AVGO
Broadcom Inc.
$297.39
-$11.26(-3.65%)
68
Overall
50
Value
90
Tech
65
Quality
Market Cap
$1.40T
Volume
21.61M
52W Range
$134.90 - $317.35
Target Price
$307.16
Order:
Income Statement
| Metric | Trend | Chart | 2018 Oct | 2019 Oct | 2020 Oct | 2021 Oct | 2022 Oct | 2023 Oct | 2024 Oct |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $20.8B | $22.6B | $23.9B | $27.4B | $33.2B | $35.8B | $51.6B | ||
| Total Revenue | $20.8B | $22.6B | $23.9B | $27.4B | $33.2B | $35.8B | $51.6B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $10.1B | $10.1B | $10.4B | -- | -- | -- | -- | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $10.7B | $12.5B | $13.5B | $16.8B | $22.1B | $24.7B | $32.5B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $5.6B | $9.0B | $9.5B | $8.3B | $7.8B | $8.2B | $19.0B | ||
| Research & Development | $3.8B | $4.7B | $5.0B | $4.9B | $4.9B | $5.3B | $9.3B | ||
| Research Expense | $3.8B | $4.7B | $5.0B | $4.9B | $4.9B | $5.3B | $9.3B | ||
| Selling, General & Administrative | $1.1B | $1.7B | $1.9B | $1.3B | $1.4B | $1.6B | $5.0B | ||
| Selling & Marketing Expenses | $1.1B | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.1B | $1.7B | $1.9B | $1.3B | $1.4B | $1.6B | $5.0B | ||
| Salaries & Wages | $-195.0M | $-400.0M | $-345.0M | $-283.0M | $-255.0M | $-367.0M | $-991.0M | ||
| Depreciation & Amortization | $515.0M | $569.0M | $570.0M | $539.0M | $529.0M | $502.0M | $593.0M | ||
| Depreciation & Amortization | $515.0M | $569.0M | $570.0M | $539.0M | $529.0M | $502.0M | $593.0M | ||
| Amortization | $26.9B | $36.7B | $-14.0M | $9.0M | $43.6B | $43.7B | $97.9B | ||
| Other Operating Expenses | $-541.0M | $-1.9B | $-2.4B | $-337.0M | $-288.0M | $-170.0M | $-447.0M | ||
| OPERATING INCOME | |||||||||
| Operating income | $5.1B | $3.4B | $4.0B | $8.5B | $14.2B | $16.2B | $13.5B | ||
| EBITDA | $9.3B | $9.5B | $11.2B | $14.5B | $19.3B | $20.7B | $23.9B | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $628.0M | $1.4B | $1.8B | $1.9B | $1.7B | $1.6B | $4.0B | ||
| Intinc | $114.0M | $98.0M | $53.0M | $16.0M | $100.0M | $535.0M | $461.0M | ||
| Net Non-Operating Interest Income/Expense | $-628.0M | $-1.4B | $-1.8B | $-1.9B | $1.6B | $1.1B | $-4.0B | ||
| Gain on Sale of Securities | $-106.0M | $145.0M | $31.0M | $99.0M | $-169.0M | $11.0M | $-12.0M | ||
| Other Income/Expense | $-38.0M | $-226.0M | $-206.0M | $-131.0M | $-211.0M | $-267.0M | $-406.0M | ||
| Other Special Charges | $144.0M | $226.0M | $206.0M | $131.0M | $-54.0M | $512.0M | $406.0M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $219.0M | $736.0M | $198.0M | $148.0M | $57.0M | $244.0M | $1.5B | ||
| Special Income Charges | $-233.0M | $-736.0M | $-198.0M | $-148.0M | $-57.0M | $-244.0M | $-1.5B | ||
| Other Impairment Of Capital Assets | $13.0M | $67.0M | $19.0M | $16.0M | $7.0M | $8.0M | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $5.2B | $3.7B | $4.2B | $8.4B | $14.2B | $16.7B | $13.9B | ||
