
LUNA
Watchlists:
Last updated: Saturday 15th February 2025
0.00
No Change
Prev Close:N/A
Open:N/A
Bid:N/A
Ask:N/A
52 Week Range
0.000.00
Volume:0
Mkt Cap:0 M
Financial Statements
LUNA - Income Statement (Annual)
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
---|---|---|---|---|---|---|---|---|---|---|
Accrued Preferred Stock Dividends | 286000.0 | 257302.0 | 146889.0 | 105258.0 | 85830.0 | 112197.0 | 102327.0 | |||
Acquisition Expense | 2 M | |||||||||
Basic Discontinuous Operations | 0.36 | 0.08 | -0.05 | 0.35 | 0.58 | 0.23 | ||||
Depreciation And Amortization | 2 M | 1 M | 1000000.0 | -1000000.0 | -500000.0 | -700000.0 | -1 M | -300000.0 | ||
Diluted Discontinuous Operations | 0.36 | 0.08 | -0.04 | 0.3 | 0.58 | 0.01 | 0.2 | |||
Gain On Sale Of PPE | -644000.0 | |||||||||
Gain On Sale Of Security | 46000.0 | 67000.0 | 394000.0 | 549580.0 | ||||||
Gains Loss On Disposal Of Discontinued Operations | 10 M | -1 M | 10 M | 16 M | 300440.0 | 8 M | 9 M | 3 M | ||
General And Administrative Expense | 58 M | 44 M | 28 M | -1 M | -1000000.0 | -108000.0 | ||||
Gross Profit Margin (profit Margin After CGS) | 66 M | 52 M | 36 M | 35 M | 19 M | 13 M | 16 M | 17 M | 8 M | 6 M |
Interest Expense Non Operating | 857000.0 | 438000.0 | 47000.0 | -15878.0 | -124344.0 | 218506.0 | 319334.0 | -8337.0 | ||
Interest Expense Operating | -8073.0 | -101087.0 | -202994.0 | -87426.0 | ||||||
Misc Other Special Charges | 216000.0 | 50000.0 | -5000.0 | -17143.0 | 26106.0 | 13071.0 | -9967.0 | 111452.0 | 347062.0 | |
Net Income (loss) | 9 M | 1 M | 3 M | 5 M | 11 M | 15 M | -2 M | 2 M | 6 M | -2 M |
Net Income Common Stockholders | 9 M | 1 M | 3 M | 5 M | 11 M | 14 M | -2 M | 2 M | 6 M | -2 M |
Net Income Continuous Operations | -2 M | 1 M | 3 M | 5 M | 11 M | 15 M | -2 M | 2 M | 6 M | -2 M |
Net Income Discontinuous Operations | 12 M | 2 M | 2 M | 10 M | 16 M | 300440.0 | 8 M | 9 M | 3 M | |
Net Non Operating Interest Income Expense | -898000.0 | -479000.0 | -25000.0 | -16000.0 | -124344.0 | -217352.0 | -319334.0 | -220403.0 | -96229.0 | -207538.0 |
Normalized Income | -3 M | -5 M | ||||||||
Operating Income | -2 M | -3 M | 813000.0 | 4 M | 877535.0 | -2 M | -2 M | -6 M | -5 M | -8 M |
Operating Income Before Depreciation (EBITDA) | 4 M | 2 M | 4 M | 6 M | 2 M | 127215.0 | 1 M | -4 M | -4 M | -7 M |
Operating Expense | 68 M | 54 M | 35 M | -32 M | -19 M | -16 M | -18 M | -23 M | -12 M | -14 M |
Other Gain Loss From Disposition Of Discontinued Operations | 2 M | 2 M | 2 M | |||||||
Other Gand A | 58 M | 44 M | 28 M | -1 M | -1000000.0 | -108000.0 | ||||
Other Operating Expenses | -56000.0 | -75000.0 | -81000.0 | -2 M | -19 M | -16 M | ||||
