DZSI
Watchlists:
Last updated: Saturday 15th February 2025
0.00
No Change
Prev Close:N/A
Open:N/A
Bid:N/A
Ask:N/A
52 Week Range
0.000.00
Volume:0
Mkt Cap:0 M
Financial Statements
DZSI - Income Statement (Annual)
| Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Amortization Of Intangibles | 4 M | 1 M | 1 M | 2 M | 524000.0 | 1 M | 2 M | 4000.0 | ||
| Basic EPS From Continuing Operations | -1.33 | -1.3 | -1.07 | |||||||
| Basic EPS Total | -1.33 | -1.3 | -1.07 | -0.69 | 0.17 | 0.07 | -6.6 | -0.3 | -0.65 | 0.7 |
| Basic Weighted Shares Outstanding | 28 M | 27 M | 22 M | 19 M | 16 M | 16 M | 2 M | 7 M | 6 M | 6 M |
| Commission Expenses | 230 M | |||||||||
| Cost Of Sales | 257 M | 230 M | 204 M | -207 M | -191 M | -164 M | -109 M | -103 M | -79 M | -76 M |
| Depreciation | -4 M | -3 M | -1 M | |||||||
| Depreciation Unreconciled | 4 M | 1 M | 1 M | 2 M | 1 M | 2 M | 2 M | 4000.0 | -403000.0 | -367000.0 |
| Depreciation And Amortization | 4 M | 1 M | 1 M | 2 M | 1 M | 2 M | 2 M | 4000.0 | -403000.0 | -367000.0 |
| Diluted EPS Total | -1.33 | -1.3 | -1.07 | -0.69 | 0.17 | 0.07 | -6.6 | -0.3 | -0.65 | 0.65 |
| Diluted Normalized Net Income/share | -1.33 | -1.3 | -1.07 | |||||||
| Diluted Weighted Shares Outstanding | 28 M | 27 M | 22 M | 19 M | 17 M | 16 M | 3 M | 7 M | 6 M | 7 M |
| Gain On Sale Of Business | 68000.0 | |||||||||
| Gain On Sale Of PPE | 304000.0 | |||||||||
| General And Administrative Expense | -229000.0 | 14 M | 4 M | -6 M | -4 M | 9 M | 9 M | 6 M | ||
| Gross Operating Profit | 118 M | 120 M | 97 M | 100 M | 91 M | 83 M | 42 M | 36 M | 41 M | 46 M |
| Impairment Of Capital Assets | 1 M | |||||||||
| Income Before Tax | -35 M | -31 M | -20 M | -10 M | 5 M | -899000.0 | -14 M | -3 M | -4 M | 4 M |
| Income Restructuring And M&A | 400000.0 | 12 M | 5 M | -5 M | ||||||
| Income Taxes | 2 M | 3 M | 4 M | 4 M | 2 M | -2 M | 1 M | 232000.0 | 68000.0 | 42000.0 |
| Interest Income | 107000.0 | 77000.0 | 456000.0 | 264000.0 | 129000.0 | 183000.0 | 136000.0 | |||
| Interest Expense Non Operating | 1 M | 238000.0 | 2 M | -400000.0 | -400000.0 | -300000.0 | -100000.0 | |||
| Minority Interests | -68000.0 | 94 M | -194000.0 | -69000.0 | -102000.0 | 2000.0 | 138000.0 | |||
| Misc Other Special Charges | -2 M | 1 M | -5 M | 876000.0 | -1 M | -731000.0 | -145000.0 | 266000.0 | -1000.0 | -7000.0 |
| Net Income From Total Operations | -37 M | -35 M | -23 M | -13 M | 3 M | 1 M | -15 M | -3 M | -4 M | 4 M |
| Net Income Common Stockholders | -37 M | -35 M | -23 M | -13 M | 3 M | 1 M | -15 M | -3 M | -4 M | 4 M |
| Net Income Continuous Operations | -37 M | -35 M | -23 M | -13 M | 3 M | 1 M | -15 M | -3 M | -4 M | 4 M |
