
FTDR
NGSFrontdoor Inc.
Industrials•Business Services
Watchlists:
Last updated: Monday 21st July 2025
57.78
-0.41 (-0.70%)
Prev Close:58.19
Open:58.6
Bid:57.32
Ask:58.26
52 Week Range
35.6163.49
Volume:623,462
Mkt Cap:4,218 M
53
MarketXLS Rank ®
Hold
Price Target
$66.45
+15.0%
Financial Statements
FTDR - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Invalid date | |
---|---|---|---|---|---|---|---|---|
Accounts Payable | 71 M | 76 M | 80 M | 66 M | 55 M | 48 M | 41 M | |
Accumulated Depreciation & Depletion | -84 M | -105 M | -89 M | -71 M | -56 M | -77 M | -59 M | |
Cash And Equivalents | 421 M | 325 M | 292 M | 262 M | 597 M | 428 M | 296 M | |
Cash Cash Equivalents And Short Term Investments | 436 M | 325 M | 292 M | 262 M | 597 M | 435 M | 305 M | |
Cash Equivalents | 296 M | |||||||
Common Stock | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | |
Current Accrued Expenses | 28 M | 22 M | 21 M | 28 M | 41 M | 38 M | 45 M | |
Current Capital Lease Obligation | 4 M | 3 M | 3 M | 4 M | ||||
Current Deferred Revenue | 123 M | 102 M | 121 M | 155 M | 187 M | 188 M | 185 M | |
Current Deferred Taxes Liabilities | -45 M | -44 M | -44 M | -46 M | 39 M | |||
Deferred Costs | 11 M | 12 M | 16 M | 16 M | 19 M | 18 M | 21 M | |
Float Term Debt | 1,190 M | 593 M | 610 M | 627 M | 986 M | 993 M | 977 M | |
Goodwill And Other Intangible Assets | 1,415 M | 646 M | 651 M | 671 M | 682 M | 692 M | 634 M | |
Interest Payable | -39 M | 9 M | 9 M | 9 M | ||||
Line Of Credit | 248 M | |||||||
Long Term Capital Lease Obligation | 20 M | 16 M | 18 M | 19 M | 18 M | 20 M | ||
Long Term Debt And Capital Lease Obligation | 1,190 M | 593 M | 610 M | 627 M | 986 M | 993 M | 977 M | |
Long Term Provisions | 12 M | |||||||
Non Current Accrued Expenses | 3 M | 4 M | ||||||
Non Current Deferred Assets | 11 M | 12 M | 16 M | 16 M | 19 M | 18 M | 21 M | |
Non Current Deferred Liabilities | 61 M | 25 M | 39 M | 41 M | 38 M | 45 M | 39 M | |
Non Current Deferred Revenue | 12 M | |||||||
Non Current Deferred Taxes Assets | 7 M | 6 M | 4 M | 2 M | 1000000.0 | |||
Other Current Liabilities | 44 M | 38 M | 125 M | 112 M | 113 M | 83 M | 67 M | |
Other Deferred Costs | 11 M | 12 M | 16 M | 16 M | 19 M | 18 M | 21 M | |
Other Payable | -5 M | -38 M | ||||||
Payables | 71 M | 76 M | 80 M | 66 M | 55 M | 48 M | 41 M | |
Recievables Adjustments Allowances | -4 M | -4 M | -2 M | -2 M | -2 M | |||
Retained Earnings | 530 M | 302 M | 132 M | 35 M | -108 M | -209 M | -336 M | |
Security Sold Not Yet Repurchased | -59 M | -103 M | ||||||
Total Capitalization | 2,599 M | 1,306 M | 1,263 M | 1,237 M | 1,893 M | 1,787 M | 633 M | |
Total Equity Gross Minority | 239 M | 137 M | 61 M | 3 M | -61 M | -179 M | -343 M | |
Total Equity Gross Minority Interest | 239 M | 137 M | 61 M | 3 M | -61 M | -179 M | -343 M | |
Total Liabilities And Total Equity Gross Minority Interest | 2,107 M | 1,089 M | 1,082 M | 1,069 M | 1,405 M | 1,250 M | 1,041 M | |
Total Non Current Liabilities Net Minority Interes | 1,574 M | 699 M | 657 M | 689 M | 1,064 M | 1,065 M | 1,040 M | |
Unearned Premiums | 233 M | |||||||
Working Capital | 119 M | 32 M | -34 M | -83 M | 223 M | 97 M | -15 M | |
Accrec | 10 M | 6 M | 5 M | 7 M | 5 M | 11 M | 12 M | |
Addpaid | 152 M | 117 M | 90 M | 70 M | 46 M | 29 M | 1000000.0 | |
Capstk | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | |
Comstkeqty | 239 M | 136 M | 61 M | 2 M | -61 M | -179 M | -344 M | |
Curdebt | 29 M | 17 M | 17 M | 17 M | 7 M | 7 M | 7 M | |
Curdebtcaplease | 29 M | 17 M | 17 M | 17 M | 7 M | 7 M | 7 M | |
Curdefliab | 123 M | 102 M | 121 M | 155 M | 187 M | 188 M | 185 M | |
Gainlossnoearn | -9 M | |||||||
Goodwill | 967 M | 503 M | 503 M | 512 M | 512 M | 501 M | 476 M | |
Grosppe | 165 M | 168 M | 166 M | 154 M | 131 M | 145 M | 106 M | |
Invadv | 38 M | |||||||
Netppe | 81 M | 63 M | 77 M | 83 M | 75 M | 68 M | 47 M | |
Noncurdefliab | 49 M | 25 M | 39 M | 41 M | 38 M | 45 M | 39 M | |
Othca | 16 M | 16 M | 19 M | 18 M | 21 M | |||
Othintang | 448 M | 143 M | 148 M | 159 M | 170 M | 191 M | 158 M | |
Othnca | 67 M | 5 M | 8 M | 5 M | 3 M | 11 M | 10 M | |
Othncl | 78 M | 81 M | 8 M | 21 M | 40 M | 27 M | 24 M | |
Othprop | 81 M | 63 M | 77 M | 83 M | 75 M | 68 M | ||
Othrec | 9 M | 1,602 M | 1,474 M | 1,365 M | ||||
Payacc | 99 M | 98 M | 101 M | 94 M | 96 M | 86 M | 86 M | |
Prepaid | 42 M | 32 M | 33 M | 25 M | 24 M | 16 M | 13 M | |
Totassets | 2,107 M | 1,089 M | 1,082 M | 1,069 M | 1,405 M | 1,250 M | 1,041 M | |
Totca | 488 M | 363 M | 330 M | 295 M | 626 M | 461 M | 330 M | |
Totcl | 369 M | 331 M | 364 M | 378 M | 403 M | 364 M | 345 M | |
Totemp | 1716.0 | 1716.0 | 1716.0 | 1716.0 | 1716.0 | 1716.0 | 1716.0 | |
Toteqty | 239 M | 136 M | 61 M | 2 M | -61 M | -179 M | -344 M | |
Totliab | 1,868 M | 954 M | 1,021 M | 1,067 M | 1,467 M | 1,429 M | 1,385 M | |
Totnca | 1,622 M | 726 M | 752 M | 775 M | 779 M | 789 M | 712 M | |
Totncl | 1,574 M | 699 M | 657 M | 689 M | 1,064 M | 1,065 M | 1,040 M | |
Treastk | -444 M | -283 M | -162 M | -103 M |