OptionsOptions strategiesOthers

Using Marketxls To Find The Best Cash-Secured Put Option To Sell

Written by kindkath
Mon Jan 21 2019
option pricing in excel
See how MarketXLS helps you take advantage in the markets.
Download Option Templates →
option pricing in excel

I have $10,000 and would like to buy some stock but everything seems kind of overpriced to me. I hate paying too much for stock; but on the other hand, I hate for my money to sit around doing nothing. It needs to be out there working for me.

When this situation comes around, selling cash-secured puts can help. Market XLS can help me evaluate the option chain so I can sell the put that is best suited to my situation.

An example will illustrate this best.

I wouldn’t mind owning some Walmart (WMT) stock. Today’s price is $97.73, so I could just buy 100 shares outright and that would use up my $10,000. But I would rather pay a little less for it….below $95 if possible.

When you sell a cash-secured put, you establish a price (the strike price) at which you are willing to buy the stock, and a date for this transaction to occur (the option expiration date), and then someone else pays you money (the option premium) to obligate you to buy those shares, but ONLY IF the share price drops below the strike price on the expiration date. One option contract is an obligation to buy 100 shares of stock (if below the strike price).

The table below is from the Fidelity website and shows just a few of the put options available for WMT. I filtered it to show only 2 expiration dates, and strike prices between $85 and $95…just to keep things fairly simple.

Looking at the very last row, I see that someone is willing to pay me the bid price of $1.86 per share (x 100 shares is $186.00) to obligate me to buy 100 shares of WMT at $95 per share on 3/15/19, if the stock price that day is less than $95.00

If I sell this put, I will receive $186 (less a $5 fee to Fidelity) right away and I can spend it today or do whatever I want to with it. I also need to keep $9500 in cash in my Fidelity account so that I can buy the stock if it comes to that. This is what makes it a cash-secured put.

There are 2 possible scenarios for what comes next……….

Scenario 1: The share price is greater than or equal to $95 on 3/15/19. In this case I keep the $186 option premium I’ve already received, and the $9500 that I put aside is freed up. I can sell another put, or spend the money however I choose now that I am no longer obligated to anything.

Scenario 2: The share price is less than $95 on 3/15/19. In this case, the shares are assigned to me. The $9500 I set aside is used to buy 100 shares of WMT at $95 per share, a price that I was willing to pay.

option pricing in excel

So far so good, but I would like a good way to evaluate the various rows on the option chain.

How do I compare them when the length of time might be 27 days or 55 days?

How do I compare $186 for setting aside $9500 for 55 days with $119 for setting aside $9250 for 55 days. With this, there is also an increased probability the shares will be assigned if I choose the $95 strike price compared to the $92.50 strike price…just because there isn’t as far for the price to drop.

This is where MarketXLS and a little bit of Excel knowledge can help.

MarketXLS has a wonderful utility which allows you to import ALL available options for a given stock. And get live option prices in Excel.

Here are the steps I use to import the data to make the best data-driven decision.Open a new Excel spreadsheet and type in the ticker for the stock I am interested in.With the ticker cell selected, click on MarketXLS, Utilities, then Option Chain.All of the available Call and Put options will populate a separate tab on the spreadsheet.

Since I’m only interested in Puts, it will help to get rid of the Calls. Contract symbols with a “C” in the center of the name are Calls. I can filter on the contract symbol column to show only the ones containing “C” and then delete those, and clear the filter. Only the Puts will remain, as shown below.

Next I will add 7 columns (O-U on image below).

1) Today’s date. The Excel formula for this is “= today()”2) # of days between today and the expiration date. The formula on row 2 is “f2-o2”3) % profit. This is the calculated by taking the bid price and dividing it by the strike price. Row 2 shows a bid price of $1.86 and a strike price of $95. $1.86 divided by $95 is the % profit, in this case 1.96%. Since Fidelity charges a fee of around $5 for this transaction, I deduct that to show the profit after fees. For row 2 this formula is “(b2-0.05)/m2” and the result is a 1.91% profit.4) Annualized % profit. The purpose of annualizing the profit is to allow for comparison with other rows. The formula in row 2 is “(q2*365)/p2”. In this case the annualized profit is 12.64%. This means that if I could make the same transaction every 55 days for a year, I would earn 12.64% profit on the $9500 I’ve set aside, assuming that the shares were never assigned.5) Current Price is grabbed by MarketXLS using the formula “=last(t2)”6) Ticker is added for MarketXLS to be able to grab the current price.7) Cash to Secure Put. This is simply the strike price x 100, and is the amount that must be set aside.

I then sort by column R, showing the rows with the highest annualized % profit on top.

Continuing to think about row 2…….1.91% is nothing to get too excited about, but keep in mind that is the yield on your cash over a 55-day period. The 12.64% annualized yield is pretty darned good for holding cash. Not sure where else you could get such a yield on your cash.But also consider that today’s price is $97.73 and the strike price is $95. If the share price falls below $95 in the next 55 days, then I will be buying the stock. Given recent market volatility this seems like a possibility. It would be OK but I might rather look at the $92.50 strike price, or look at a shorter time frame to decrease the probability of the shares being assigned to me.

Rows 4 and 5, for me, find the sweet spot.* Row 4 keeps the $95 strike, but I only have to wait 27 days for the outcome, and that is less time for the price to fall. This pays an annualized 8.68% which is acceptable to me.* Row 5 keeps the 55 day expiration, but reduces the strike price to $92.50. This means the price could fall a little further without the shares being assigned. This option pays an annualized 8.18%, also acceptable.

