
KW
NYEKennedy-Wilson Holdings Inc.
Real Estate•Real Estate Services
Watchlists:
Last updated: Friday 18th July 2025
7.39
-0.04 (-0.54%)
Prev Close:7.43
Open:7.41
Bid:7.0
Ask:9.0
52 Week Range
5.9811.88
Volume:1,119,771
Mkt Cap:1,011 M
43
MarketXLS Rank ®
Hold
Price Target
$8.50
+15.0%
Financial Statements
KW - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 11 M | 18 M | 16 M | 19 M | 30 M | 20 M | 24 M | 20 M | 11 M | 22 M |
Accumulated Depreciation & Depletion | -3,447 M | -958 M | -882 M | -838 M | -815 M | -703 M | -624 M | -552 M | -374 M | -248 M |
Cash And Equivalents | 218 M | 314 M | 439 M | 525 M | 965 M | 574 M | 488 M | 351 M | 886 M | 183 M |
Cash Cash Equivalents And Short Term Investments | 218 M | 314 M | 439 M | 525 M | 965 M | 574 M | 488 M | 351 M | 886 M | 183 M |
Cash Equivalents | 488 M | 886 M | 183 M | |||||||
Common Stock | 1,601 M | 1,755 M | 1,964 M | 1,778 M | 1,645 M | 485 M | 486 M | 503 M | 231 M | 229 M |
Current Accrued Expenses | 529 M | 598 M | 658 M | 619 M | 532 M | 518 M | 514 M | 466 M | 412 M | 392 M |
Current Capital Lease Obligation | 2 M | 0.0 | 0.0 | 0.0 | ||||||
Current Deferred Taxes Assets | 77 M | 84 M | 55 M | 36 M | 45 M | 39 M | 106 M | 127 M | 207 M | 172 M |
Current Deferred Taxes Liabilities | 294 M | 308 M | 350 M | 293 M | 184 M | 113 M | 89 M | 34 M | 28 M | 22 M |
Dividends Payable | -83 M | -134 M | -132 M | -126 M | -126 M | 121 M | 114 M | 87 M | 64 M | 53 M |
Float Term Debt | 2,400 M | 2,400 M | ||||||||
Interest Payable | -259 M | -221 M | -192 M | -202 M | 215 M | 218 M | 192 M | |||
Land & Improvements | 980 M | 1,328 M | 1,319 M | 1,278 M | 1,225 M | 1,331 M | 1,371 M | 1,509 M | 1,383 M | 1,472 M |
Long Term Capital Lease Obligation | 35 M | 37 M | 40 M | 35 M | 37 M | 40 M | ||||
Long Term Debt And Capital Lease Obligation | 2,400 M | 2,400 M | ||||||||
Long Term Provisions | 8 M | 13 M | 14 M | |||||||
Minority Interest | 35 M | 43 M | 46 M | 26 M | 28 M | 41 M | 185 M | 212 M | 1,295 M | 1,731 M |
Non Current Deferred Taxes Assets | 354 M | 367 M | 321 M | 293 M | 249 M | 248 M | 237 M | 160 M | 237 M | 210 M |
Non Current Prepaid Assets | 14 M | 14 M | 13 M | 10 M | 10 M | |||||
Notes Receivable | 107 M | 38 M | 28 M | 85 M | 88 M | 341 M | ||||
Other Current Liabilities | 0.0 | 0.0 | 0.0 | |||||||
Other Deferred Costs | 13 M | 25 M | 14 M | 13 M | 19 M | 17 M | 12 M | 11 M | 10 M | 22 M |
Other Payable | -12 M | 200000.0 | 3 M | 197 M | 68 M | |||||
Payables | 11 M | 18 M | 16 M | 19 M | 30 M | 20 M | 24 M | 20 M | 11 M | 22 M |
Preferred Stock | 790 M | 790 M | 593 M | 295 M | 295 M | 297 M | 0.0 | 1 M | ||
Retained Earnings | -901 M | -753 M | -308 M | -197 M | -376 M | 46 M | -56 M | -91 M | -112 M | -44 M |
Security Sold Not Yet Repurchased | -57 M | 21 M | 178 M | 68 M | 65 M | 11 M | ||||
Taxes Receivable | 3 M | 2 M | 5 M | 23 M | 19 M | |||||
Total Capitalization | 1,850 M | 2,009 M | 2,113 M | 1,778 M | 1,645 M | 1,679 M | 4,215 M | 4,546 M | 3,837 M | 7,192 M |
Total Equity Gross Minority | 1,636 M | 1,798 M | 2,010 M | 1,804 M | 1,673 M | 1,719 M | 1,431 M | 1,578 M | 2,343 M | 2,865 M |
