Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
CPI Aerostructures Inc. logo

CPI Aerostructures Inc.

Sector: Industrials   

Industry: Aerospace & Defense

2.60
 
USD
  
-0.10
  
(-3.70%)
Optionable: No  Market Cap: 35 M  90-day average vol: 51,349

Previous close: 2.7  Open: 2.66  Bid: 2.52  Ask: 2.93
52 week range    
2.15   
   4.34
Peers   
ATRO / 
DCO / 
BA / 
TGI / 
TDG / 
AIRI / 
Last updated: Monday 22nd April 2024
42
MarketXLS Rank
60
Value
46
Technical
21
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

CVU Cash Flow

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
(Increase) Decrease in inventories292766.0227336.0-1 M2 M2 M
(Increase) Decrease in other current assets2 M-12 M10 M-9 M
(Increase) Decrease in other current liabilities-380683.0-82520.0-18212.0-60101.0-40680.02 M339187.0-6 M-1 M878960.0
(Increase) Decrease in payables-5 M985111.010 M-4 M2 M-8 M-791157.07 M-1 M-1 M
(Increase) Decrease in receivables-1 M23 M-17 M2 M3 M-2 M2 M3 M-3 M-712157.0
Acquisitions-6 M
CapitalExpenditureReported637370.0602924.0209718.0136320.0281922.0559037.0436010.0146788.029188.040789.0
Cash at beginning of period3 M2 M2 M1 M1 M1 M6 M5 M6 M6 M
Cash at end of period2 M2 M1 M1 M1 M6 M5 M6 M6 M4 M
Cash flow3 M-3 M2 M-7 M2 M-3 M-377982.0-2 M3 M944329.0
Cash from disc. financing activities600744.0275329.0
CashFlowFromContinuingInvestingActivities-637370.0-602924.0-209718.0-136320.0-239442.0-7 M-436010.0-146788.0-29188.0-40789.0
ChangeInAccountPayable-6 M2 M9 M-4 M2 M-8 M-678380.07 M-1 M-1 M
ChangeInIncomeTaxPayable582536.0-730469.0220822.0-183000.0103327.04665.0-112777.0-268.04217.06231.0
ChangeInPayablesAndAccruedExpense-5 M985111.010 M-4 M2 M-8 M-791157.07 M-1 M-1 M
ChangeInPrepaidAssets-183205.0-219007.0-237199.0-1 M-257706.0-22255.01 M187107.0-321422.0-350755.0
ChangeInTaxPayable582536.0-730469.0220822.0-183000.0103327.04665.0-112777.0-268.04217.06231.0
ChangeInWorkingCapital-6 M24 M-7 M-4 M-7 M3 M3 M2 M-4 M-9 M
ChangesInAccountReceivables2 M-2 M-1 M-1 M3 M-2 M2 M2 M-132221.037843.0
CommonStockPayments-119571.0
Current deferred income taxes-107000.0-4 M3 M-2 M2 M
Deferred income taxes-107000.0-4 M3 M-2 M2 M
Depreciation704435.0763736.0854063.0661921.0616291.0710197.01 M1 M1 M688096.0
Depreciation unreconciled704435.0763736.0900080.0731476.0701862.0805703.01 M1 M1 M822093.0
DepreciationAndAmortization704435.0763736.0900080.0731476.0701862.0805703.01 M1 M1 M822093.0
ExcessTaxBenefitFromStockBasedCompensation-27000.0-86000.0-33000.0
FinancingCashFlow-3 M3 M-2 M7 M-941765.014 M118643.02 M-2 M-3 M
Free cash flow3 M-4 M2 M-7 M1 M-3 M-813992.0-2 M3 M903540.0
GainLossOnSaleOfPPE1042.021010.0
IncomeTaxPaidSupplementalData3 M855000.0351275.0302025.0144718.010947.0-378652.0-488052.010392.025291.0
InterestPaidSupplementalData985189.0915695.01 M1 M2 M2 M2 M1 M1 M2 M
Issuance of capital stock16 M
Issuance of debt-13 M5 M511315.0
IssuanceOfCapitalStock16 M
IssuanceOfDebt-3 M3 M-2 M7 M-941765.0-2 M238214.02 M-2 M-3 M
Net cash from financing activities-3 M3 M-2 M7 M-941765.014 M118643.02 M4 M-3 M
Net cash from investing activities-637370.0-602924.0-209718.0-136320.0-239442.0-7 M-436010.0-146788.0-29188.0-40789.0
Net cash from operating activities3 M-3 M2 M-7 M2 M-3 M-377982.0-2 M3 M944329.0
Net change in cash & cash equivalents-543700.0-661196.0-502884.037563.0391291.05 M-695349.0600744.0275329.0-2 M
Net income from continuing operations8 M-25 M5 M-4 M6 M-8 M-4 M-4 M7 M9 M
NetBusinessPurchaseAndSale-6 M
NetCommonStockIssuance16 M-119571.0
NetInvestmentPropertiesPurchaseAndSale-6 M
NetInvestmentPurchaseAndSale-6 M
NetIssuancePaymentsOfDebt-3 M3 M-2 M7 M-941765.0-2 M238214.02 M-2 M-3 M
NetLongTermDebtIssuance-3 M3 M-2 M7 M-941765.0-2 M238214.02 M-3 M-3 M
NetPPEPurchaseAndSale-637370.0-602924.0-209718.0-136320.0-239442.0-559037.0-436010.0-146788.0-29188.0-40789.0
Operating (gains) losses1042.021010.0-5 M
Other financing charges net27000.086000.033000.06 M
Other investing changes net-6 M
Other non-cash items449260.0853038.0754238.02 M2 M672931.0-327659.0-1 M3 M244559.0
ProceedsFromStockOptionExercised447751.080000.0
Purchase of property plant & equipment-637370.0-602924.0-209718.0-136320.0-239442.0-559037.0-436010.0-146788.0-29188.0-40789.0
Purchase of short term investments11 M9 M8 M39 M5 M8 M4 M5 M
PurchaseOfPPE-637370.0-602924.0-209718.0-136320.0-281922.0-559037.0-436010.0-146788.0-29188.0-40789.0
Repayment of debt-14 M-6 M-11 M-32 M-5 M-10 M-4 M-2 M-3 M-3 M
RepaymentOfDebt-14 M-6 M-11 M-32 M-5 M-10 M-4 M-2 M-3 M-3 M
Repurchase of capital stock-119571.0
Revenue per share46017.069555.085571.095506.095507.095429.049642.0133997.0
SaleOfPPE42480.0
ShortTermDebtIssuance5 M511315.0
ShortTermDebtPayments-13 M
StockBasedCompensation379809.0467765.0583697.0687720.0945793.0717533.0762888.0711344.0828286.0355878.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University