Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

EXR Stock Annual Income Statement. Download in Excel

Extra Space Storage Inc logo

Extra Space Storage Inc

Sector: Real Estate   

Industry: REIT - Industrial

147.00
 
USD
  
4.65
  
(3.27%)
Previous close: 142.35  Open: 144.01  Bid: 141.44  Ask: 153.71
52 week range    
131.02   
   184.87
Mkt Cap: 32,749 M  Avg Vol (90 Days): 964,019
Peers   
UHAL / 
SP / 
ELS / 
Last updated: Monday 23rd December 2024

Stock Rankings

62
MarketXLS Rank
85
Value
38
Technical
65
Quality
How are these ranks calculated?
Search for a stock

Financials

EXR Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense2 M
Amortization of intangibles5 M171 M171 M
Basic EPS from continuing operations1.541.582.923.793.293.273.716.26.414.74
Basic EPS total1.541.582.923.793.293.273.716.26.414.74
Basic weighted shares outstanding116 M120 M125 M126 M126 M128 M130 M133 M134 M169 M
Cost of sales-183 M-217 M-266 M-291 M-317 M-365 M-387 M398 M469 M671 M
Depreciation288 M506 M
Depreciation unreconciled-115 M-133 M-183 M-193 M-209 M-220 M-224 M242 M288 M525 M
DepreciationAndAmortization-115 M-133 M-183 M-193 M-209 M-220 M-224 M242 M288 M525 M
Diluted EPS total1.531.562.913.763.273.243.716.196.414.74
Diluted normalized net income/share1.531.562.913.763.273.243.716.196.414.74
Diluted weighted shares outstanding121 M127 M126 M134 M133 M136 M130 M140 M142 M169 M
Dividends paid per share1.812.242.933.123.363.563.64.56.06.48
Earnings from equity interest15 M15 M82 M15 M14 M11 M22 M41 M55 M
EarningsFromEquityInterestNetOfTax15 M15 M82 M15 M14 M11 M22 M41 M55 M
Fees18 M24 M32 M
GainOnSaleOfSecurity-10 M2 M8 M113 M31 M1 M18 M
GeneralAndAdministrativeExpense61 M68 M82 M79 M81 M89 M97 M471 M129 M146 M
Gross operating profit464 M565 M726 M814 M879 M943 M969 M1,179 M1,455 M1,889 M
ImpairmentOfCapitalAssets612 M
Income before tax203 M221 M413 M518 M456 M462 M531 M859 M901 M872 M
Income restructuring and M&A-164 M-212 M-382 M-1,193 M-136 M
Income taxes8 M11 M16 M4 M9 M11 M14 M20 M21 M22 M
Interest income6 M8 M11 M7 M5 M7 M15 M50 M69 M85 M
InterestExpenseNonOperating-84 M-99 M-138 M-159 M-183 M-191 M-172 M166 M219 M438 M
MinorityInterests-18 M-20 M-31 M-35 M-32 M-31 M-36 M-50 M-60 M-47 M
MiscOtherSpecialCharges59 M72 M87 M98 M1,155 M1,259 M1,304 M1,511 M1,840 M2,458 M
Net income from total operations178 M189 M366 M479 M415 M420 M482 M828 M861 M803 M
NetIncomeCommonStockholders178 M189 M365 M478 M415 M419 M481 M826 M859 M802 M
NetIncomeContinuousOperations178 M189 M366 M479 M415 M420 M482 M828 M861 M850 M
NetIncomeFromOtherGainsLosses-3 M-43 M-38 M
NetNonOperatingInterestIncomeExpense-78 M-91 M-127 M-152 M-178 M-184 M-157 M50 M69 M353 M
NonRecurringOperationExpense435 M
Normalized income-780 M-901 M-818 M337 M652 M701 M
Operating income288 M364 M462 M542 M589 M634 M648 M976 M1,050 M1,170 M
Operating income before depreciation (EBITDA)400 M450 M909 M1,153 M706 M725 M928 M1,306 M1,450 M1,854 M
OperatingExpense-176 M-201 M-264 M-272 M-290 M-309 M-321 M572 M405 M652 M
Other income net7 M53 M-78 M-128 M-45 M-12 M-40 M-1,511 M-1,882 M-12 M
Other special charges-2 M
OtherGandA61 M68 M82 M79 M81 M89 M97 M471 M129 M146 M
OtherOperatingExpenses43 M51 M56 M
OtherWriteDown435 M
PromotionAndAdvertising19 M19 M33 M
RentAndLandingFees369 M
RestructringAndMnAIncome-164 M-212 M-382 M-1,193 M-136 M
Revenue per share242 M171 M19 M
SalariesAndWages-141 M-14 M
Selling Gen & administrative expense61 M68 M82 M79 M81 M89 M97 M471 M129 M146 M
SellingAndMarketingExpense19 M19 M33 M
Special income/charges-12 M-69 M-12 M-435 M-612 M
Total Income available for interest expense (EBIT)279 M311 M714 M947 M483 M492 M704 M1,064 M1,161 M1,310 M
Total common shares outstanding116 M125 M126 M126 M127 M130 M132 M134 M135 M212 M
Total net income178 M189 M366 M479 M415 M420 M482 M828 M861 M803 M
Total ordinary shares212 M212 M212 M212 M212 M212 M212 M212 M212 M212 M
Total revenues588 M710 M992 M1,105 M1,197 M1,308 M1,356 M66 M84 M102 M
TotalExpenses524 M408 M519 M437 M556 M649 M-708 M941 M840 M1,323 M
TotalRevenue647 M782 M992 M1,105 M1,197 M1,308 M1,356 M1,577 M1,924 M2,560 M
WriteOff336 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University