Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

BRO Stock Annual Income Statement. Download in Excel

Brown & Brown Inc. logo

Brown & Brown Inc.

Sector: Financial Services   

Industry: Insurance Brokers

102.93
 
USD
  
0.63
  
(0.62%)
Previous close: 102.3  Open: 102.3  Bid: 100.34  Ask: 105.12
52 week range    
69.24   
   114.15
Mkt Cap: 29,505 M  Avg Vol (90 Days): 1,401,350
Peers   
CBZ / 
AON / 
AJG / 
Last updated: Monday 23rd December 2024

Stock Rankings

60
MarketXLS Rank
70
Value
46
Technical
65
Quality
How are these ranks calculated?
Search for a stock

Financials

BRO Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles-60 M-10 M-5 M-1 M-1 M-15 M-782000.0
Basic EPS from continuing operations0.720.860.921.431.241.421.72.082.383.07
Basic EPS total0.720.860.921.431.241.421.72.082.383.07
Basic weighted shares outstanding282 M282 M280 M279 M278 M282 M283 M276024.0278 M280 M
Cost of sales1,436 M1,637 M1,817 M
CumulativeEffectOfAccountingChange-12 M
Depreciation21 M21 M21 M23 M23 M23 M26 M33 M39 M40 M
Depreciation unreconciled104 M108 M108 M108 M109 M129 M135 M-33 M-39 M-40 M
DepreciationAndAmortization104 M108 M108 M108 M109 M129 M135 M
Diluted EPS total0.710.850.911.411.221.41.692.072.373.05
Diluted normalized net income/share0.710.850.911.411.221.41.692.072.373.05
Diluted weighted shares outstanding286 M280 M276 M278 M276 M275 M276 M277414.0279 M281 M
Dividends paid per share0.210.230.250.290.310.330.350.40.420.49
Fees1,567 M1,657 M1,763 M1,857 M2,010 M2,385 M2,606 M
GainOnSaleOfBusiness47 M5 M143 M
GainOnSaleOfPPE-47 M619000.01 M2 M2 M10 M2 M
GainOnSaleOfSecurity747000.01 M1 M2 M3 M6 M3 M
GeneralAndAdministrativeExpense49 M46 M49 M51 M1,417 M
Gross operating profit1,576 M1,661 M1,767 M1,881 M2,014 M2,392 M1,170 M1,411 M1,746 M
Income before tax340 M403 M423 M450 M462 M526 M624 M763 M876 M1,146 M
Income restructuring and M&A-11 M-9 M-18 M-14 M40 M-39 M22 M
Income taxes133 M159 M166 M50 M118 M127 M144 M176 M204 M276 M
InsuranceAndClaims1,362 M
Interest expense65 M141 M190 M
InterestExpenseNonOperating28 M39 M39 M38 M41 M64 M59 M65 M148 M
InterestExpenseOperating-38 M-58 M-52 M
MinorityInterests763 M876 M1,146 M
MiscOtherSpecialCharges8 M3 M2 M22 M2 M2 M4 M10 M5 M143 M
Net income from total operations207 M243 M257 M400 M344 M399 M481 M587 M672 M871 M
NetIncomeCommonStockholders1,810 M1,948 M2,110 M2,377 M2,482 M3,015 M465 M574 M659 M857 M
NetIncomeContinuousOperations207 M243 M257 M400 M344 M399 M480 M587 M672 M871 M
NetIncomeDiscontinuousOperations-587000.0
NetNonOperatingInterestIncomeExpense-28 M-39 M-39 M-38 M-41 M-64 M-59 M148 M
Normalized income221 M261 M274 M279 M357 M387 M472 M
Operating income2,011 M2,142 M2,311 M2,439 M2,637 M3,187 M3,542 M2,431 M2,650 M3,377 M
Operating income before depreciation (EBITDA)472 M550 M572 M598 M576 M662 M768 M
OperatingExpense1,236 M1,258 M1,343 M1,432 M1,552 M1,866 M1,989 M783 M
Other income net39 M-4 M-5 M-26 M-4 M-19 M-14 M-10 M61 M-143 M
OtherGainLossFromDispositionOfDiscontinuedOperations-587000.0
OtherGandA49 M46 M49 M51 M1,417 M
OtherOperatingExpenses-566 M-609 M-672 M-720 M-737 M-931 M-1,070 M-403 M-597 M-650 M
RentAndLandingFees49 M46 M49 M51 M55 M
RestructringAndMnAIncome-11 M-9 M-18 M-14 M40 M-39 M22 M
Revenue per share83 M87 M87 M85 M87 M105 M109 M120 M147 M166 M
SalariesAndWages19 M16 M16 M31 M34 M47 M60 M61 M66 M89 M
Special income/charges11 M9 M18 M14 M12 M704 M891 M
Total Income available for interest expense (EBIT)368 M442 M463 M488 M465 M531 M631 M
Total common shares outstanding287 M277 M280 M276 M280 M282 M282 M282 M284 M286 M
Total net income207 M243 M257 M400 M344 M399 M481 M587 M672 M871 M
Total ordinary shares286 M286 M286 M286 M286 M286 M286 M286 M286 M286 M
Total revenues1,576 M1,661 M1,767 M1,881 M2,014 M2,392 M2,613 M3,051 M3,563 M4,199 M
TotalExpenses1,236 M1,258 M1,343 M1,432 M1,552 M1,866 M1,989 M1,637 M2,600 M3,043 M
TotalRevenue1,576 M1,661 M1,767 M1,881 M2,014 M2,392 M2,613 M3,051 M3,563 M4,199 M
WriteOff166 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University