
MOG.A
NYEMoog Inc. Class A
Watchlists:
Last updated: Monday 21st July 2025
192.01
-0.90 (-0.47%)
Prev Close:192.91
Open:193.26
Bid:178.0
Ask:210.0
52 Week Range
143.67227.92
Volume:177,065
Mkt Cap:5,792 M
67
MarketXLS Rank ®
Buy
Price Target
$220.81
+15.0%
Financial Statements
MOG.A - Balance Sheet (Annual)
Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 293 M | 265 M | 232 M | 201 M | 177 M | 258 M | 207 M | 171 M | 144 M | 166 M |
Accumulated Depreciation & Depletion | -939 M | -918 M | -854 M | -867 M | -855 M | -829 M | -817 M | -771 M | -726 M | -677 M |
Cash And Equivalents | 62 M | 69 M | 102 M | 100 M | 85 M | 90 M | 126 M | 368 M | 325 M | 310 M |
Cash Cash Equivalents And Short Term Investments | 62 M | 69 M | 102 M | 100 M | 85 M | 90 M | 126 M | 368 M | 325 M | 310 M |
Cash Equivalents | 368 M | 325 M | 310 M | |||||||
Common Stock | -314 M | -164 M | -89 M | -36 M | -20 M | -16 M | -23 M | -13 M | 35 M | -572000.0 |
Current Accrued Expenses | 406 M | 323 M | 309 M | 325 M | 330 M | 332 M | 318 M | 256 M | 243 M | 242 M |
Current Capital Lease Obligation | 220 M | 77 M | 27 M | 18 M | 15 M | 21 M | 918000.0 | 306000.0 | 471000.0 | 101000.0 |
Current Deferred Assets | 93 M | 91 M | ||||||||
Current Deferred Revenue | 300 M | 378 M | 297 M | 264 M | 203 M | 137 M | 152 M | |||
Current Deferred Taxes Assets | 190 M | 164 M | 142 M | 143 M | 156 M | 162 M | 172 M | 276 M | 306 M | 91 M |
Current Deferred Taxes Liabilities | 197 M | 193 M | 197 M | 190 M | 178 M | 182 M | 201 M | 13 M | 65 M | 42 M |
Current Provisions | 72 M | 45 M | 47 M | 59 M | 72 M | 61 M | 49 M | 43 M | 33 M | 30 M |
Deferred Financing Costs | -2 M | -4 M | -4 M | -6 M | -8 M | -158000.0 | -2 M | |||
Defined Pension Benefit | 1,106 M | 941 M | ||||||||
Dividends Payable | -25 M | -35 M | -18 M | |||||||
Employee Benefits | 167 M | 157 M | 141 M | 163 M | 183 M | 166 M | 123 M | 276 M | 402 M | 348 M |
Float Term Debt | 874 M | 863 M | 837 M | 823 M | 930 M | 833 M | 859 M | 957 M | 1,005 M | 1,075 M |
Goodwill And Other Intangible Assets | 897 M | 893 M | 891 M | 958 M | 907 M | 864 M | 893 M | 883 M | 854 M | 881 M |
Income Tax Payable | 52 M | 30 M | 18 M | 13 M | 12 M | 27 M | 17 M | |||
Interest Payable | 64 M | 37 M | 34 M | 39 M | 39 M | 36 M | 35 M | 35 M | 29 M | |
Land & Improvements | 32 M | 31 M | 32 M | 36 M | 37 M | 33 M | 34 M | 29 M | 29 M | 27 M |
Leases | 108 M | 74 M | 25 M | 16 M | 12 M | |||||
Line Of Credit | 755 M | 712 M | 788 M | 786 M | 738 M | 709 M | 638 M | 540 M | 590 M | 675 M |
Long Term Capital Lease Obligation | 100 M | 71 M | 79 M | 71 M | 76 M | |||||
Long Term Debt And Capital Lease Obligation | 874 M | 863 M | 837 M | 823 M | 930 M | 833 M | 859 M | 957 M | 1,005 M | 1,075 M |