| Net Non Operating Interest Income Expense | -1 M | -238000.0 | -2 M | 456000.0 | 264000.0 | 129000.0 | 183000.0 | 136000.0 | ||
| Net Operating Interest Income Expense | -4 M | -2 M | -1 M | -830000.0 | -532000.0 | -68000.0 | -85000.0 | |||
| Non Recurring Operation Expense | 204 M | |||||||||
| Normalized Income | -27 M | -23 M | ||||||||
| Operating Income | -27 M | -32 M | -13 M | -6 M | 7 M | 722000.0 | -13 M | -3 M | -4 M | 4 M |
| Operating Income Before Depreciation (EBITDA) | -26 M | -27 M | -12 M | -4 M | 7 M | 3 M | -11 M | -2 M | -4 M | 5 M |
| Operating Expense | -145 M | 153 M | 109 M | -107 M | -84 M | -82 M | -54 M | -39 M | -46 M | -42 M |
| Other Income Net | 7 M | 715000.0 | 12 M | -876000.0 | 1 M | 731000.0 | -159000.0 | -266000.0 | 1000.0 | 7000.0 |
| Other Gand A | -229000.0 | 14 M | 4 M | -6 M | -4 M | 9 M | 9 M | 6 M | ||
| Other Impairment Of Capital Assets | 827000.0 | 2 M | 6 M | -1000000.0 | -2 M | -2 M | -10000.0 | |||
| Other Operating Expenses | -5 M | -12 M | -219000.0 | 5 M | -427000.0 | -286000.0 | -77000.0 | |||
| Promotion And Advertising | 257 M | |||||||||
| Rent And Landing Fees | 9 M | 9 M | 6 M | |||||||
| Research & Development Expense | 56 M | 47 M | 38 M | 39 M | 35 M | 36 M | 25 M | 21 M | 17 M | 15 M |
| Research Expense | 56 M | 47 M | 38 M | 39 M | 35 M | 36 M | 25 M | 21 M | 17 M | 15 M |
| Restructring And Mn A Income | 400000.0 | 12 M | 5 M | -5 M | ||||||
| Revenue Per Share | 4 M | 1 M | 1 M | 2 M | 1 M | 2 M | 2 M | 4000.0 | ||
| Salaries And Wages | 16 M | 9 M | 5 M | -4 M | -2 M | -902000.0 | -530000.0 | -1 M | -786000.0 | -424000.0 |
| Securities Amortization | 204 M | |||||||||
| Selling Gen & Administrative Expense | -85 M | 320 M | 64 M | 61 M | 48 M | 45 M | 27 M | 18 M | 28 M | 26 M |
| Selling And Marketing Expense | 343 M | 320 M | 64 M | 61 M | 48 M | 45 M | 27 M | 18 M | 19 M | 20 M |
| Selling Expense | 61 M | 48 M | 45 M | 27 M | 18 M | 19 M | 20 M | |||
| Special Income/charges | -5 M | -12 M | -204 M | -1 M | ||||||
| Total Income Available For Interest Expense (EBIT) | -34 M | -31 M | -18 M | -10 M | 4 M | -1 M | -14 M | -3 M | -4 M | 4 M |
| Total Common Shares Outstanding | 31 M | 28 M | 27 M | 22 M | 17 M | 16 M | 3 M | 7 M | 7 M | 6 M |
| Total Net Income | -37 M | -35 M | -23 M | -13 M | 3 M | 1 M | -15 M | -3 M | -4 M | 4 M |
| Total Ordinary Shares | 31 M | 31 M | 31 M | 31 M | 31 M | 31 M | 31 M | 31 M | 31 M | 31 M |
| Total Revenues | 376 M | 350 M | 301 M | 307 M | 282 M | 247 M | 150 M | 139 M | 121 M | 122 M |
| Total Expenses | 408 M | 382 M | 313 M | -314 M | -275 M | -246 M | -163 M | -142 M | -125 M | -118 M |
| Total Revenue | 376 M | 350 M | 301 M | 307 M | 282 M | 247 M | 150 M | 139 M | 139 M | 122 M |