KAI Stock Annual Balance Sheet. Download in Excel

	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24
Accounts payable	24 M	24 M	35 M	36 M	46 M	32 M	59 M	58 M	42 M	51 M
Accounts receivable	64 M	66 M	90 M	93 M	96 M	92 M	117 M	130 M	134 M	142 M
Accrued expenses	49 M	44 M	65 M	67 M	46 M	32 M	59 M	58 M	42 M	51 M
Accumulated depreciation & depletion	-76 M	-77 M	-86 M	-91 M	-95 M	-108 M	-114 M	-121 M	-133 M	-145 M
Additional paid in capital	101 M	101 M	103 M	105 M	107 M	111 M	116 M	120 M	125 M	130 M
Cash and equivalents	67 M	74 M	75 M	46 M	67 M	66 M	91 M	76 M	104 M	95 M
CashCashEquivalentsAndShortTermInvestments	67 M	74 M	75 M	46 M	67 M	66 M	91 M	76 M	104 M	95 M
CashEquivalents	67 M	74 M
Common par	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0
Common stock equity	267 M	283 M	331 M	373 M	426 M	495 M	564 M	654 M	774 M	847 M
CommonStock	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0	146000.0
Cost in excess	119 M	151 M	268 M	258 M	336 M	352 M	397 M	385 M	392 M	479 M
CurrentAccruedExpenses	20 M	21 M	30 M	31 M
CurrentCapitalLeaseObligation	2 M	4 M	5 M	5 M	4 M	4 M	5 M	4 M	5 M	7 M
CurrentDeferredRevenue	2 M	5 M	30 M	27 M
CurrentDeferredTaxesAssets	16 M	17 M	15 M	15 M	27 M	26 M	27 M	25 M	29 M	31 M
CurrentDeferredTaxesLiabilities	17 M	22 M	40 M	33 M	-43 M	-44 M	-58 M	-60 M	-62 M	-70 M
Deferred revenues			30 M	27 M
DividendsPayable	2 M	2 M	2 M	2 M	3 M	3 M	3 M	3 M	3 M	4 M
Finished goods	21 M	22 M	28 M	26 M	38 M	43 M	46 M	54 M	54 M	58 M
Float term debt	26 M	66 M			298 M	232 M	264 M	197 M	108 M	285 M
GoodwillAndOtherIntangibleAssets	157 M	204 M	401 M	372 M	510 M	513 M	596 M	561 M	551 M	759 M
Gross fixed assets (Plant Property & Equipment)	118 M	124 M	165 M	171 M	181 M	192 M	222 M	240 M	273 M	316 M
IncomeTaxPayable	5 M	3 M
Intangibles	38 M	53 M	133 M	113 M	174 M	161 M	199 M	176 M	159 M	279 M
InterestPayable	948000.0	1 M	4 M	7 M	-13 M	-7 M	-5 M	-6 M	-8 M
Inventories	57 M	55 M	85 M	86 M	103 M	107 M	134 M	164 M	153 M	146 M
Invested capital	293 M	348 M	572 M	547 M	1,022 M	959 M	1,092 M	1,049 M	989 M	1,417 M
Leases					2 M	2 M	2 M	2 M	2 M	2 M
LoansReceivable					901000.0	1 M	1 M
LongTermCapitalLeaseObligation	5 M	643000.0	696000.0	2 M	29 M	27 M	25 M	22 M	25 M	41 M
LongTermDebtAndCapitalLeaseObligation	31 M	66 M	242 M	174 M	298 M	232 M	264 M	197 M	108 M	285 M
LongTermProvisions	379000.0	453000.0	436000.0	355000.0	114000.0	356000.0	5000.0	1 M	531000.0	721000.0
Minority interest	1 M	2 M	2 M	2 M	1 M	2 M	2 M	2 M	3 M	11 M
Net fixed assets (net PP&E)	42 M	48 M	80 M	80 M	86 M	85 M	108 M	119 M	141 M	170 M
NetOtherUnrealizedGainLoss							-515000.0	-20 M
Non-current deferred income taxes	9 M	15 M	29 M	23 M	20 M	22 M	35 M	39 M	36 M	42 M