I hope this has illustrated some of the decisions to be made when selling cash-secured puts, and how MarketXLS can help.Note that my calculations have used the bid price because I know for a fact that someone is willing to pay me that amount. You can, however, try to sell for a price between the bid and ask, and increase your profit just a bit.

call & put options

For those who do not have much experience trading options, I’d like to list some of the risks.

1. If you sell the option with the $95 strike and the price drops to $60 per share, you are still obligated to buy 100 shares at $95 each. This is the biggest risk and is why it is important to sell these option contracts only if you want to own the shares and would be willing to pay the strike price for them.2. The further out the expiration date, the more time there is for crazy / undesirable things to happen. Personally, I like to keep expiration dates less than 60 days most of the time.3. If this is a dividend stock and there is an ex-div date during the option contract period, you will not receive the dividend since you did not own the stock on the ex-div date.4. If you are selling the options in a regular (taxable) brokerage account, be aware that the premiums are taxed as short term capital gains. If the shares are assigned, the premium is, instead, used to reduce your cost basis and thereby increase your capital gains when you later sell.

Good luck!

** Note from MarketXLS. This article is kindly contributed by longtime MarketXLS user. The functionality shown in this article is for representation only and may be different in a different version of MarketXLS. If you have any message for the Author please contact us **


Download MarketXLS Option Templates

Like what you see?

Click Below to See Our Full Video with Option scanner, option functions and this template. 

Interested in building, analyzing and managing Portfolios in Excel?
Download our Free Portfolio Template
Download Option Templates

Top 100 Gainers Today

Top 100 losers Today

Real gdpReal personal consumption expReal private investmentReal govt expenditureReal net exportsReal exportsReal importsFederal receiptsFederal outlaysFederal surplus or deficitFederal debtReal private investment nonresidentialReal private investment residentialReal potential gdpReal personal incomeReal personal consumption exp monthlyRpce durable goodsRpce nondurable goodsRpce servicesPersonal savings rateMonetary baseCurrency in circulationBank reservesMoney supply m1Money supply m2Sp500DjiaWilshire indexVixFinancial stress indexCorporate bond index aaCorporate bond index bbbFederal funds rateTreasury rate 3mTreasury rate 1yTreasury rate 5yTreasury rate 10yTips 5yTips 10yBond yield aaaBond yield baaMortgage rate 15yMortgage rate 30yUs dollar weighted averageUsdollar to euroUsdollar to poundYuan to usdollarCanadiandollar to usdollarYen to usdollarCpiCpi wo food energyCpi foodCpi energyChain price indexChain price index wo food energyGdp price deflatorPpi final demandPpi finished goodsPpi materialPpi crude goodsPpi final demand wo food energyPpi finished goods wo food energyHouse price indexHouse price index 20cityCrude oil priceGasoline priceNatural gas priceIndustrial productionCapacity utilisationInventoriesSales retail foodVehicle sales light weightManufacture orders durablesManufacture orders capital goodsLoansConsumer credit outstandingCorporate profitsHousing startsBuilding permitsResidential constructionEmployees nonfarmEmployees privateEmployees goods producingEmployees service providingEmployees governmentUnemployment rateInitial cliamsAverage weeks unemployedJob openingsHiresSeparationsQuitsLayoffs dischargesHours of productionHourly earningsReal outputPopulationLabor forceLabor force participation rate
Search for a stock

Top MarketXLS Rank stocks

Booz Allen Hamilton Holding Corporation logo

Booz Allen Hamilton Holding Corporation

Optionable: Yes
Market Cap: 11,592 M
Industry: Business Services
52 week range    
Rush Enterprises Inc. Class B Common Stock logo

Rush Enterprises Inc. Class B Common Stock

Optionable: No
Market Cap: 2,753 M
Industry: Auto & Truck Dealerships
52 week range    
BWX Technologies Inc. logo

BWX Technologies Inc.

Optionable: Yes
Market Cap: 4,846 M
Industry: Aerospace & Defense
52 week range    
Ritchie Bros. Auctioneers Incorporated logo

Ritchie Bros. Auctioneers Incorporated

Optionable: Yes
Market Cap: 6,928 M
Industry: Business Services
52 week range    
Ituran Location and Control Ltd. logo

Ituran Location and Control Ltd.

Optionable: Yes
Market Cap: 504 M
Industry: Communication Equipment
52 week range    
General Mills Inc. logo

General Mills Inc.

Optionable: Yes
Market Cap: 42,311 M
Industry: Packaged Foods
52 week range    
CRA InternationalInc. logo

CRA InternationalInc.

Optionable: Yes
Market Cap: 646 M
Industry: Business Services
52 week range    
ConAgra Brands Inc. logo

ConAgra Brands Inc.

Optionable: Yes
Market Cap: 16,287 M
Industry: Packaged Foods
52 week range    
Agree Realty Corporation logo

Agree Realty Corporation

Optionable: Yes
Market Cap: 5,522 M
Industry: REIT - Retail
52 week range    
International Money Express Inc. logo

International Money Express Inc.

Optionable: Yes
Market Cap: 781 M
Industry: Business Services
52 week range    

More Features

Stand with Ukraine

As the situation in Ukraine escalates, many of us in MarketXLS are left with emotions too overwhelming to name. If you’d like to show your support, but aren’t sure how to, we want to help make it easier for you to act.

For any amount donated, we’ll extend your MarketXLS subscription for double of the donated amount. Please send proof of your payment to support@marketxls.com to avail the extention

From all of us at MarketXLS, thank you!