DOOO
BRP Inc.
$61.67
+$0.56(+0.92%)
75
Overall
--
Value
75
Tech
--
Quality
Market Cap
$4.74B
Volume
242.27K
52W Range
$31.78 - $68.42
Target Price
$73.41
Order:
Income Statement
| Metric | Trend | Chart | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2022 Dec | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.1B | $4.5B | $5.2B | $6.1B | $6.0B | $7.6B | $10.0B | $10.0B | $10.0B | $7.8B | ||
| Total Revenue | $4.2B | $4.5B | $5.2B | $6.1B | $6.0B | $7.6B | $10.0B | $10.0B | $10.0B | $7.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.2B | $3.4B | $4.0B | $4.6B | $4.5B | $5.5B | $7.5B | $7.5B | $7.3B | $6.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.0B | $1.0B | $1.3B | $1.5B | $1.5B | $2.1B | $2.5B | $2.5B | $2.6B | $1.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $629.5M | $653.5M | $773.3M | $877.8M | $801.6M | $954.7M | $1.1B | $1.1B | $1.2B | $1.2B | ||
| Research & Development | $184.1M | $198.6M | $221.7M | $238.4M | $242.3M | $289.8M | $367.7M | $367.7M | $401.9M | $391.1M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $367.7M | -- | -- | -- | ||
| Selling, General & Administrative | $445.4M | $454.9M | $551.6M | $639.4M | $563.0M | $664.9M | $774.9M | $774.9M | $801.1M | $753.4M | ||
| Selling & Marketing Expenses | $281.5M | $288.6M | $336.9M | $382.5M | $332.5M | $393.9M | $433.8M | $433.8M | $454.7M | $438.4M | ||
| General & Administrative Expenses | $163.9M | $166.3M | $214.7M | $256.9M | $230.5M | $271.0M | $341.1M | $341.1M | $346.4M | $315.0M | ||
| Other Operating Expenses | $-500.0K | $1.0M | $600.0K | $600.0K | $-3.7M | $-1.5M | -- | $4.4M | $24.0M | $77.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $379.4M | $391.6M | $480.1M | $576.2M | $670.7M | $1.2B | $1.4B | $1.4B | $1.4B | $551.7M | ||
| EBITDA | $520.4M | $577.6M | $570.5M | $824.5M | $948.3M | $1.4B | $1.6B | $1.5B | $1.8B | $778.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $60.2M | $51.8M | $64.3M | $84.7M | $120.0M | $234.8M | $115.3M | $115.8M | $208.0M | $198.2M | ||
| Intinc | $1.5M | $2.2M | $3.0M | $2.2M | $19.8M | $-26.8M | $6.5M | $-6.0M | $16.6M | $8.0M | ||
| Net Non-Operating Interest Income/Expense | $61.2M | $54.4M | $73.9M | $88.7M | $-100.2M | $-261.6M | $-108.8M | $-121.8M | $-191.4M | $-190.2M | ||
| Gain on Sale of Securities | $78.0M | $48.4M | $-75.2M | $-18.8M | $118.9M | $14.8M | -- | $-22.7M | $-11.7M | -- | ||
| Other Income/Expense | $8.9M | $39.4M | $-77.3M | $18.2M | $-118.9M | $9.2M | $-4.4M | $22.7M | $-170.3M | -- | ||
| Other Special Charges | -- | -- | -- | -- | $-24.3M | $-9.2M | $4.4M | $4.4M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-1.1M | $2.1M | $200.0K | $2.4M | $-37.3M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $69.6M | $8.0M | $1.5M | $-36.4M | $-122.5M | $1.8M | -- | -- | $-116.3M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $177.1M | -- | -- | -- | $116.3M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $387.3M | $428.4M | $393.2M | $590.4M | $687.5M | $1.1B | $1.3B | $1.2B | $1.4B | $350.6M | ||
| Pre-Tax Income | $327.1M | $376.6M | $328.9M | $505.7M | $567.5M | $879.8M | $1.2B | $1.1B | $1.2B | $152.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $70.1M | $137.5M | $101.6M | $135.1M | $121.4M | $282.1M | $300.5M | $300.5M | $273.7M | $89.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $257.2M | $238.9M | $227.0M | $371.4M | $445.6M | $597.0M | $863.9M | $787.9M | $743.4M | $-213.1M | ||
| Net Income (Continuing Operations) | $257.0M | $239.1M | $227.3M | $370.6M | $446.1M | $597.7M | $865.4M | $786.4M | $931.7M | $62.7M | ||
| Net Income (Discontinued Operations) | $257.2M | $238.9M | $227.0M | $371.4M | $445.6M | $597.0M | $863.9M | $787.9M | $743.4M | $-213.1M | ||
| Net Income (Common Stockholders) | $257.2M | $238.9M | $227.0M | $371.4M | $445.6M | $597.0M | $863.9M | $787.9M | $743.4M | $-213.1M | ||
| Normalized Income | $310.0M | $284.8M | $243.2M | $335.3M | $539.6M | $646.7M | $856.9M | $798.9M | $886.0M | $150.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.8B | $-4.1B | $-4.8B | $-5.5B | $5.3B | $6.5B | $8.7B | $8.7B | $8.6B | $7.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $112.9M | $107.0M | $98.3M | $92.8M | $87.5M | $83.0M | $79.4M | $79.4M | $77.2M | $73.7M | ||
| Average Shares Outstanding (Diluted) | $113.2M | $107.9M | $99.6M | $93.8M | $88.6M | $85.3M | $80.9M | $80.9M | $78.5M | $74.6M | ||
| Shares Outstanding | $32.6M | $38.2M | $43.0M | $42.4M | $43.4M | $40.1M | $40.1M | $40.1M | $73.1M | $73.0M | ||
| Basic EPS | $2.28 | $2.56 | $2.31 | $4 | $4.15 | $0.10 | $0.11 | $10.88 | $9.63 | $-2.89 | ||
| Basic EPS (Continuing Operations) | $2.28 | $2.56 | $2.31 | $4 | $4.15 | $0.10 | $0.11 | $10.88 | $9.63 | $-2.89 | ||
| Diluted EPS | $2.27 | $2.54 | $2.28 | $3.96 | $4.1 | $0.09 | $0.11 | $10.67 | $9.47 | $-2.86 | ||
| Diluted EPS (Continuing Operations) | $2.27 | $2.54 | $2.28 | $3.96 | $4.1 | $0.09 | $0.11 | $10.67 | $9.47 | $-2.86 | ||
| Dividend Per Share | -- | $0.36 | $0.36 | $0.40 | $0.44 | $0.13 | $0.64 | $0.64 | $0.72 | $0.84 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | -- | $-1.2M | $-12.6M | -- | -- | -- | -- | -- | ||
| Minority Interests | $-200.0K | $200.0K | $300.0K | $-800.0K | $-500.0K | $-700.0K | $-1.5M | $1.5M | $-1.1M | $-100.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-187.2M | $-275.7M | ||
| Other Costof Revenue | -- | -- | -- | -- | $4.5B | $5.5B | $7.5B | $7.5B | $7.3B | $6.1B | ||
| Other Gand A | $163.9M | $166.3M | $214.7M | $256.9M | $230.5M | $271.0M | $341.1M | $341.1M | $346.4M | $315.0M | ||
| Othspecchg | $70.7M | $5.9M | $1.3M | $-40.0M | $-17.3M | $-1.8M | -- | -- | -- | -- | ||
| Restruct | $-1.1M | $2.1M | $200.0K | $2.4M | $-37.3M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOOO | $61.67 | +0.9% | 242.27K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |