ARVN
Arvinas Inc.
$10.14
+$0.21(+2.11%)
56
Overall
60
Value
66
Tech
44
Quality
Market Cap
$607.16M
Volume
2.23M
52W Range
$5.90 - $28.83
Target Price
$12.13
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $14.3M | $43.0M | $21.8M | $53.6M | $131.4M | $78.5M | $263.4M | ||
| Total Revenue | $14.3M | $43.0M | $21.8M | $53.6M | $131.4M | $78.5M | $263.4M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $14.3M | $43.0M | $21.8M | $53.6M | $131.4M | $78.5M | $263.4M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $-58.1M | $94.5M | $146.7M | $242.0M | $394.6M | $480.0M | $513.6M | ||
| Research & Development | $45.2M | $67.2M | $108.4M | $180.4M | $315.0M | $379.7M | $348.2M | ||
| Research Expense | $45.2M | $67.2M | $108.4M | $180.4M | $315.0M | $379.7M | $348.2M | ||
| Selling, General & Administrative | $12.9M | $27.3M | $38.3M | $61.6M | $79.6M | $100.3M | $165.4M | ||
| General & Administrative Expenses | $12.9M | $27.3M | $38.3M | $61.6M | $79.6M | $100.3M | $165.4M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $71.6M | $88.2M | ||
| Depreciation & Amortization | $-706.0K | $1.6M | $3.2M | $4.8M | $6.3M | $4.8M | $4.6M | ||
| Depreciation & Amortization | $-706.0K | $1.6M | $3.2M | $4.8M | $6.3M | $4.8M | $4.6M | ||
| Amortization | $-12.4K | $7.2K | -- | $400.0K | $1.8M | $1.3M | $4.6M | ||
| Other Operating Expenses | $-58.1M | $817.1K | $1.0M | $1.4M | $-4.1M | $-1.8M | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-43.8M | $-51.5M | $-124.9M | $-188.4M | $-263.2M | $-401.5M | $-250.2M | ||
| EBITDA | $-40.5M | $-67.8M | $-116.7M | $-182.4M | $-255.0M | $-359.7M | $-191.7M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $57.4K | $85.6K | $100.0K | $100.0K | -- | -- | -- | ||
| Intinc | $2.5M | $4.6M | $3.6M | $1.8M | $12.0M | $38.8M | $54.8M | ||
| Net Non-Operating Interest Income/Expense | $2.4M | $4.5M | $3.5M | $1.8M | $12.0M | $38.8M | $54.8M | ||
| Other Income/Expense | $91.0K | $23.2M | $-2.1M | $4.4M | $200.0K | $3.7M | $2.9M | ||
| Other Special Charges | $-91.0K | $1.4M | $2.1M | $2.5M | $200.0K | $-1.2M | $-2.9M | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-41.4M | $-70.2M | $-120.8M | $-188.4M | $-263.2M | $-366.4M | $-198.3M | ||
| Pre-Tax Income | $-41.5M | $-70.3M | $-119.3M | $-184.1M | $-251.0M | $-363.9M | $-198.3M | ||
| INCOME TAX | |||||||||
| Tax Provision | -- | -- | -- | -- | $20.9M | $900.0K | $600.0K | ||
| NET INCOME | |||||||||
| Net Income | $-41.5M | $-70.3M | $-119.3M | $-191.0M | $-282.5M | $-367.3M | $-198.9M | ||
| Net Income (Continuing Operations) | $-41.5M | $-70.3M | $-119.3M | $-191.0M | $-282.5M | $-367.3M | $-198.9M | ||
| Net Income (Discontinued Operations) | $-41.5M | $-70.3M | $-119.3M | $-191.0M | $-282.5M | $-367.3M | $-198.9M | ||
| Net Income (Common Stockholders) | $-239.8M | $-70.3M | $-119.3M | $-191.0M | $-282.5M | $-367.3M | $-198.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-196.3M | ||
| TOTALS | |||||||||
| Total Expenses | $-58.1M | $94.5M | $146.7M | $242.0M | $394.6M | $480.0M | $513.6M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $9.4M | $32.9M | $39.5M | $50.0M | $53.2M | $55.5M | $71.9M | ||
| Average Shares Outstanding (Diluted) | $1.6M | $32.9M | -- | $50.0M | $53.2M | $55.5M | $71.9M | ||
| Shares Outstanding | $32.3M | $39.1M | $48.9M | $53.0M | $53.3M | $68.1M | $68.8M | ||
| Basic EPS | -- | $-2.13 | $-3.02 | $-3.82 | $-5.31 | $-6.62 | $-2.77 | ||
| Basic EPS (Continuing Operations) | -- | $-2.13 | $-3.02 | $-3.82 | $-5.31 | $-6.62 | $-2.77 | ||
| Diluted EPS | $-25.45 | $-2.13 | $-3.02 | $-3.82 | $-5.31 | $-6.62 | $-2.77 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-3.82 | $-5.31 | $-6.62 | $-2.77 | ||
| OTHER METRICS | |||||||||
| Accretion On Preferred Stock | $198.4M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $-24.7M | -- | $-6.9M | $-10.6M | $-2.5M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-24.7M | -- | $-6.9M | $-10.6M | $-2.5M | -- | ||
| Other Gand A | $12.9M | $27.3M | $38.3M | $61.6M | $79.6M | $100.3M | $165.4M | ||
| Otherunder Preferred Stock Dividend | $198.4M | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $198.4M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $12.9M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ARVN | $10.14 | +2.1% | 2.23M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |