
MGY
Magnolia Oil & Gas Corporation Class A
$24.88
+$0.05(+0.20%)
69
Overall
100
Value
63
Tech
44
Quality
Market Cap
$4.61B
Volume
2.59M
52W Range
$19.09 - $29.02
Target Price
$26.87
Order:
Income Statement
Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||
Total Revenue | -- | $433.2M | $936.1M | $541.3M | $1.1B | $1.7B | $1.2B | $1.3B | ||
Total Revenue | -- | $433.2M | $936.1M | $541.3M | $1.1B | $1.7B | $1.2B | $1.3B | ||
COST OF GOODS SOLD | ||||||||||
Cost of Revenue | -- | -- | -- | $377.1M | $290.1M | $374.7M | $480.3M | -- | ||
GROSS PROFIT | ||||||||||
Gross Profit | -- | $433.2M | $936.1M | $164.3M | $788.3M | $1.3B | $702.4M | $1.3B | ||
OPERATING EXPENSES | ||||||||||
Operating Expenses | $899.1K | $293.0M | $808.6M | $2.5B | $475.8M | $246.0M | $692.5M | $803.9M | ||
Research & Development | -- | $11.9M | -- | -- | -- | -- | -- | -- | ||
Research Expense | -- | $11.9M | -- | -- | -- | -- | -- | -- | ||
Selling, General & Administrative | -- | $59.6M | $69.4M | $68.9M | $75.3M | $72.4M | $77.1M | $88.7M | ||
General & Administrative Expenses | -- | $59.6M | $69.4M | $68.9M | $75.3M | $72.4M | $77.1M | $88.7M | ||
Salaries & Wages | $685.9K | -- | -- | -- | -- | $-5.1M | -- | -- | ||
Depreciation & Amortization | -- | $183.9M | $538.1M | $297.9M | $197.0M | $243.2M | $324.8M | $414.5M | ||
Depreciation & Amortization | -- | $183.9M | $538.1M | $297.9M | $197.0M | $243.2M | $324.8M | $414.5M | ||
Amortization | -- | $6.0M | $14.5M | $14.5M | $9.3M | $5.9M | $4.3M | -- | ||
Other Operating Expenses | $213.2K | -- | $71.6M | $-770.2M | $51.6M | $78.3M | $160.9M | $182.3M | ||
OPERATING INCOME | ||||||||||
Operating income | $-899.1K | $140.2M | $127.5M | $-1.9B | $602.6M | $1.1B | $534.5M | $512.0M | ||
EBITDA | $2.7M | $277.8M | $643.5M | $-1.6B | $796.6M | $1.3B | $874.6M | $912.1M | ||
NON-OPERATING ITEMS | ||||||||||
Interest Expense (Non-Operating) | -- | $12.5M | $28.4M | $28.7M | $31.0M | $23.4M | $33.0K | -- | ||
Intinc | $3.6M | -- | -- | -- | -- | -- | $-33.0K | $-14.4M | ||
Net Non-Operating Interest Income/Expense | $3.6M | $-12.5M | $-28.4M | $-28.7M | $-31.0M | $-23.4M | $-33.0K | $-14.4M | ||
Gain on Sale of Securities | -- | -- | -- | $565.0K | $-3.1M | -- | -- | -- | ||
Other Income/Expense | -- | $32.2M | $4.9M | $-323.0K | $8.0M | $6.5M | $-11.3M | $11.2M | ||
Other Special Charges | -- | $-8.4M | $-5.8M | $-2.4M | $-4.8M | $3.3M | $11.3M | $-11.2M | ||
SPECIAL ITEMS | ||||||||||
Restructring And Mn A Income | -- | $1.7M | -- | -- | -- | -- | -- | -- | ||
Special Income Charges | -- | $-1.7M | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||
EBIT | $2.7M | $93.9M | $101.9M | $-1.9B | $599.6M | $1.1B | $549.8M | $493.1M | ||
Pre-Tax Income | $2.7M | $93.9M | $99.8M | $-1.9B | $568.6M | $1.1B | $549.8M | $493.1M | ||