Otherunder Preferred Stock Dividend | 286000.0 | 257302.0 | 146889.0 | 105258.0 | 85830.0 | 112197.0 | 102327.0 | |||
Preferred Stock Dividends | 286000.0 | 257302.0 | 146889.0 | 105258.0 | 85830.0 | 112197.0 | 102327.0 | |||
Promotion And Advertising | -100000.0 | -100000.0 | -57000.0 | -12000.0 | ||||||
Rent And Landing Fees | -1000000.0 | -108000.0 | ||||||||
Research Expense | 11 M | 10 M | 7 M | 7 M | 4 M | 3 M | 4 M | 4 M | 2 M | 3 M |
Restructring And Mn A Income | -7 M | -2 M | 2 M | 5 M | ||||||
Salaries And Wages | -1 M | -1 M | -1 M | -1000000.0 | ||||||
Selling And Marketing Expense | 23 M | 15 M | 13 M | 15 M | 18 M | 10 M | 12 M | |||
Selling Expense | 23 M | 15 M | 13 M | 15 M | 18 M | 10 M | 12 M | |||
Total Income Available For Interest Expense (EBIT) | -2 M | -3 M | 952000.0 | 4 M | 1 M | -2 M | -2 M | -7 M | -5 M | -8 M |
Total Revenues | 109 M | 88 M | 59 M | 71 M | 43 M | 33 M | 42 M | 44 M | 21 M | 18 M |
Total Expenses | 111 M | 90 M | 58 M | -67 M | -42 M | -35 M | -44 M | -50 M | -26 M | -26 M |
Total Revenue | 109 M | 88 M | 59 M | 71 M | 43 M | 33 M | 42 M | 44 M | 21 M | 18 M |
Amord | 27 M | 19 M | 20 M | -2 M | -400000.0 | -500000.0 | -1 M | -308803.0 | ||
Avgshs | 33 M | 32 M | 31 M | 29 M | 28 M | 28 M | 28 M | 23 M | 15 M | 14 M |
Avgshsdt | 33 M | 32 M | 33 M | 32 M | 32 M | 28 M | 26 M | 5 M | 6 M | 8 M |
Basiceps | 0.28 | 0.09 | 0.21 | 0.18 | 0.39 | 0.52 | -0.06 | |||
Basicepscont | 0.21 | 0.01 | 0.26 | 0.19 | 0.04 | -0.05 | -0.29 | |||
Cor | 43 M | 36 M | 23 M | -35 M | -23 M | -20 M | -26 M | -28 M | -13 M | -12 M |
Depamor | 2 M | 1 M | 1000000.0 | -1000000.0 | -500000.0 | -700000.0 | -1 M | -300000.0 | ||
Dileps | 0.28 | 0.09 | 0.21 | 0.16 | 0.33 | 0.52 | -0.09 | 0.46 | 1.03 | 0.27 |
Dilepscont | 0.21 | 0.01 | 0.25 | 0.17 | 0.04 | -0.05 | -0.29 | |||
Intinc | -898000.0 | -479000.0 | -25000.0 | -16000.0 | -124344.0 | -217352.0 | -320942.0 | -220403.0 | -96229.0 | -207538.0 |
Netincdisc | 9 M | 1 M | 3 M | 5 M | 11 M | 15 M | -2 M | 2 M | 6 M | -2 M |
Othincexp | 262000.0 | -117000.0 | 638000.0 | -532437.0 | -26106.0 | -13071.0 | 9967.0 | -111452.0 | -347062.0 | |
Pretaxinc | -3 M | -3 M | 905000.0 | 4 M | 1 M | -2 M | -3 M | -6 M | -4 M | -8 M |
Resdev | 11 M | 10 M | 7 M | 7 M | 4 M | 3 M | 4 M | 4 M | 2 M | 3 M |
Restruct | -7 M | -2 M | 2 M | 5 M | ||||||
Sga | 58 M | 44 M | 28 M | 23 M | 15 M | 13 M | 15 M | 18 M | 10 M | 12 M |
Shsout | 33 M | 32 M | 31 M | 30 M | 28 M | 28 M | 28 M | 28 M | 15 M | 15 M |
Specincchg | 7 M | 2 M | -2 M | -5 M | ||||||
Taxprov | -220000.0 | -2 M | -455000.0 | -2 M | 47818.0 | -1 M | -135567.0 | -470605.0 | -1 M | -2 M |