37.9B$12.6B$15.0B$7.1B
Normalized Income
------------------$8.9B
TOTALS
Total Expenses
$4.8B$7.7B$13.4B$21.8B$24.6B$29.5B$47.3B$67.8B$87.9B$90.6B
SHARE & EPS DATA
Average Shares Outstanding
$1.9B$2.2B$2.5B$2.6B$2.7B$2.8B$3.0B$3.1B$3.2B$3.2B
Average Shares Outstanding (Diluted)
$1.9B$2.2B$2.5B$2.6B$2.7B$3.2B$3.4B$3.5B$3.5B$3.5B
Shares Outstanding
$2.0B$2.4B$2.5B$2.6B$2.7B$2.9B$3.1B$3.2B$3.2B$3.2B
Basic EPS
$-0.46$-0.31$-0.79$-0.38$-0.33$0.25$1.87$4.02$4.73$2.23
Basic EPS (Continuing Operations)
$-0.46$-0.31$-0.79$-0.38$-0.33$0.25$1.87$4.02$4.73$2.23
Diluted EPS
$-0.46$-0.31$-0.79$-0.38$-0.33$0.21$1.63$3.62$4.3$2.04
Diluted EPS (Continuing Operations)
----$-0.79$-0.38$-0.33$0.21$1.63$3.62$4.31$2.04
OTHER METRICS
Accrued Preferred Stock Dividends
--------$-8.0M$-31.0M$5.0M------
Gain On Sale Of P P E
--------$-37.0M----------
Interest Expense Operating
$32.1M--$39.1M$43.0M$65.0M$73.0M$12.0M------
Marketing Expense
$58.3M------------------
Minority Interests
--$98.1M$279.2M$87.0M$-87.0M$-141.0M$-120.0M$-31.0M$23.0M$-62.0M
Non Recurring Operation Expense
------$30.0M------------
Other Gand A
$922.2M$1.4B$2.5B$2.8B$2.6B$3.1B$4.5B$3.9B$4.8B$5.2B
Other Taxes
--$45.0M$163.0M$195.0M------------
Otherunder Preferred Stock Dividend
--------$-8.0M$-31.0M$5.0M------
Preferred Stock Dividends
--------$-8.0M$-31.0M$5.0M------
Rent And Landing Fees
$68.2M$116.8M$177.7M$182.6M------------
Restruct
------$55.0M$50.0M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2TSLA$333.87-3.5%81.15M
3
4
5
6

Get Tesla Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.