Total Equity Gross Minority Interest | 1,636 M | 1,798 M | 2,010 M | 1,804 M | 1,673 M | 1,719 M | 1,431 M | 1,578 M | 2,343 M | 2,865 M |
Total Liabilities And Total Equity Gross Minority Interest | 6,961 M | 7,712 M | 8,272 M | 7,877 M | 7,329 M | 7,305 M | 7,382 M | 7,725 M | 7,659 M | 7,596 M |
Total Non Current Liabilities Net Minority Interes | 2,400 M | 2,400 M | ||||||||
Unearned Premiums | 0.0 | 5 M | ||||||||
Working Capital | 88 M | 190 M | 171 M | 231 M | 757 M | 371 M | 286 M | 282 M | 867 M | 454 M |
Accrec | 39 M | 57 M | 41 M | 36 M | 48 M | 52 M | 57 M | 63 M | 44 M | 55 M |
Addpaid | 1,713 M | 1,719 M | 1,680 M | 1,680 M | 1,725 M | 1,755 M | 1,745 M | 1,883 M | 1,231 M | 1,226 M |
Build | 4,290 M | 4,837 M | 5,188 M | 5,060 M | 4,721 M | 5,080 M | 5,703 M | 6,444 M | 5,814 M | 4,000 M |
Capstk | 790 M | 790 M | 593 M | 295 M | 295 M | 781 M | 486 M | 503 M | 231 M | 230 M |
Comstkeqty | 1,601 M | 1,755 M | 1,964 M | 1,778 M | 1,645 M | 1,679 M | 1,247 M | 1,366 M | 1,048 M | 1,134 M |
Gainlossnoearn | -417 M | -441 M | -427 M | -71 M | -48 M | |||||
Goodwill | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M |
Grosppe | 7,738 M | 5,795 M | 6,070 M | 5,898 M | 5,536 M | 5,080 M | 5,703 M | 6,444 M | 5,814 M | 4,249 M |
Invadv | 2,042 M | 2,069 M | 2,238 M | 1,948 M | 1,289 M | 2,426 M | 1,523 M | 900 M | 885 M | 669 M |
Netppe | 4,290 M | 4,837 M | 5,188 M | 5,060 M | 4,721 M | 4,377 M | 5,079 M | 5,892 M | 5,440 M | 4,000 M |
Othca | 141 M | 188 M | 216 M | 178 M | 199 M | 272 M | 275 M | 263 M | 269 M | 267 M |
Othintang | 244 M | 276 M | 295 M | 331 M | 328 M | 353 M | 344 M | 417 M | 383 M | 422 M |
Othnca | 1,788 M | 1,794 M | 1,891 M | 82 M | 60 M | 74 M | 61 M | 0.0 | 0.0 | 500 M |
Othncl | 203 M | 469 M | 39 M | 215 M | 207 M | 312 M | 296 M | 584 M | ||
Othprop | 10 M | 9 M | 12 M | 10 M | 11 M | 14 M | ||||
Othrec | 231 M | 247 M | 149 M | 130 M | 107 M | 11 M | 4 M | 5 M | 3 M | 23 M |
Payacc | 540 M | 616 M | 674 M | 638 M | 562 M | 538 M | 538 M | 485 M | 423 M | 414 M |
Prepaid | 14 M | 13 M | 13 M | 13 M | 12 M | |||||
Restcash | 95 M | 70 M | 21 M | 24 M | 102 M | 55 M | 88 M | |||
Totassets | 6,961 M | 7,712 M | 8,272 M | 7,877 M | 7,329 M | 7,305 M | 7,382 M | 7,725 M | 7,659 M | 7,596 M |
Totca | 550 M | 806 M | 846 M | 869 M | 1,319 M | 909 M | 824 M | 767 M | 1,290 M | 868 M |
Totcl | 540 M | 616 M | 674 M | 638 M | 562 M | 538 M | 538 M | 485 M | 423 M | 414 M |
Totemp | 259.0 | 259.0 | 259.0 | 259.0 | 259.0 | 259.0 | 259.0 | 259.0 | 259.0 | 259.0 |
Toteqty | 1,601 M | 1,755 M | 1,964 M | 1,778 M | 1,645 M | 1,679 M | 1,247 M | 1,366 M | 1,048 M | 1,134 M |
Totliab | 5,325 M | 5,914 M | 6,261 M | 6,073 M | 5,656 M | 5,585 M | 5,951 M | 6,147 M | 5,316 M | 4,731 M |
Totnca | 6,411 M | 6,906 M | 7,426 M | 7,007 M | 6,010 M | 6,803 M | 6,601 M | 6,792 M | 6,325 M | 5,169 M |
Totncl | 2,400 M | 2,400 M | ||||||||
Trustpref | 790 M | 790 M | 593 M | 295 M | 295 M | 297 M | 0.0 | 1 M | ||
Wip | 3 M | 7 M | 55 M | 0.0 |