
DHR
NYEDanaher Corporation
Healthcare•Diagnostics & Research
Watchlists:
Last updated: Monday 21st July 2025
190.05
-4.74 (-2.43%)
Prev Close:194.79
Open:195.66
Bid:189.0
Ask:190.53
52 Week Range
171.00281.70
Volume:3,714,468
Mkt Cap:138,024 M
59
MarketXLS Rank ®
Hold
Price Target
$218.56
+15.0%
Financial Statements
DHR - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accrued Preferred Stock Dividends | 21 M | 106 M | 164 M | 136 M | 68 M | |||||
Basic Discontinuous Operations | 0.74 | 0.11 | 0.72 | 0.03 | 0.51 | 0.97 | ||||
Depreciation And Amortization | 721 M | 675 M | 2,132 M | 2,168 M | 1,775 M | 1,189 M | 1,178 M | 1,238 M | 1,128 M | 881 M |
Diluted Discontinuous Operations | 0.73 | 0.11 | 0.7 | 0.03 | 0.51 | 0.95 | ||||
Gain On Sale Of Security | -57 M | -182 M | -271 M | 401 M | 25 M | 73 M | 223 M | 12 M | ||
Gains Loss On Disposal Of Discontinued Operations | 13 M | 455 M | 2 M | 3 M | ||||||
General And Administrative Expense | 7,759 M | 7,329 M | 7,124 M | 8,198 M | 6,896 M | 5,589 M | 5,391 M | 6,073 M | 5,609 M | 4,748 M |
Gross Profit Margin (profit Margin After CGS) | 14,206 M | 14,034 M | 16,188 M | 15,239 M | 12,475 M | 9,984 M | 9,505 M | 10,193 M | 9,335 M | 7,771 M |
Impairment Of Capital Assets | 265 M | 77 M | ||||||||
Interest Expense Non Operating | 278 M | 286 M | 204 M | 231 M | 275 M | 108 M | 137 M | 163 M | 184 M | 140 M |
Minority Interests | 39,777 M | 30,282 M | 28,227 M | 26,368 M | 23,077 M | 23,764 M | ||||
Misc Other Special Charges | -56 M | -175 M | -227 M | 360 M | 468 M | 5 M | 35 M | 104 M | 45 M | 12 M |
Net Income (loss) | 3,899 M | 4,764 M | 7,209 M | 6,433 M | 3,646 M | 3,008 M | 2,651 M | 2,492 M | 2,554 M | 3,357 M |
Net Income Common Stockholders | 3,899 M | 4,743 M | 7,103 M | 6,269 M | 3,510 M | 2,940 M | 2,651 M | 2,492 M | 2,554 M | 3,357 M |
Net Income Continuous Operations | 3,899 M | 4,221 M | 6,328 M | 6,433 M | 3,646 M | 3,008 M | 2,651 M | 2,492 M | 2,554 M | 3,357 M |
Net Income Discontinuous Operations | 543 M | 881 M | 86 M | 455 M | 451 M | 2,847 M | 22 M | 400 M | 1,611 M | |
Net Non Operating Interest Income Expense | -161 M | 17 M | 163 M | -227 M | -204 M | 31 M | -128 M | -155 M | -184 M | -135 M |
Normalized Income | -22,990 M | -20,790 M | -17,268 M | -19,284 M | -18,036 M | -17,448 M | ||||
Operating Income | 4,863 M | 5,202 M | 7,536 M | 7,465 M | 4,231 M | 3,269 M | 3,055 M | 2,990 M | 2,751 M | 2,162 M |
Operating Income Before Depreciation (EBITDA) | 7,270 M | 7,513 M | 9,482 M | 8,804 M | 7,002 M | 4,602 M | 4,277 M | 4,340 M | 3,924 M | 3,060 M |
Operating Expense | 9,343 M | 8,832 M | 8,652 M | 10,487 M | 8,244 M | 6,715 M | 6,450 M | 7,202 M | 6,584 M | 5,609 M |
Other Gain Loss From Disposition Of Discontinued Operations | 86 M | 2,610 M | 2,845 M | 22 M | 400 M | 1,611 M | ||||
Other Gand A | 7,759 M | 7,329 M | 7,124 M | 8,198 M | 6,896 M | 5,589 M | 5,391 M | 6,073 M | 5,609 M | 4,748 M |
Other Operating Expenses | 547 M | -47 M | -71 M | -43 M | -53 M | -80 M | -73 M | |||