NonCurrentDeferredLiabilities	9 M	15 M	29 M	23 M	20 M	22 M	35 M	39 M	36 M	42 M
NonCurrentDeferredTaxesAssets	27 M	28 M	26 M	25 M	35 M	36 M	36 M	34 M	36 M	39 M
Other current assets	11 M	10 M	12 M	12 M	18 M	17 M	30 M	27 M	39 M	39 M
Other equity adjustments	-37 M	-50 M
Other fixed assets			80 M	80 M	86 M	85 M	108 M	119 M	141 M	170 M
Other non-current assets	11 M	11 M	14 M	21 M	46 M	40 M	44 M	55 M	44 M	59 M
Other non-current liabilities	16 M	17 M	26 M	52 M	84 M	51 M	46 M	53 M	41 M	64 M
Other receivable	7 M	3 M	2 M	634 M	705 M	635 M	787 M	905 M	958 M	1,053 M
OtherCurrentBorrowings	5 M					1 M	5 M	4 M	3 M	3 M
OtherCurrentLiabilities	42 M	44 M	36 M	34 M	62 M	92 M	157 M	144 M	169 M	126 M
OtherInventories			85 M	86 M	103 M	107 M	134 M	164 M	153 M	146 M
OtherPayable	5 M	57 M	205 M	17 M	178 M	8 M	144 M	3 M	905000.0	300 M
Payables	30 M	24 M	35 M	36 M	46 M	32 M	59 M	58 M	42 M	51 M
Preferred securities of subsidiary trust	5 M	5 M
PreferredStock	5 M	5 M
Raw materials	22 M	21 M	39 M	45 M	49 M	46 M	59 M	71 M	67 M	61 M
RecievablesAdjustmentsAllowances	-2 M	-2 M	-3 M	-3 M	-3 M	-3 M	-3 M	-4 M	-4 M	-4 M
Restricted cash			1 M	287000.0	1 M	958000.0	3 M	3 M	3 M	1 M
Retained earnings	297 M	321 M	316 M	354 M	398 M	460 M	521 M	606 M	720 M	787 M
Short term debt	5 M			2 M	3 M	1 M	5 M	4 M	3 M	3 M
Total assets	415 M	471 M	761 M	726 M	939 M	928 M	1,132 M	1,150 M	1,176 M	1,430 M
Total current assets	205 M	207 M	266 M	253 M	298 M	290 M	384 M	415 M	440 M	442 M
Total current liabilities	97 M	89 M	132 M	102 M	146 M	135 M	221 M	213 M	214 M	192 M
Total equity	267 M	283 M	331 M	373 M	426 M	495 M	564 M	654 M	774 M	847 M
Total liabilities	148 M	186 M	429 M	351 M	512 M	431 M	567 M	494 M	399 M	572 M
Total non-current assets	210 M	263 M	495 M	473 M	642 M	638 M	748 M	734 M	735 M	988 M
Total non-current liabilities	56 M	98 M	297 M	249 M	401 M	304 M	345 M	289 M	185 M	391 M
TotalEquityGrossMinority	268 M	284 M	333 M	375 M	427 M	497 M	566 M	656 M	776 M	858 M
TotalEquityGrossMinorityInterest	268 M	284 M	333 M	375 M	427 M	497 M	566 M	656 M	776 M	858 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest	415 M	471 M	761 M	726 M	939 M	928 M	1,132 M	1,150 M	1,176 M	1,430 M
TotalNonCurrentLiabilitiesNetMinorityInteres	56 M	98 M	297 M	249 M	401 M	304 M	345 M	289 M	185 M	391 M
TotalTaxPayable	5 M	3 M
Treasury stock	-94 M	-90 M	-89 M	-86 M	-79 M	-76 M	-74 M	-72 M	-71 M	-71 M
Work in progress	14 M	12 M	18 M	16 M	15 M	18 M	29 M	39 M	32 M	28 M
Working capital	108 M	118 M	134 M	151 M	151 M	155 M	162 M	202 M	226 M	251 M
debtc	5 M			2 M	3 M	1 M	5 M	4 M	3 M	3 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader