FWRG logo

FWRG

First Watch Restaurant Group Inc.

$18.84
+$0.01(+0.05%)
44
Overall
60
Value
40
Tech
34
Quality
Market Cap
$1.17B
Volume
507.09K
52W Range
$12.90 - $22.71
Target Price
$22.00
Order:

Income Statement

MetricTrendChart
2021
Dec
2022
Mar
2022
Jun
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$601.2M----$730.2M$891.6M$1.0B
Total Revenue
$601.2M----$730.2M$891.6M$1.0B
COST OF GOODS SOLD
Cost of Revenue
$474.8M----$590.6M$694.3M$792.8M
GROSS PROFIT
Gross Profit
$126.4M----$139.5M$197.3M$223.1M
OPERATING EXPENSES
Operating Expenses
$106.1M----$124.6M$151.5M$181.1M
Selling, General & Administrative
$70.4M----$85.0M$103.1M$113.3M
Selling & Marketing Expenses
$4.8M----$6.4M$7.2M$8.5M
General & Administrative Expenses
$70.4M----$85.0M$103.1M$113.3M
Promotion & Advertising
$4.8M----$6.4M$7.2M$8.5M
Salaries & Wages
$-900.0K----$-2.1M$-600.0K$-800.0K
Depreciation & Amortization
$32.4M----$34.2M$41.2M$57.7M
Depreciation & Amortization
$32.4M----$34.2M$41.2M$57.7M
Amortization
$143.0M----$345.2M$360.4M$399.1M
Other Operating Expenses
$3.3M----$5.4M$7.2M$10.1M
OPERATING INCOME
Operating income
$22.2M----$16.9M$41.3M$38.9M
EBITDA
$67.0M----$68.6M$105.4M$127.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$20.1M----$5.2M$8.1M$14.3M
Net Non-Operating Interest Income/Expense
$-20.1M----$-5.2M$-8.1M$-15.9M
Other Income/Expense
$2.2M----$-2.5M$-1.5M$-1.2M
Other Special Charges
$-1.8M----$910.0K$2.9M$1.8M
PRE-TAX INCOME
EBIT
$20.5M----$17.8M$44.1M$42.3M
Pre-Tax Income
$370.0K----$12.6M$36.1M$28.0M
INCOME TAX
Tax Provision
$2.5M----$5.7M$10.7M$9.1M
NET INCOME
Net Income
$-2.1M----$6.9M$25.4M$18.9M
Net Income (Continuing Operations)
$-2.1M$-1.4M$-6.2M$6.9M$25.4M$18.9M
Net Income (Discontinued Operations)
$-2.1M----$6.9M$25.4M$18.9M
Net Income (Common Stockholders)
$-2.1M----$6.9M$25.4M$18.9M
Normalized Income
----------$29.3M
TOTALS
Total Expenses
$580.9M$-6.4M--$715.2M$845.8M$973.9M
SHARE & EPS DATA
Average Shares Outstanding
$48.2M----$59.1M$59.5M$60.4M
Average Shares Outstanding (Diluted)
$48.2M----$60.1M$61.2M$62.4M
Shares Outstanding
$59.0M$61.0M$61.0M$59.3M$61.0M$60.7M
Basic EPS
$-0.04----$0.12$0.43$0.31
Basic EPS (Continuing Operations)
$-0.04----$0.12$0.43$0.31
Diluted EPS
$-0.04----$0.11$0.41$0.30
Diluted EPS (Continuing Operations)
$-0.04----$0.11$0.41$0.30
OTHER METRICS
Acquisition Expense
--------$2.1M$1.6M
Gain On Sale Of P P E
$-381.0K----$-920.0K$-1.4M$-525.0K
Other Gand A
$70.4M----$85.0M$103.1M$113.3M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FWRG$18.84+0.1%507.09K
3
4
5
6

Get First Watch Restaurant Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.