Otherunder Preferred Stock Dividend | 21 M | 106 M | 164 M | 136 M | 68 M | |||||
Preferred Stock Dividends | 21 M | 106 M | 164 M | 136 M | 68 M | |||||
Rent And Landing Fees | 234 M | 249 M | 220 M | 209 M | ||||||
Research Expense | 1,584 M | 1,503 M | 1,528 M | 1,742 M | 1,348 M | 1,126 M | 1,059 M | 1,129 M | 975 M | 861 M |
Restructring And Mn A Income | -6,190 M | -3,070 M | -2,416 M | -2,385 M | -2,450 M | -2,073 M | -1,666 M | |||
Salaries And Wages | -44 M | -39 M | -33 M | -28 M | -43 M | -39 M | -33 M | |||
Total Income Available For Interest Expense (EBIT) | 4,924 M | 5,330 M | 7,350 M | 6,742 M | 4,770 M | 3,413 M | 3,099 M | 3,102 M | 2,796 M | 2,179 M |
Total Revenues | 23,875 M | 23,890 M | 26,643 M | 29,453 M | 22,284 M | 17,911 M | 17,049 M | 18,330 M | 16,882 M | 14,434 M |
Total Expenses | 19,012 M | 18,688 M | 19,107 M | 21,988 M | 18,053 M | 14,642 M | 13,993 M | 15,339 M | 14,132 M | 12,272 M |
Total Revenue | 23,875 M | 23,890 M | 26,643 M | 29,453 M | 22,284 M | 17,911 M | 17,049 M | 18,330 M | 16,882 M | 14,434 M |
Amord | 40,497 M | 41,608 M | 37,276 M | -12 M | -181 M | 22,713 M | 22,581 M | 25,139 M | 23,827 M | 21,015 M |
Avgshs | 731 M | 737 M | 818 M | 806 M | 797 M | 807 M | 790 M | 785 M | 780 M | 787 M |
Avgshsdt | 737 M | 743 M | 831 M | 831 M | 811 M | 818 M | 801 M | 796 M | 789 M | 799 M |
Basiceps | 5.33 | 6.44 | 17.38 | 15.55 | 8.81 | 7.3 | 6.7 | 6.35 | 6.55 | 8.53 |
Basicepscont | 10.66 | 12.14 | 17.38 | 15.44 | 8.81 | 6.58 | 6.7 | 6.32 | 6.04 | 7.56 |
Cor | 9,669 M | 9,856 M | 10,455 M | 9,563 M | 9,809 M | 7,927 M | 7,543 M | 8,137 M | 7,548 M | 6,663 M |
Depamor | 721 M | 675 M | 2,168 M | 1,775 M | 1,189 M | 1,178 M | 1,238 M | 1,128 M | 881 M | |
Dileps | 5.29 | 6.38 | 17.13 | 15.27 | 8.67 | 7.18 | 6.63 | 6.26 | 6.47 | 8.4 |
Dilepscont | 10.58 | 12.03 | 17.13 | 15.17 | 8.67 | 6.48 | 6.63 | 6.23 | 5.97 | 7.46 |
Div Per Share | 1.05 | 0.886525 | 0.6 | |||||||
Intinc | 117 M | 303 M | 41 M | 11 M | 71 M | 139 M | 9 M | 8 M | 200000.0 | 5 M |
Netincdisc | 3,899 M | 4,764 M | 7,209 M | 6,433 M | 3,646 M | 3,008 M | 2,651 M | 2,492 M | 2,554 M | 3,357 M |
Othincexp | 56 M | 175 M | -227 M | -360 M | -468 M | -5 M | -34 M | -104 M | -45 M | -12 M |
Pretaxinc | 4,646 M | 5,044 M | 7,146 M | 7,598 M | 4,495 M | 3,305 M | 2,962 M | 2,939 M | 2,611 M | 2,039 M |
Resdev | 1,584 M | 1,503 M | 1,528 M | 1,742 M | 1,348 M | 1,126 M | 1,059 M | 1,129 M | 975 M | 861 M |
Restruct | -6,190 M | -3,070 M | -2,416 M | -2,385 M | -2,450 M | -2,073 M | -1,666 M | |||
Sga | 7,759 M | 7,329 M | 7,124 M | 8,198 M | 6,896 M | 5,589 M | 5,391 M | 6,073 M | 5,609 M | 4,748 M |
Shsout | 715 M | 740 M | 822 M | 807 M | 803 M | 785 M | 792 M | 787 M | 782 M | 775 M |
Specincchg | 3,892 M | 4,138 M | 6,064 M | 6,190 M | 3,070 M | 2,416 M | 2,385 M | 2,450 M | 2,073 M | 1,666 M |
Taxprov | 747 M | 823 M | 818 M | 1,064 M | 849 M | 873 M | 556 M | 469 M | 458 M | 293 M |