Long Term Provisions | -6 M | -5 M | -5 M | 4 M | 5 M | 5 M | ||||
Minority Interest | 6 M | |||||||||
Net Other Unrealized Gain Loss | -272 M | |||||||||
Net Unrealized Gain Loss Foreign Currency | -99 M | |||||||||
Non Current Deferred Assets | 21 M | 9 M | 9 M | 18 M | 19 M | 20 M | 17 M | 27 M | 76 M | |
Non Current Deferred Liabilities | 28 M | 38 M | 64 M | 65 M | 40 M | 41 M | 46 M | 13 M | 11 M | 60 M |
Non Current Deferred Taxes Assets | 21 M | 9 M | 9 M | 18 M | 19 M | 20 M | 17 M | 27 M | 76 M | 284 M |
Non Current Pension And Other Postretirement Benefit Plans | 167 M | 157 M | 141 M | 163 M | 183 M | 160 M | 117 M | 271 M | 402 M | 348 M |
Other Current Borrowings | 4 M | 89000.0 | 1 M | 83000.0 | ||||||
Other Current Liabilities | 1,376 M | 1,279 M | 1,114 M | 595 M | 96 M | -59 M | -79 M | 301 M | 168 M | 167 M |
Other Equity Interest | 252 M | 321 M | 267 M | |||||||
Other Inventories | 864 M | 724 M | 588 M | 613 M | 623 M | 535 M | 513 M | |||
Other Payable | 173 M | 139 M | 129 M | 88 M | 118 M | 95 M | 76 M | 67 M | 81 M | |
Payables | 293 M | 265 M | 232 M | 201 M | 177 M | 223 M | 190 M | 171 M | 144 M | 166 M |
Preferred Stock | 10 M | |||||||||
Raw Materials | 292 M | 270 M | 220 M | 231 M | 236 M | 190 M | 197 M | 190 M | 174 M | 189 M |
Recievables Adjustments Allowances | -3 M | -4 M | -5 M | -4 M | -6 M | |||||
Retained Earnings | 2,465 M | 2,242 M | 2,049 M | 1,990 M | 1,827 M | 1,713 M | 1,648 M | 1,848 M | 1,707 M | 1,580 M |
Total Capitalization | 3,609 M | 3,362 M | 3,111 M | 1,698 M | 1,911 M | 1,717 M | 1,769 M | 2,171 M | 1,993 M | 2,070 M |
Total Equity Gross Minority | 1,853 M | 1,629 M | 1,429 M | 1,456 M | 1,289 M | 1,322 M | -372 M | 1,214 M | 988 M | 992 M |
Total Equity Gross Minority Interest | 1,853 M | 1,629 M | 1,429 M | 1,456 M | 1,289 M | 1,322 M | -372 M | 1,214 M | 988 M | 992 M |
Total Liabilities And Total Equity Gross Minority Interest | 4,094 M | 3,808 M | 3,432 M | 3,433 M | 3,226 M | 3,114 M | 2,964 M | 3,091 M | 3,005 M | 3,086 M |
Total Non Current Liabilities Net Minority Interes | 1,234 M | 1,206 M | 1,157 M | 1,164 M | 1,272 M | 1,285 M | 1,176 M | 1,352 M | 1,422 M | 1,486 M |
Working Capital | 1,142 M | 1,020 M | 918 M | 849 M | 903 M | 901 M | 798 M | 997 M | 938 M | 1,022 M |
Accrec | 420 M | 435 M | 376 M | 396 M | 363 M | 477 M | 295 M | 287 M | 693 M | 704 M |
Addpaid | 785 M | 608 M | 516 M | 510 M | 473 M | 511 M | 502 M | 495 M | 466 M | 457 M |
Build | 698 M | 646 M | 520 M | 506 M | 477 M | 470 M | 447 M | 422 M | 408 M | 397 M |
Capstk | -314 M | -164 M | -89 M | -36 M | -20 M | -16 M | -23 M | -13 M | 35 M | -572000.0 |
Comstkeqty | 1,861 M | 1,636 M | 1,437 M | 51 M | 51 M | 51 M | 51 M | 1,214 M | 988 M | 995 M |