INCOME TAX | ||||||||||
Tax Provision | $1.2M | $11.5M | $14.8M | $-79.3M | $8.9M | $6.6M | $107.2M | $95.8M | ||
NET INCOME | ||||||||||
Net Income | $1.5M | $39.1M | $50.2M | $-1.2B | $417.3M | $893.8M | $388.3M | $366.0M | ||
Net Income (Continuing Operations) | $1.5M | $39.1M | $50.2M | $-1.2B | $417.3M | $1.1B | $442.6M | $397.3M | ||
Net Income (Discontinued Operations) | $1.5M | $39.1M | $50.2M | $-1.2B | $417.3M | $893.8M | $388.3M | $366.0M | ||
Net Income (Common Stockholders) | $1.5M | $39.1M | $47.4M | $1.6B | $414.5M | $885.6M | $384.0M | $366.0M | ||
TOTALS | ||||||||||
Total Expenses | $899.1K | $293.0M | $808.6M | $2.5B | $475.8M | $620.7M | $692.5M | $803.9M | ||
SHARE & EPS DATA | ||||||||||
Average Shares Outstanding | $62.9M | $154.5M | $161.9M | $166.3M | $174.4M | $187.4M | $188.2M | $186.5M | ||
Average Shares Outstanding (Diluted) | $76.6M | $158.2M | $167.0M | $166.3M | $175.4M | $187.9M | $188.4M | $186.5M | ||
Shares Outstanding | $185.3M | $249.7M | $253.1M | $248.6M | $185.3M | $213.9M | $204.3M | $194.2M | ||
Basic EPS | -- | $0.25 | $0.29 | $-7.27 | $2.38 | $4.73 | -- | -- | ||
Basic EPS (Continuing Operations) | -- | -- | $0.29 | $-7.27 | $2.38 | $4.73 | -- | -- | ||
Diluted EPS | $0.02 | $0.25 | $0.28 | $-7.27 | $2.36 | $4.71 | -- | -- | ||
Diluted EPS (Continuing Operations) | -- | -- | $0.28 | $-7.27 | $2.36 | $4.71 | -- | -- | ||
Dividend Per Share | -- | -- | -- | -- | $0.08 | $0.40 | $0.48 | $0.52 | ||
OTHER METRICS | ||||||||||
Accrued Preferred Stock Dividends | -- | -- | $-2.8M | -- | -- | -- | -- | -- | ||
Acquisition Expense | -- | -- | $438.0K | -- | -- | -- | -- | -- | ||
Earnings from equity interest | -- | $773.0K | $857.0K | $2.1M | -- | -- | -- | -- | ||
Earnings From Equity Interest Net Of Tax | -- | $773.0K | $857.0K | $2.1M | -- | -- | -- | -- | ||
Interest Expense Operating | -- | -- | $-26.2M | $-25.9M | $-26.9M | $-26.6M | -- | -- | ||
Minority Interests | -- | $-43.4M | $-34.8M | $660.6M | $-142.4M | $-156.4M | $-54.3M | $-31.3M | ||
Net Operating Interest Income Expense | $3.6M | $-12.5M | -- | -- | -- | -- | -- | -- | ||
Other Gand A | -- | $59.6M | $69.4M | $68.9M | $75.3M | $72.4M | $77.1M | $88.7M | ||
Other Taxes | -- | $37.6M | $53.7M | $31.3M | $55.8M | $94.0M | $65.6M | $71.9M | ||
Otherunder Preferred Stock Dividend | -- | -- | $-2.8M | -- | -- | -- | -- | -- | ||
Preferred Stock Dividends | -- | -- | $-2.8M | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | -- | $59.6M | -- | -- | -- | -- | -- | -- | ||
Restruct | -- | $1.7M | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | MGY | $24.88 | +0.2% | 2.59M |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Magnolia Oil & Gas Corporation Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW