Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

ACLLF Stock Forecast, Price Targets, Chart, Dividends & Analysis

ATCO Ltd logo

ATCO Ltd

Sector: Utilities   

Industry: Utilities - Diversified

32.74
 
USD
  
0.20
  
(0.61%)
Previous close: 32.54  Open: 32.739  Bid:   Ask:
52 week range    
25.82   
   36.10
Mkt Cap: 3,575 M  Avg Vol (90 Days): 14,912
Peers   
Last updated: Monday 20th January 2025

Stock Rankings

60
MarketXLS Rank
100
Value
30
Technical
52
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

ACLLF Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Basic EPS from continuing operations3.253.82
Basic EPS total3.253.82
Basic weighted shares outstanding114 M113 M
Cost of sales1,992 M1,520 M1,260 M1,697 M1,955 M1,727 M1,353 M1,573 M2,252 M2,228 M
Depreciation unreconciled561 M756 M615 M670 M682 M637 M669 M717 M4 M7 M
DepreciationAndAmortization561 M756 M615 M670 M682 M637 M669 M717 M4 M7 M
Diluted EPS total3.243.82
Diluted normalized net income/share3.243.82
Diluted weighted shares outstanding114 M113 M
Dividends paid per share1.841.92
Earnings from equity interest18 M3 M22 M23 M29 M39 M49 M75 M95 M94 M
EarningsFromEquityInterestNetOfTax18 M3 M22 M23 M29 M39 M49 M75 M95 M94 M
FuelAndPurchasePower533 M322 M211 M315 M396 M406 M297 M412 M1,019 M858 M
GainOnSaleOfBusiness160 M49 M18 M174 M
GainOnSaleOfPPE-115 M125 M
GainOnSaleOfSecurity11 M5 M7 M-123 M42 M
GeneralAndAdministrativeExpense768 M696 M581 M514 M599 M538 M531 M573 M328 M290 M
Gross operating profit2,562 M2,611 M2,785 M2,903 M2,933 M2,979 M2,591 M2,716 M2,726 M2,513 M
Income before tax1,028 M554 M933 M667 M902 M1,073 M663 M617 M1,223 M1,061 M
Income taxes237 M198 M258 M174 M231 M66 M166 M148 M214 M242 M
Interest income14 M13 M16 M25 M29 M27 M18 M14 M45 M66 M
InterestExpenseNonOperating303 M296 M389 M437 M502 M506 M421 M423 M10 M11 M
MinorityInterests371 M202 M335 M274 M343 M494 M245 M223 M-337 M-387 M
MiscOtherSpecialCharges-178 M-99 M
Net income from total operations420 M154 M340 M219 M328 M513 M252 M246 M672 M432 M
NetIncomeCommonStockholders420 M154 M340 M219 M328 M513 M252 M246 M672 M432 M
NetIncomeContinuousOperations791 M356 M675 M493 M671 M1,007 M497 M469 M1,009 M819 M
NetNonOperatingInterestIncomeExpense293 M286 M376 M415 M478 M484 M406 M413 M-415 M-427 M
Normalized income596 M358 M668 M605 M476 M615 M487 M453 M899 M780 M
Operating income1,132 M788 M1,262 M1,297 M1,164 M1,344 M1,020 M955 M1,721 M1,493 M
Operating income before depreciation (EBITDA)1,892 M1,606 M1,937 M1,774 M2,086 M2,216 M1,753 M1,757 M1,895 M1,823 M
OperatingExpense1,430 M1,823 M1,523 M1,606 M1,769 M1,635 M1,571 M1,761 M1,005 M1,020 M
OperationAndMaintenance516 M559 M
Other income net189 M52 M47 M-215 M216 M213 M49 M75 M83 M5 M
Other special charges-62 M
OtherCostofRevenue1,459 M1,198 M1,049 M1,382 M1,559 M1,321 M1,056 M1,161 M
OtherGandA768 M696 M581 M514 M599 M538 M531 M573 M328 M290 M
OtherOperatingExpenses5 M284 M226 M298 M303 M306 M299 M397 M508 M
OtherTaxes96 M87 M101 M124 M185 M154 M72 M74 M74 M79 M
RentAndLandingFees-52 M-54 M
Revenue per share4 M7 M
SalariesAndWages716 M696 M581 M514 M599 M538 M531 M573 M599 M644 M
Selling Gen & administrative expense768 M696 M581 M514 M599 M538 M531 M573 M328 M290 M
Special income/charges160 M49 M18 M-115 M187 M174 M
Total Income available for interest expense (EBIT)1,331 M850 M1,322 M1,104 M1,404 M1,579 M1,084 M1,040 M1,233 M1,072 M
Total common shares outstanding102 M102 M101 M101 M102 M101 M101 M101 M101 M
Total net income420 M154 M340 M219 M328 M513 M252 M246 M672 M432 M
Total ordinary shares100 M100 M100 M100 M100 M100 M100 M100 M100 M100 M
Total revenues4,554 M4,131 M3,968 M3,868 M4,047 M4,354 M3,798 M4,148 M4,978 M4,741 M
TotalExpenses-3,422 M-3,343 M-2,783 M-3,303 M-3,724 M-3,362 M-2,924 M-3,334 M3,248 M
TotalRevenue4,554 M4,131 M4,045 M4,600 M4,888 M4,706 M3,944 M4,289 M4,978 M4,741 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University