| Pre-Tax Income | $4.5B | $2.2B | $2.4B | $6.8B | $12.4B | $15.1B | $9.9B | ||
| INCOME TAX | |||||||||
| Tax Provision | $-8.1B | $-510.0M | $-518.0M | $29.0M | $939.0M | $1.0B | $3.7B | ||
| NET INCOME | |||||||||
| Net Income | $12.3B | $2.7B | $2.7B | $6.4B | $11.5B | $14.1B | $5.9B | ||
| Net Income (Continuing Operations) | $12.3B | $2.7B | $2.7B | $6.4B | $11.5B | $14.1B | $6.2B | ||
| Net Income (Discontinued Operations) | $12.3B | $2.7B | $2.7B | $6.4B | $11.5B | $14.1B | $5.9B | ||
| Net Income (Common Stockholders) | $12.3B | $2.7B | $2.7B | $6.4B | $11.2B | $14.1B | $5.9B | ||
| Normalized Income | $-3.3B | -- | -- | -- | -- | -- | $11.3B | ||
| TOTALS | |||||||||
| Total Expenses | $15.7B | $19.2B | $19.9B | $8.3B | $7.8B | $8.2B | $19.0B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $418.0M | $4.0B | $4.0B | $4.1B | $4.1B | $415.0M | $4.6B | ||
| Average Shares Outstanding (Diluted) | $431.0M | $4.2B | $4.2B | $4.3B | $4.2B | $427.0M | $4.8B | ||
| Shares Outstanding | $4.1B | $4.0B | $4.1B | $4.1B | $4.7B | $468.1M | $4.7B | ||
| Basic EPS | $29.33 | $0.68 | $0.66 | $1.57 | $2.74 | $33.93 | $1.27 | ||
| Basic EPS (Continuing Operations) | $29.37 | $0.68 | $0.66 | $1.57 | $2.74 | $33.93 | $1.27 | ||
| Diluted EPS | $28.44 | $0.64 | $0.63 | $1.5 | $2.65 | $32.98 | $1.23 | ||
| Diluted EPS (Continuing Operations) | $28.48 | $0.65 | $0.63 | $1.5 | $2.65 | $32.98 | $1.23 | ||
| Dividend Per Share | $0.53 | $1.06 | $1.3 | $1.44 | $1.64 | $18.4 | $2.11 | ||
| OTHER METRICS | |||||||||
| Accrued Preferred Stock Dividends | -- | $29.0M | $297.0M | $299.0M | $272.0M | -- | -- | ||
| Basic Discontinuous Operations | $-0.04 | $-0.03 | -- | -- | -- | -- | $-0.06 | ||
| Diluted Discontinuous Operations | $-0.04 | $-0.03 | -- | -- | -- | -- | $-0.06 | ||
| Gain On Sale Of P P E | -- | $8.0M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-19.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-351.0M | $24.9B | $23.9B | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-19.0M | $-12.0M | $-1.0M | -- | -- | -- | $-273.0M | ||
| Non Recurring Operation Expense | $14.0M | -- | -- | -- | -- | $204.0M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-19.0M | $-12.0M | $-1.0M | -- | -- | -- | $-273.0M | ||
| Other Gand A | $1.1B | $1.7B | $1.9B | $1.3B | $1.4B | $1.6B | $5.0B | ||
| Otherunder Preferred Stock Dividend | -- | $29.0M | $297.0M | $299.0M | $272.0M | -- | -- | ||
| Preferred Stock Dividends | -- | $29.0M | $297.0M | $299.0M | $272.0M | -- | -- | ||
| Rent And Landing Fees | $233.0M | $244.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.1B | -- | -- | -- | -- | -- | -- | ||
| Restruct | $219.0M | $736.0M | $198.0M | $148.0M | $57.0M | $244.0M | $1.5B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AVGO | $297.39 | -3.6% | 21.61M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |