
FTDR
NGSFrontdoor Inc.
Industrials•Business Services
Watchlists:
Last updated: Monday 21st July 2025
57.78
-0.41 (-0.70%)
Prev Close:58.19
Open:58.6
Bid:57.32
Ask:58.26
52 Week Range
35.6163.49
Volume:623,462
Mkt Cap:4,218 M
53
MarketXLS Rank ®
Hold
Price Target
$66.45
+15.0%
Financial Statements
FTDR - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Invalid date | |
---|---|---|---|---|---|---|---|---|
Acquired In Process Rn D Income | 2 M | |||||||
Depreciation And Amortization | 39 M | 37 M | 34 M | 35 M | 34 M | 24 M | 21 M | |
Gain On Sale Of Business | -1000000.0 | -24 M | ||||||
Gain On Sale Of PPE | -2 M | |||||||
Gain On Sale Of Security | 20 M | 16 M | 4 M | 1000000.0 | 8 M | 6 M | 2 M | |
General And Administrative Expense | 612 M | 581 M | 521 M | 511 M | 467 M | 392 M | -4 M | |
Gross Profit Margin (profit Margin After CGS) | 991 M | 885 M | 710 M | 784 M | 716 M | 678 M | 572 M | |
Impairment Of Capital Assets | 14 M | |||||||
Interest Expense Non Operating | 40 M | 40 M | 31 M | 39 M | 58 M | 62 M | 23 M | |
Interest Expense Operating | -46 M | -55 M | -59 M | -13 M | ||||
Misc Other Special Charges | -3 M | -31 M | 414 M | 401 M | 406 M | |||
Net Income (loss) | 235 M | 171 M | 71 M | 128 M | 112 M | 153 M | 124 M | |
Net Income Common Stockholders | 235 M | 171 M | 71 M | 128 M | 112 M | 153 M | 124 M | |
Net Income Continuous Operations | 235 M | 171 M | 71 M | 128 M | 112 M | 153 M | 124 M | |
Net Non Operating Interest Income Expense | -40 M | -40 M | 27 M | -39 M | -57 M | -62 M | -23 M | |
Operating Income | 340 M | 267 M | 155 M | 238 M | 215 M | 262 M | 212 M | |
Operating Income Before Depreciation (EBITDA) | 388 M | 305 M | 158 M | 242 M | 241 M | 231 M | 210 M | |
Operating Expense | 651 M | 618 M | 555 M | 546 M | 501 M | 416 M | 360 M | |
Other Gand A | 612 M | 581 M | 521 M | 511 M | 467 M | 392 M | -4 M | |
Other Operating Expenses | -2 M | -2 M | -2 M | 1000000.0 | ||||
Promotion And Advertising | -61 M | |||||||
Rent And Landing Fees | -4 M | |||||||
Restructring And Mn A Income | 8 M | 16 M | 20 M | 3 M | 8 M | 1000000.0 | 3 M | |
Salaries And Wages | 19 M | 14 M | 7 M | -4 M | ||||
Selling And Marketing Expense | 477 M | 455 M | 115 M | 338 M | ||||
Selling Expense | 338 M | |||||||
Total Income Available For Interest Expense (EBIT) | 349 M | 268 M | 124 M | 207 M | 207 M | 207 M | 189 M | |
Total Revenues | 1,843 M | 1,780 M | 1,662 M | 1,602 M | 1,474 M | 1,365 M | 1,258 M | |
Total Expenses | 1,503 M | 1,513 M | 1,507 M | 1,364 M | 1,259 M | 1,103 M | -326 M | |
Total Revenue | 1,844 M | 1,780 M | 1,662 M | 1,602 M | 1,474 M | 1,365 M | 1,258 M | |
Write Down | -3 M | |||||||
Amord | 979 M | 519 M | 522 M | 531 M | 531 M | 521 M | -8 M | |
Avgshs | 77 M | 81 M | 82 M | 85 M | 85 M | 85 M | 85 M | |
Avgshsdt | 78 M | 81 M | 82 M | 86 M | 86 M | 85 M | 85 M | |
Basiceps | 3.05 | 2.13 | 0.87 | 1.51 | 1.32 | 1.81 | 1.47 | |
Basicepscont | 3.05 | 2.13 | 0.87 | 1.51 | 1.32 | 1.81 | 1.47 | |
Cor | 852 M | 895 M | 952 M | 818 M | 758 M | 687 M | -686 M | |
Depamor | 39 M | 37 M | 34 M | 35 M | 34 M | 24 M | 21 M | |
Dileps | 3.01 | 2.12 | 0.87 | 1.5 | 1.31 | 1.8 | 1.47 | |
Dilepscont | 3.01 | 2.12 | 0.87 | 1.5 | 1.31 | 1.8 | 1.47 | |
Intinc | 2 M | |||||||
Netincdisc | 235 M | 171 M | 71 M | 128 M | 112 M | 153 M | 124 M | |
Othincexp | -17 M | -16 M | -34 M | 31 M | -3 M | -5 M | 20 M | |
Pretaxinc | 309 M | 229 M | 93 M | 168 M | 149 M | 204 M | 166 M | |
Restruct | 8 M | 16 M | 20 M | 3 M | 8 M | 1000000.0 | 3 M | |
Sga | 612 M | 581 M | 521 M | 511 M | 467 M | 392 M | 338 M | |
Shsout | 75 M | 78 M | 82 M | 82 M | 86 M | 85 M | 85 M | |
Specincchg | -8 M | -16 M | -34 M | -3 M | -8 M | -1000000.0 | -3 M | |
Taxprov | 74 M | 57 M | 22 M | 39 M | 37 M | 51 M | 42 M |