Curdebt | 916000.0 | 80 M | 350000.0 | 249000.0 | 4 M | 384000.0 | 2 M | 117000.0 | ||
Curdebtcaplease | 916000.0 | 80 M | 350000.0 | 249000.0 | 4 M | 384000.0 | 2 M | 117000.0 | ||
Curdefliab | 300 M | 378 M | 297 M | 264 M | 203 M | 137 M | 152 M | |||
Fingds | 82 M | 85 M | 63 M | 66 M | 59 M | 69 M | 75 M | 70 M | 69 M | 61 M |
Gainlossnoearn | -335 M | -435 M | -342 M | |||||||
Goodwill | 834 M | 821 M | 805 M | 852 M | 822 M | 784 M | 797 M | 774 M | 740 M | 737 M |
Grosppe | 1,921 M | 1,789 M | 1,592 M | 1,574 M | 1,523 M | 1,416 M | 1,370 M | 1,294 M | 1,248 M | 1,214 M |
Inv | 864 M | 724 M | 588 M | 613 M | 623 M | 535 M | 513 M | 489 M | 479 M | 493 M |
Mach | 900 M | 827 M | 769 M | 792 M | 782 M | 775 M | 743 M | 709 M | 685 M | 670 M |
Netppe | 982 M | 871 M | 738 M | 706 M | 669 M | 587 M | 553 M | 523 M | 522 M | 537 M |
Noncurdefliab | 28 M | 38 M | 64 M | 65 M | 40 M | 41 M | 46 M | 13 M | 11 M | 60 M |
Othca | 1 M | 848000.0 | 961000.0 | 843000.0 | -2 M | -23 M | 498000.0 | 1 M | ||
Othintang | 63 M | 72 M | 85 M | 106 M | 85 M | 80 M | 96 M | 109 M | 114 M | 144 M |
Othnca | 53 M | 50 M | 38 M | 33 M | 18 M | 15 M | 20 M | 31 M | 26 M | 41 M |
Othncl | 165 M | 148 M | 116 M | 113 M | 118 M | 245 M | 147 M | 106 M | 4 M | 3 M |
Othprop | 982 M | 871 M | 738 M | 706 M | 669 M | 587 M | 553 M | |||
Othrec | 709 M | 707 M | 615 M | 946 M | 856 M | 954 M | 794 M | 728 M | 688 M | 698 M |
Payacc | 699 M | 587 M | 541 M | 525 M | 507 M | 555 M | 507 M | 427 M | 387 M | 408 M |
Prepaid | 86 M | 51 M | 60 M | 59 M | 50 M | 47 M | 44 M | 41 M | 35 M | 35 M |
Restcash | 123000.0 | 185000.0 | 15 M | 1 M | 489000.0 | 3 M | 2 M | |||
Totassets | 4,094 M | 3,808 M | 3,432 M | 3,433 M | 3,226 M | 3,114 M | 2,964 M | 3,091 M | 3,005 M | 3,086 M |
Totca | 2,141 M | 1,985 M | 1,756 M | 1,719 M | 1,613 M | 1,629 M | 1,479 M | 1,626 M | 1,527 M | 1,627 M |
Totcl | 999 M | 965 M | 838 M | 869 M | 711 M | 728 M | 681 M | 629 M | 589 M | 606 M |
Totemp | 13500.0 | 13500.0 | 13500.0 | 13500.0 | 13500.0 | 13500.0 | 13500.0 | 13500.0 | 13500.0 | 13500.0 |
Toteqty | 1,861 M | 1,636 M | 1,437 M | 51 M | 51 M | 51 M | 51 M | 1,214 M | 988 M | 995 M |
Totliab | 2,233 M | 2,172 M | 1,995 M | 2,033 M | 1,983 M | 1,792 M | 1,739 M | 1,876 M | 2,011 M | 2,092 M |
Totnca | 1,953 M | 1,823 M | 1,675 M | 1,714 M | 1,612 M | 1,485 M | 1,483 M | 1,463 M | 1,478 M | 1,459 M |
Totncl | 1,234 M | 1,206 M | 1,157 M | 1,164 M | 1,272 M | 1,285 M | 1,176 M | 1,352 M | 1,422 M | 1,486 M |
Treastk | -1,082 M | -1,058 M | -1,047 M | -1,008 M | -991 M | -811 M | -747 M | -748 M | -742 M | -702 M |
Trustpref | 10 M | |||||||||
Wip | 490 M | 368 M | 305 M | 316 M | 328 M | 277 M | 241 M | 229 M | 235 M | 243 M |