PEG
$80.56
-$0.19(-0.24%)
65
Overall
100
Value
30
Tech
--
Quality
Market Cap
$40.92B
Volume
3.54M
52W Range
-- - --
Target Price
$92.30
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Jun | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $9.1B | $9.1B | $9.7B | $10.1B | $9.6B | $9.7B | $9.8B | -- | $11.2B | $10.3B | ||
| Total Revenue | $9.1B | $9.1B | $9.7B | $10.1B | $9.6B | $9.7B | $9.8B | -- | $11.2B | $10.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.0B | $2.8B | $3.2B | $3.4B | $6.2B | $6.7B | $3.2B | -- | $3.1B | $3.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.1B | $6.3B | $6.5B | $6.7B | $3.4B | $3.0B | $6.6B | -- | $8.1B | $6.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $4.0B | $4.2B | $3.5B | $3.9B | $1.3B | $-71.0M | $-65.0M | $-15.0M | $1.1B | -- | ||
| Selling, General & Administrative | -- | -- | -- | $1.2B | -- | $1.2B | -- | -- | $1.1B | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $1.2B | -- | -- | $1.1B | -- | ||
| General & Administrative Expenses | -- | -- | -- | $1.2B | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | $1.2B | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $1.2B | -- | -- | -- | $1.1B | -- | -- | -- | ||
| Depreciation & Amortization | -- | $2.0B | $1.2B | $1.2B | $1.3B | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-49.0M | $-56.0M | $-54.0M | $-59.0M | $-87.0M | $-71.0M | $-65.0M | -- | $-60.0M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.6B | $1.8B | $2.3B | $1.9B | $2.3B | $-856.0M | $1.4B | -- | $3.7B | $2.4B | ||
| EBITDA | $6.5B | $8.1B | $6.0B | $6.5B | $4.3B | $952.0M | $3.0B | -- | $5.1B | $4.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $385.0M | $391.0M | $476.0M | $569.0M | $513.0M | $500.0M | $628.0M | -- | $748.0M | $882.0M | ||
| Intinc | $30.0M | $30.0M | $29.0M | $26.0M | $25.0M | $59.0M | $62.0M | -- | $68.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-385.0M | $-391.0M | $-476.0M | $-569.0M | $-600.0M | $-571.0M | $-628.0M | -- | $-748.0M | $-882.0M | ||
| Gain on Sale of Securities | $-28.0M | $134.0M | $-143.0M | $260.0M | $253.0M | $194.0M | $-265.0M | -- | $189.0M | $127.0M | ||
| Other Income/Expense | $1.4B | $-230.0M | $-87.0M | $-174.0M | $-754.0M | $2.3B | $974.0M | -- | $-137.0M | $834.0M | ||
| Other Special Charges | $124.0M | $82.0M | $161.0M | $302.0M | $364.0M | $128.0M | $500.0M | -- | $-46.0M | $226.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $1.5B | $2.0B | -- | -- | -- | $1.0M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $1.2B | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.8B | $1.9B | $2.3B | $2.5B | $2.8B | $-589.0M | $1.6B | -- | $3.8B | $2.7B | ||
| Pre-Tax Income | $1.4B | $1.5B | $1.9B | $1.9B | $2.3B | $-1.1B | $1.0B | -- | $3.1B | $1.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $411.0M | $-306.0M | $417.0M | $257.0M | $396.0M | $-441.0M | $-29.0M | -- | $518.0M | $53.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $889.0M | $1.6B | $1.4B | $1.7B | $1.9B | $-648.0M | $1.0B | -- | $2.6B | $1.8B | ||
| Net Income (Continuing Operations) | $889.0M | $1.6B | $1.4B | $1.7B | $1.9B | $-648.0M | $1.0B | -- | $2.6B | $1.8B | ||
| Net Income (Discontinued Operations) | $889.0M | $1.6B | $1.4B | $1.7B | $1.9B | $-648.0M | $1.0B | -- | $2.6B | $1.8B | ||
| Net Income (Common Stockholders) | $3.9B | $4.4B | $4.7B | $5.1B | $1.9B | $-648.0M | $1.0B | -- | $2.6B | $1.8B | ||
| Normalized Income | $2.4B | $1.2B | $1.4B | $1.9B | -- | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $7.0B | $7.0B | $6.8B | $7.3B | $4.4B | $6.7B | $3.1B | $-15.0M | $4.3B | $3.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $505.0M | $505.0M | $504.0M | $504.0M | $504.0M | $504.0M | $498.0M | -- | $498.0M | $498.0M | ||
| Average Shares Outstanding (Diluted) | $508.0M | $507.0M | $507.0M | $507.0M | $507.0M | $504.0M | $501.0M | -- | $500.0M | $500.0M | ||
| Shares Outstanding | $638.7M | $637.2M | $637.4M | $637.6M | $637.5M | $634.5M | $631.2M | $499.1M | $631.0M | $631.0M | ||
| Basic EPS | $1.76 | $3.12 | $2.85 | $3.35 | $3.78 | $-1.29 | $2.07 | -- | $5.15 | $3.56 | ||
| Basic EPS (Continuing Operations) | $1.76 | $3.12 | $2.85 | $3.35 | $3.78 | $-1.29 | $2.07 | -- | $5.13 | $3.56 | ||
| Diluted EPS | $1.75 | $3.1 | $2.83 | $3.33 | $3.76 | $-1.29 | $2.06 | -- | $5.13 | $3.54 | ||
| Diluted EPS (Continuing Operations) | $1.75 | $3.1 | $2.83 | $3.33 | $3.76 | $-1.29 | $2.06 | -- | $5.13 | $3.54 | ||
| Dividend Per Share | $1.64 | $1.72 | $1.8 | $1.88 | $1.96 | $2.04 | $2.16 | -- | -- | $2.4 | ||
| OTHER METRICS | ||||||||||||
| Depletion | -- | -- | -- | $1.2B | $1.3B | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $11.0M | $14.0M | $15.0M | $14.0M | $14.0M | $16.0M | $14.0M | -- | $1.0M | $1.0M | ||
| Earnings From Equity Interest Net Of Tax | $11.0M | $14.0M | $15.0M | $14.0M | $14.0M | $16.0M | $14.0M | -- | $1.0M | $1.0M | ||
| Gain On Sale Of P P E | -- | -- | $54.0M | $-402.0M | $123.0M | $-2.6B | $-123.0M | -- | $-7.0M | $-6.0M | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | $1.1B | -- | ||
| Minority Interests | $13.1B | $13.8B | $14.4B | $15.1B | $16.0B | -- | -- | -- | -- | -- | ||
| Operation And Maintenance | $3.0B | $2.9B | $3.1B | $3.1B | $3.1B | $3.2B | $3.2B | -- | $3.1B | $3.4B | ||
| Other Costof Revenue | $3.0B | $2.8B | -- | -- | $3.1B | $3.5B | $4.0B | -- | $3.3B | $3.4B | ||
| Other Gand A | -- | -- | -- | $1.2B | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | $1.5B | -- | -- | -- | -- | -- | $1.1B | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.2B | ||
| Write Down | $1.5B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | $2.0B | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PEG | $80.56 | -0.2% | 3.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |